Dawn Fire Limited


Acorah Software Products - Accounts Production 13.1.008 false true 1 December 2021 30 November 2022 30 November 2022 03665223 Mr A Randall Mr R Bryant Mr A Randall iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 03665223 2021-11-30 03665223 2022-11-30 03665223 2021-12-01 2022-11-30 03665223 frs-core:CurrentFinancialInstruments 2022-11-30 03665223 frs-core:CurrentFinancialInstruments 2021-12-01 2022-11-30 03665223 frs-core:Non-currentFinancialInstruments 2022-11-30 03665223 frs-core:Non-currentFinancialInstruments 2021-12-01 2022-11-30 03665223 frs-core:CurrentFinancialInstruments 2021-12-01 2022-11-30 03665223 frs-core:CurrentFinancialInstruments 2022-11-30 03665223 frs-core:AfterOneYear 2021-12-01 2022-11-30 03665223 frs-core:BetweenOneFiveYears 2021-12-01 2022-11-30 03665223 frs-core:BetweenOneFiveYears 2022-11-30 03665223 frs-core:ComputerEquipment 2022-11-30 03665223 frs-core:ComputerEquipment 2021-12-01 2022-11-30 03665223 frs-core:ComputerEquipment 2021-11-30 03665223 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2022-11-30 03665223 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-12-01 2022-11-30 03665223 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-11-30 03665223 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-11-30 03665223 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-12-01 2022-11-30 03665223 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-11-30 03665223 frs-core:FurnitureFittings 2022-11-30 03665223 frs-core:FurnitureFittings 2021-12-01 2022-11-30 03665223 frs-core:FurnitureFittings 2021-11-30 03665223 frs-core:NetGoodwill 2022-11-30 03665223 frs-core:NetGoodwill 2021-12-01 2022-11-30 03665223 frs-core:NetGoodwill 2021-11-30 03665223 frs-core:InvestmentPropertyIncludedWithinPPE 2022-11-30 03665223 frs-core:InvestmentPropertyIncludedWithinPPE 2021-12-01 2022-11-30 03665223 frs-core:InvestmentPropertyIncludedWithinPPE 2021-11-30 03665223 frs-core:LandBuildings 2022-11-30 03665223 frs-core:LandBuildings 2021-12-01 2022-11-30 03665223 frs-core:LandBuildings 2021-11-30 03665223 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-11-30 03665223 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-12-01 2022-11-30 03665223 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-11-30 03665223 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-11-30 03665223 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-12-01 2022-11-30 03665223 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-11-30 03665223 frs-core:MoreThanFiveYears 2021-12-01 2022-11-30 03665223 frs-core:MoreThanFiveYears 2022-11-30 03665223 frs-core:MotorVehicles 2022-11-30 03665223 frs-core:MotorVehicles 2021-12-01 2022-11-30 03665223 frs-core:MotorVehicles 2021-11-30 03665223 frs-core:OtherResidualIntangibleAssets 2022-11-30 03665223 frs-core:OtherResidualIntangibleAssets 2021-12-01 2022-11-30 03665223 frs-core:OtherResidualIntangibleAssets 2021-11-30 03665223 frs-core:PlantMachinery 2022-11-30 03665223 frs-core:PlantMachinery 2021-12-01 2022-11-30 03665223 frs-core:PlantMachinery 2021-11-30 03665223 frs-core:Secured 2022-11-30 03665223 frs-core:Unsecured 2022-11-30 03665223 frs-core:WithinOneYear 2021-12-01 2022-11-30 03665223 frs-core:WithinOneYear 2022-11-30 03665223 frs-core:CapitalRedemptionReserve 2021-12-01 2022-11-30 03665223 frs-core:CapitalRedemptionReserve 2021-11-30 03665223 frs-core:CapitalRedemptionReserve 2022-11-30 03665223 frs-core:OtherReservesSubtotal 2021-12-01 2022-11-30 03665223 frs-core:OtherReservesSubtotal 2021-11-30 03665223 frs-core:OtherReservesSubtotal 2022-11-30 03665223 frs-core:RevaluationReserve 2021-12-01 2022-11-30 03665223 frs-core:RevaluationReserve 2021-11-30 03665223 frs-core:RevaluationReserve 2022-11-30 03665223 frs-core:SharePremium 2021-12-01 2022-11-30 03665223 frs-core:SharePremium 2021-11-30 03665223 frs-core:SharePremium 2022-11-30 03665223 frs-core:ShareCapital 2021-12-01 2022-11-30 03665223 frs-core:ShareCapital 2021-11-30 03665223 frs-core:ShareCapital 2022-11-30 03665223 frs-core:RetainedEarningsAccumulatedLosses 2021-12-01 2022-11-30 03665223 frs-core:RetainedEarningsAccumulatedLosses 2021-11-30 03665223 frs-core:RetainedEarningsAccumulatedLosses 2022-11-30 03665223 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2021-11-30 03665223 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2022-11-30 03665223 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2021-11-30 03665223 frs-countries:UnitedKingdom 2021-12-01 2022-11-30 03665223 frs-countries:Europe 2021-12-01 2022-11-30 03665223 frs-countries:NorthAmerica 2021-12-01 2022-11-30 03665223 frs-countries:SouthAmerica 2021-12-01 2022-11-30 03665223 frs-countries:Asia 2021-12-01 2022-11-30 03665223 frs-countries:RestWorldOutsideUK 2021-12-01 2022-11-30 03665223 frs-bus:HighestPaidDirector 2021-12-01 2022-11-30 03665223 frs-bus:PrivateLimitedCompanyLtd 2021-12-01 2022-11-30 03665223 frs-bus:CompanyLimitedByGuarantee 2021-12-01 2022-11-30 03665223 frs-bus:LimitedLiabilityPartnershipLLP 2021-12-01 2022-11-30 03665223 frs-bus:LimitedLiabilityPartnershipsSORP 2021-12-01 2022-11-30 03665223 frs-bus:FullAccounts 2021-12-01 2022-11-30 03665223 frs-bus:AbbreviatedAccounts 2021-12-01 2022-11-30 03665223 frs-bus:AbridgedAccounts 2021-12-01 2022-11-30 03665223 frs-bus:FRS102 2021-12-01 2022-11-30 03665223 frs-bus:EntityHasNeverTraded 2021-12-01 2022-11-30 03665223 frs-bus:EntityNoLongerTradingButTradedInPast 2021-12-01 2022-11-30 03665223 frs-bus:Audited 2021-12-01 2022-11-30 03665223 frs-bus:AuditExempt-NoAccountantsReport 2021-12-01 2022-11-30 03665223 frs-bus:AuditExemptWithAccountantsReport 2021-12-01 2022-11-30 03665223 frs-bus:SmallCompaniesRegimeForAccounts 2021-12-01 2022-11-30 03665223 frs-bus:OrdinaryShareClass1 2021-12-01 2022-11-30 03665223 frs-bus:OrdinaryShareClass1 2021-11-30 03665223 frs-bus:OrdinaryShareClass1 2022-11-30 03665223 frs-bus:OrdinaryShareClass2 2021-12-01 2022-11-30 03665223 frs-bus:OrdinaryShareClass2 2021-11-30 03665223 frs-bus:OrdinaryShareClass2 2022-11-30 03665223 frs-bus:OrdinaryShareClass3 2021-12-01 2022-11-30 03665223 frs-bus:OrdinaryShareClass3 2021-11-30 03665223 frs-bus:OrdinaryShareClass3 2022-11-30 03665223 frs-bus:OrdinaryShareClass4 2021-12-01 2022-11-30 03665223 frs-bus:OrdinaryShareClass4 2021-11-30 03665223 frs-bus:OrdinaryShareClass4 2022-11-30 03665223 frs-bus:OrdinaryShareClass5 2021-12-01 2022-11-30 03665223 frs-bus:OrdinaryShareClass5 2021-11-30 03665223 frs-bus:OrdinaryShareClass5 2022-11-30 03665223 frs-bus:PreferenceShareClass1 2021-12-01 2022-11-30 03665223 frs-bus:PreferenceShareClass1 2021-11-30 03665223 frs-bus:PreferenceShareClass1 2022-11-30 03665223 frs-bus:PreferenceShareClass2 2021-12-01 2022-11-30 03665223 frs-bus:PreferenceShareClass2 2021-11-30 03665223 frs-bus:PreferenceShareClass2 2022-11-30 03665223 frs-bus:PreferenceShareClass3 2021-12-01 2022-11-30 03665223 frs-bus:PreferenceShareClass3 2021-11-30 03665223 frs-bus:PreferenceShareClass3 2022-11-30 03665223 frs-bus:PreferenceShareClass4 2021-12-01 2022-11-30 03665223 frs-bus:PreferenceShareClass4 2021-11-30 03665223 frs-bus:PreferenceShareClass4 2022-11-30 03665223 frs-bus:PreferenceShareClass5 2021-12-01 2022-11-30 03665223 frs-bus:PreferenceShareClass5 2021-11-30 03665223 frs-bus:PreferenceShareClass5 2022-11-30 03665223 1 2021-12-01 2022-11-30 03665223 frs-core:LeasedAssets 2021-12-01 2022-11-30 03665223 frs-core:OwnedAssets 2021-12-01 2022-11-30 03665223 frs-core:CurrencyRisk 2021-12-01 2022-11-30 03665223 frs-core:MarketRisk 2021-12-01 2022-11-30 03665223 frs-core:InterestRateRisk 2021-12-01 2022-11-30 03665223 frs-core:DeferredTaxation 2021-12-01 2022-11-30 03665223 frs-core:DeferredTaxation 2021-11-30 03665223 frs-core:DeferredTaxation 2022-11-30 03665223 frs-core:OtherProvisionsContingentLiabilities 2021-12-01 2022-11-30 03665223 frs-core:OtherProvisionsContingentLiabilities 2021-11-30 03665223 frs-core:OtherProvisionsContingentLiabilities 2022-11-30 03665223 frs-core:ProvisionsDeferredTax 2022-11-30 03665223 frs-core:OtherDeferredTax 2022-11-30 03665223 frs-core:AcceleratedTaxDepreciationDeferredTax 2022-11-30 03665223 frs-core:TaxLossesCarry-forwardsDeferredTax 2022-11-30 03665223 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2022-11-30 03665223 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-12-01 2022-11-30 03665223 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-11-30 03665223 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2022-11-30 03665223 dpl-frs:CostSales 2021-12-01 2022-11-30 03665223 dpl-frs:CostSales 2021-11-30 03665223 dpl-frs:CostSales 2022-11-30 03665223 dpl-frs:DistributionCosts 2021-12-01 2022-11-30 03665223 dpl-frs:AdministrativeExpenses 2021-12-01 2022-11-30 03665223 frs-bus:Director1 2021-12-01 2022-11-30 03665223 frs-bus:Director1 2021-11-30 03665223 frs-bus:Director1 2022-11-30 03665223 frs-bus:Director2 2021-12-01 2022-11-30 03665223 frs-bus:Director2 2021-11-30 03665223 frs-bus:Director2 2022-11-30 03665223 frs-bus:CompanySecretary1 2021-12-01 2022-11-30 03665223 1 2021-12-01 2022-11-30 03665223 frs-core:CurrentFinancialInstruments 1 2022-11-30 03665223 frs-core:Non-currentFinancialInstruments 1 2022-11-30 03665223 2 2021-12-01 2022-11-30 03665223 frs-core:CurrentFinancialInstruments 2 2022-11-30 03665223 frs-core:Non-currentFinancialInstruments 2 2022-11-30 03665223 3 2021-12-01 2022-11-30 03665223 frs-core:CurrentFinancialInstruments 3 2022-11-30 03665223 frs-core:Non-currentFinancialInstruments 3 2022-11-30 03665223 4 2021-12-01 2022-11-30 03665223 frs-core:CurrentFinancialInstruments 4 2022-11-30 03665223 frs-core:Non-currentFinancialInstruments 4 2022-11-30 03665223 5 2021-12-01 2022-11-30 03665223 frs-core:CurrentFinancialInstruments 5 2022-11-30 03665223 frs-core:Non-currentFinancialInstruments 5 2022-11-30 03665223 6 2021-12-01 2022-11-30 03665223 frs-core:CurrentFinancialInstruments 6 2022-11-30 03665223 frs-core:Non-currentFinancialInstruments 6 2022-11-30 03665223 7 2021-12-01 2022-11-30 03665223 frs-core:CurrentFinancialInstruments 7 2022-11-30 03665223 frs-core:Non-currentFinancialInstruments 7 2022-11-30 03665223 8 2021-12-01 2022-11-30 03665223 frs-core:CurrentFinancialInstruments 8 2022-11-30 03665223 frs-core:Non-currentFinancialInstruments 8 2022-11-30 03665223 9 2021-12-01 2022-11-30 03665223 frs-core:CurrentFinancialInstruments 9 2022-11-30 03665223 frs-core:Non-currentFinancialInstruments 9 2022-11-30 03665223 dpl-frs:Item1 2021-12-01 2022-11-30 03665223 dpl-frs:Item1 2021-11-30 03665223 dpl-frs:Item1 2022-11-30 03665223 dpl-frs:CostSales dpl-frs:Item1 2021-12-01 2022-11-30 03665223 dpl-frs:CostSales dpl-frs:Item1 2021-11-30 03665223 dpl-frs:CostSales dpl-frs:Item1 2022-11-30 03665223 dpl-frs:DistributionCosts dpl-frs:Item1 2021-12-01 2022-11-30 03665223 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2021-12-01 2022-11-30 03665223 dpl-frs:Item2 2021-12-01 2022-11-30 03665223 dpl-frs:Item2 2021-11-30 03665223 dpl-frs:Item2 2022-11-30 03665223 dpl-frs:CostSales dpl-frs:Item2 2021-12-01 2022-11-30 03665223 dpl-frs:CostSales dpl-frs:Item2 2021-11-30 03665223 dpl-frs:CostSales dpl-frs:Item2 2022-11-30 03665223 dpl-frs:DistributionCosts dpl-frs:Item2 2021-12-01 2022-11-30 03665223 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2021-12-01 2022-11-30 03665223 dpl-frs:Item3 2021-12-01 2022-11-30 03665223 dpl-frs:Item3 2021-11-30 03665223 dpl-frs:Item3 2022-11-30 03665223 dpl-frs:CostSales dpl-frs:Item3 2021-12-01 2022-11-30 03665223 dpl-frs:CostSales dpl-frs:Item3 2021-11-30 03665223 dpl-frs:CostSales dpl-frs:Item3 2022-11-30 03665223 dpl-frs:DistributionCosts dpl-frs:Item3 2021-12-01 2022-11-30 03665223 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2021-12-01 2022-11-30 03665223 dpl-frs:Item4 2021-12-01 2022-11-30 03665223 dpl-frs:Item4 2021-11-30 03665223 dpl-frs:Item4 2022-11-30 03665223 dpl-frs:CostSales dpl-frs:Item4 2021-12-01 2022-11-30 03665223 dpl-frs:CostSales dpl-frs:Item4 2021-11-30 03665223 dpl-frs:CostSales dpl-frs:Item4 2022-11-30 03665223 dpl-frs:DistributionCosts dpl-frs:Item4 2021-12-01 2022-11-30 03665223 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2021-12-01 2022-11-30 03665223 dpl-frs:Item5 2021-12-01 2022-11-30 03665223 dpl-frs:Item5 2021-11-30 03665223 dpl-frs:Item5 2022-11-30 03665223 dpl-frs:CostSales dpl-frs:Item5 2021-12-01 2022-11-30 03665223 dpl-frs:CostSales dpl-frs:Item5 2021-11-30 03665223 dpl-frs:CostSales dpl-frs:Item5 2022-11-30 03665223 dpl-frs:DistributionCosts dpl-frs:Item5 2021-12-01 2022-11-30 03665223 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2021-12-01 2022-11-30 03665223 dpl-frs:Item6 2021-12-01 2022-11-30 03665223 dpl-frs:Item6 2021-11-30 03665223 dpl-frs:Item6 2022-11-30 03665223 dpl-frs:CostSales dpl-frs:Item6 2021-12-01 2022-11-30 03665223 dpl-frs:CostSales dpl-frs:Item6 2021-11-30 03665223 dpl-frs:CostSales dpl-frs:Item6 2022-11-30 03665223 dpl-frs:DistributionCosts dpl-frs:Item6 2021-12-01 2022-11-30 03665223 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2021-12-01 2022-11-30 03665223 dpl-frs:Item7 2021-12-01 2022-11-30 03665223 dpl-frs:Item7 2021-11-30 03665223 dpl-frs:Item7 2022-11-30 03665223 dpl-frs:CostSales dpl-frs:Item7 2021-12-01 2022-11-30 03665223 dpl-frs:CostSales dpl-frs:Item7 2021-11-30 03665223 dpl-frs:CostSales dpl-frs:Item7 2022-11-30 03665223 dpl-frs:DistributionCosts dpl-frs:Item7 2021-12-01 2022-11-30 03665223 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2021-12-01 2022-11-30 03665223 dpl-frs:Item8 2021-12-01 2022-11-30 03665223 dpl-frs:Item8 2021-11-30 03665223 dpl-frs:Item8 2022-11-30 03665223 dpl-frs:CostSales dpl-frs:Item8 2021-12-01 2022-11-30 03665223 dpl-frs:CostSales dpl-frs:Item8 2021-11-30 03665223 dpl-frs:CostSales dpl-frs:Item8 2022-11-30 03665223 dpl-frs:DistributionCosts dpl-frs:Item8 2021-12-01 2022-11-30 03665223 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2021-12-01 2022-11-30 03665223 dpl-frs:Item9 2021-12-01 2022-11-30 03665223 dpl-frs:Item9 2021-11-30 03665223 dpl-frs:Item9 2022-11-30 03665223 dpl-frs:CostSales dpl-frs:Item9 2021-12-01 2022-11-30 03665223 dpl-frs:CostSales dpl-frs:Item9 2021-11-30 03665223 dpl-frs:CostSales dpl-frs:Item9 2022-11-30 03665223 dpl-frs:DistributionCosts dpl-frs:Item9 2021-12-01 2022-11-30 03665223 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2021-12-01 2022-11-30 03665223 dpl-frs:Item10 2021-12-01 2022-11-30 03665223 dpl-frs:Item10 2021-11-30 03665223 dpl-frs:Item10 2022-11-30 03665223 dpl-frs:CostSales dpl-frs:Item10 2021-12-01 2022-11-30 03665223 dpl-frs:CostSales dpl-frs:Item10 2021-11-30 03665223 dpl-frs:CostSales dpl-frs:Item10 2022-11-30 03665223 dpl-frs:DistributionCosts dpl-frs:Item10 2021-12-01 2022-11-30 03665223 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2021-12-01 2022-11-30 03665223 dpl-frs:Item11 2021-12-01 2022-11-30 03665223 dpl-frs:Item11 2021-11-30 03665223 dpl-frs:Item11 2022-11-30 03665223 dpl-frs:CostSales dpl-frs:Item11 2021-12-01 2022-11-30 03665223 dpl-frs:CostSales dpl-frs:Item11 2021-11-30 03665223 dpl-frs:CostSales dpl-frs:Item11 2022-11-30 03665223 dpl-frs:DistributionCosts dpl-frs:Item11 2021-12-01 2022-11-30 03665223 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2021-12-01 2022-11-30 03665223 dpl-frs:Item12 2021-12-01 2022-11-30 03665223 dpl-frs:Item12 2021-11-30 03665223 dpl-frs:Item12 2022-11-30 03665223 dpl-frs:CostSales dpl-frs:Item12 2021-12-01 2022-11-30 03665223 dpl-frs:CostSales dpl-frs:Item12 2021-11-30 03665223 dpl-frs:CostSales dpl-frs:Item12 2022-11-30 03665223 dpl-frs:DistributionCosts dpl-frs:Item12 2021-12-01 2022-11-30 03665223 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2021-12-01 2022-11-30 03665223 1 2021-12-01 2022-11-30 03665223 frs-countries:EnglandWales 2021-12-01 2022-11-30 03665223 2020-11-30 03665223 2021-11-30 03665223 2020-12-01 2021-11-30 03665223 frs-core:CurrentFinancialInstruments 2021-11-30 03665223 frs-core:CurrentFinancialInstruments 2020-12-01 2021-11-30 03665223 frs-core:Non-currentFinancialInstruments 2021-11-30 03665223 frs-core:Non-currentFinancialInstruments 2020-12-01 2021-11-30 03665223 frs-core:CurrentFinancialInstruments 2020-12-01 2021-11-30 03665223 frs-core:CurrentFinancialInstruments 2021-11-30 03665223 frs-core:AfterOneYear 2020-12-01 2021-11-30 03665223 frs-core:BetweenOneFiveYears 2020-12-01 2021-11-30 03665223 frs-core:BetweenOneFiveYears 2021-11-30 03665223 frs-core:ComputerEquipment 2021-11-30 03665223 frs-core:ComputerEquipment 2020-12-01 2021-11-30 03665223 frs-core:ComputerEquipment 2020-11-30 03665223 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-11-30 03665223 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2020-12-01 2021-11-30 03665223 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2020-11-30 03665223 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-11-30 03665223 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-12-01 2021-11-30 03665223 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-11-30 03665223 frs-core:FurnitureFittings 2021-11-30 03665223 frs-core:FurnitureFittings 2020-12-01 2021-11-30 03665223 frs-core:FurnitureFittings 2020-11-30 03665223 frs-core:NetGoodwill 2021-11-30 03665223 frs-core:NetGoodwill 2020-12-01 2021-11-30 03665223 frs-core:NetGoodwill 2020-11-30 03665223 frs-core:InvestmentPropertyIncludedWithinPPE 2021-11-30 03665223 frs-core:InvestmentPropertyIncludedWithinPPE 2020-12-01 2021-11-30 03665223 frs-core:InvestmentPropertyIncludedWithinPPE 2020-11-30 03665223 frs-core:LandBuildings 2021-11-30 03665223 frs-core:LandBuildings 2020-12-01 2021-11-30 03665223 frs-core:LandBuildings 2020-11-30 03665223 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-11-30 03665223 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2020-12-01 2021-11-30 03665223 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2020-11-30 03665223 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-11-30 03665223 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2020-12-01 2021-11-30 03665223 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2020-11-30 03665223 frs-core:MoreThanFiveYears 2020-12-01 2021-11-30 03665223 frs-core:MoreThanFiveYears 2021-11-30 03665223 frs-core:MotorVehicles 2021-11-30 03665223 frs-core:MotorVehicles 2020-12-01 2021-11-30 03665223 frs-core:MotorVehicles 2020-11-30 03665223 frs-core:OtherResidualIntangibleAssets 2021-11-30 03665223 frs-core:OtherResidualIntangibleAssets 2020-12-01 2021-11-30 03665223 frs-core:OtherResidualIntangibleAssets 2020-11-30 03665223 frs-core:PlantMachinery 2021-11-30 03665223 frs-core:PlantMachinery 2020-12-01 2021-11-30 03665223 frs-core:PlantMachinery 2020-11-30 03665223 frs-core:Secured 2021-11-30 03665223 frs-core:Unsecured 2021-11-30 03665223 frs-core:WithinOneYear 2020-12-01 2021-11-30 03665223 frs-core:WithinOneYear 2021-11-30 03665223 frs-core:CapitalRedemptionReserve 2020-12-01 2021-11-30 03665223 frs-core:CapitalRedemptionReserve 2020-11-30 03665223 frs-core:CapitalRedemptionReserve 2021-11-30 03665223 frs-core:OtherReservesSubtotal 2020-12-01 2021-11-30 03665223 frs-core:OtherReservesSubtotal 2020-11-30 03665223 frs-core:OtherReservesSubtotal 2021-11-30 03665223 frs-core:RevaluationReserve 2020-12-01 2021-11-30 03665223 frs-core:RevaluationReserve 2020-11-30 03665223 frs-core:RevaluationReserve 2021-11-30 03665223 frs-core:SharePremium 2020-12-01 2021-11-30 03665223 frs-core:SharePremium 2020-11-30 03665223 frs-core:SharePremium 2021-11-30 03665223 frs-core:ShareCapital 2020-12-01 2021-11-30 03665223 frs-core:ShareCapital 2020-11-30 03665223 frs-core:ShareCapital 2021-11-30 03665223 frs-core:RetainedEarningsAccumulatedLosses 2020-12-01 2021-11-30 03665223 frs-core:RetainedEarningsAccumulatedLosses 2020-11-30 03665223 frs-core:RetainedEarningsAccumulatedLosses 2021-11-30 03665223 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2020-11-30 03665223 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2021-11-30 03665223 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2020-11-30 03665223 frs-countries:UnitedKingdom 2020-12-01 2021-11-30 03665223 frs-countries:Europe 2020-12-01 2021-11-30 03665223 frs-countries:NorthAmerica 2020-12-01 2021-11-30 03665223 frs-countries:SouthAmerica 2020-12-01 2021-11-30 03665223 frs-countries:Asia 2020-12-01 2021-11-30 03665223 frs-countries:RestWorldOutsideUK 2020-12-01 2021-11-30 03665223 frs-bus:HighestPaidDirector 2020-12-01 2021-11-30 03665223 frs-bus:PrivateLimitedCompanyLtd 2020-12-01 2021-11-30 03665223 frs-bus:CompanyLimitedByGuarantee 2020-12-01 2021-11-30 03665223 frs-bus:LimitedLiabilityPartnershipLLP 2020-12-01 2021-11-30 03665223 frs-bus:LimitedLiabilityPartnershipsSORP 2020-12-01 2021-11-30 03665223 frs-bus:FullAccounts 2020-12-01 2021-11-30 03665223 frs-bus:AbbreviatedAccounts 2020-12-01 2021-11-30 03665223 frs-bus:AbridgedAccounts 2020-12-01 2021-11-30 03665223 frs-bus:FRS102 2020-12-01 2021-11-30 03665223 frs-bus:EntityHasNeverTraded 2020-12-01 2021-11-30 03665223 frs-bus:EntityNoLongerTradingButTradedInPast 2020-12-01 2021-11-30 03665223 frs-bus:Audited 2020-12-01 2021-11-30 03665223 frs-bus:AuditExempt-NoAccountantsReport 2020-12-01 2021-11-30 03665223 frs-bus:AuditExemptWithAccountantsReport 2020-12-01 2021-11-30 03665223 frs-bus:SmallCompaniesRegimeForAccounts 2020-12-01 2021-11-30 03665223 frs-bus:OrdinaryShareClass1 2020-12-01 2021-11-30 03665223 frs-bus:OrdinaryShareClass1 2020-11-30 03665223 frs-bus:OrdinaryShareClass1 2021-11-30 03665223 frs-bus:OrdinaryShareClass2 2020-12-01 2021-11-30 03665223 frs-bus:OrdinaryShareClass2 2020-11-30 03665223 frs-bus:OrdinaryShareClass2 2021-11-30 03665223 frs-bus:OrdinaryShareClass3 2020-12-01 2021-11-30 03665223 frs-bus:OrdinaryShareClass3 2020-11-30 03665223 frs-bus:OrdinaryShareClass3 2021-11-30 03665223 frs-bus:OrdinaryShareClass4 2020-12-01 2021-11-30 03665223 frs-bus:OrdinaryShareClass4 2020-11-30 03665223 frs-bus:OrdinaryShareClass4 2021-11-30 03665223 frs-bus:OrdinaryShareClass5 2020-12-01 2021-11-30 03665223 frs-bus:OrdinaryShareClass5 2020-11-30 03665223 frs-bus:OrdinaryShareClass5 2021-11-30 03665223 frs-bus:PreferenceShareClass1 2020-12-01 2021-11-30 03665223 frs-bus:PreferenceShareClass1 2020-11-30 03665223 frs-bus:PreferenceShareClass1 2021-11-30 03665223 frs-bus:PreferenceShareClass2 2020-12-01 2021-11-30 03665223 frs-bus:PreferenceShareClass2 2020-11-30 03665223 frs-bus:PreferenceShareClass2 2021-11-30 03665223 frs-bus:PreferenceShareClass3 2020-12-01 2021-11-30 03665223 frs-bus:PreferenceShareClass3 2020-11-30 03665223 frs-bus:PreferenceShareClass3 2021-11-30 03665223 frs-bus:PreferenceShareClass4 2020-12-01 2021-11-30 03665223 frs-bus:PreferenceShareClass4 2020-11-30 03665223 frs-bus:PreferenceShareClass4 2021-11-30 03665223 frs-bus:PreferenceShareClass5 2020-12-01 2021-11-30 03665223 frs-bus:PreferenceShareClass5 2020-11-30 03665223 frs-bus:PreferenceShareClass5 2021-11-30 03665223 1 2020-12-01 2021-11-30 03665223 frs-core:LeasedAssets 2020-12-01 2021-11-30 03665223 frs-core:OwnedAssets 2020-12-01 2021-11-30 03665223 frs-core:CurrencyRisk 2020-12-01 2021-11-30 03665223 frs-core:MarketRisk 2020-12-01 2021-11-30 03665223 frs-core:InterestRateRisk 2020-12-01 2021-11-30 03665223 frs-core:DeferredTaxation 2020-12-01 2021-11-30 03665223 frs-core:DeferredTaxation 2020-11-30 03665223 frs-core:DeferredTaxation 2021-11-30 03665223 frs-core:OtherProvisionsContingentLiabilities 2020-12-01 2021-11-30 03665223 frs-core:OtherProvisionsContingentLiabilities 2020-11-30 03665223 frs-core:OtherProvisionsContingentLiabilities 2021-11-30 03665223 frs-core:ProvisionsDeferredTax 2021-11-30 03665223 frs-core:OtherDeferredTax 2021-11-30 03665223 frs-core:AcceleratedTaxDepreciationDeferredTax 2021-11-30 03665223 frs-core:TaxLossesCarry-forwardsDeferredTax 2021-11-30 03665223 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2021-11-30 03665223 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2020-12-01 2021-11-30 03665223 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2020-11-30 03665223 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-11-30 03665223 dpl-frs:CostSales 2020-12-01 2021-11-30 03665223 dpl-frs:CostSales 2020-11-30 03665223 dpl-frs:CostSales 2021-11-30 03665223 dpl-frs:DistributionCosts 2020-12-01 2021-11-30 03665223 dpl-frs:AdministrativeExpenses 2020-12-01 2021-11-30 03665223 frs-bus:Director1 2020-12-01 2021-11-30 03665223 frs-bus:Director1 2020-11-30 03665223 frs-bus:Director1 2021-11-30 03665223 frs-bus:Director2 2020-12-01 2021-11-30 03665223 frs-bus:Director2 2020-11-30 03665223 frs-bus:Director2 2021-11-30 03665223 frs-bus:CompanySecretary1 2020-12-01 2021-11-30 03665223 1 2020-12-01 2021-11-30 03665223 frs-core:CurrentFinancialInstruments 1 2021-11-30 03665223 frs-core:Non-currentFinancialInstruments 1 2021-11-30 03665223 2 2020-12-01 2021-11-30 03665223 frs-core:CurrentFinancialInstruments 2 2021-11-30 03665223 frs-core:Non-currentFinancialInstruments 2 2021-11-30 03665223 3 2020-12-01 2021-11-30 03665223 frs-core:CurrentFinancialInstruments 3 2021-11-30 03665223 frs-core:Non-currentFinancialInstruments 3 2021-11-30 03665223 4 2020-12-01 2021-11-30 03665223 frs-core:CurrentFinancialInstruments 4 2021-11-30 03665223 frs-core:Non-currentFinancialInstruments 4 2021-11-30 03665223 5 2020-12-01 2021-11-30 03665223 frs-core:CurrentFinancialInstruments 5 2021-11-30 03665223 frs-core:Non-currentFinancialInstruments 5 2021-11-30 03665223 6 2020-12-01 2021-11-30 03665223 frs-core:CurrentFinancialInstruments 6 2021-11-30 03665223 frs-core:Non-currentFinancialInstruments 6 2021-11-30 03665223 7 2020-12-01 2021-11-30 03665223 frs-core:CurrentFinancialInstruments 7 2021-11-30 03665223 frs-core:Non-currentFinancialInstruments 7 2021-11-30 03665223 8 2020-12-01 2021-11-30 03665223 frs-core:CurrentFinancialInstruments 8 2021-11-30 03665223 frs-core:Non-currentFinancialInstruments 8 2021-11-30 03665223 9 2020-12-01 2021-11-30 03665223 frs-core:CurrentFinancialInstruments 9 2021-11-30 03665223 frs-core:Non-currentFinancialInstruments 9 2021-11-30 03665223 dpl-frs:Item1 2020-12-01 2021-11-30 03665223 dpl-frs:Item1 2020-11-30 03665223 dpl-frs:Item1 2021-11-30 03665223 dpl-frs:CostSales dpl-frs:Item1 2020-12-01 2021-11-30 03665223 dpl-frs:CostSales dpl-frs:Item1 2020-11-30 03665223 dpl-frs:CostSales dpl-frs:Item1 2021-11-30 03665223 dpl-frs:DistributionCosts dpl-frs:Item1 2020-12-01 2021-11-30 03665223 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2020-12-01 2021-11-30 03665223 dpl-frs:Item2 2020-12-01 2021-11-30 03665223 dpl-frs:Item2 2020-11-30 03665223 dpl-frs:Item2 2021-11-30 03665223 dpl-frs:CostSales dpl-frs:Item2 2020-12-01 2021-11-30 03665223 dpl-frs:CostSales dpl-frs:Item2 2020-11-30 03665223 dpl-frs:CostSales dpl-frs:Item2 2021-11-30 03665223 dpl-frs:DistributionCosts dpl-frs:Item2 2020-12-01 2021-11-30 03665223 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2020-12-01 2021-11-30 03665223 dpl-frs:Item3 2020-12-01 2021-11-30 03665223 dpl-frs:Item3 2020-11-30 03665223 dpl-frs:Item3 2021-11-30 03665223 dpl-frs:CostSales dpl-frs:Item3 2020-12-01 2021-11-30 03665223 dpl-frs:CostSales dpl-frs:Item3 2020-11-30 03665223 dpl-frs:CostSales dpl-frs:Item3 2021-11-30 03665223 dpl-frs:DistributionCosts dpl-frs:Item3 2020-12-01 2021-11-30 03665223 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2020-12-01 2021-11-30 03665223 dpl-frs:Item4 2020-12-01 2021-11-30 03665223 dpl-frs:Item4 2020-11-30 03665223 dpl-frs:Item4 2021-11-30 03665223 dpl-frs:CostSales dpl-frs:Item4 2020-12-01 2021-11-30 03665223 dpl-frs:CostSales dpl-frs:Item4 2020-11-30 03665223 dpl-frs:CostSales dpl-frs:Item4 2021-11-30 03665223 dpl-frs:DistributionCosts dpl-frs:Item4 2020-12-01 2021-11-30 03665223 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2020-12-01 2021-11-30 03665223 dpl-frs:Item5 2020-12-01 2021-11-30 03665223 dpl-frs:Item5 2020-11-30 03665223 dpl-frs:Item5 2021-11-30 03665223 dpl-frs:CostSales dpl-frs:Item5 2020-12-01 2021-11-30 03665223 dpl-frs:CostSales dpl-frs:Item5 2020-11-30 03665223 dpl-frs:CostSales dpl-frs:Item5 2021-11-30 03665223 dpl-frs:DistributionCosts dpl-frs:Item5 2020-12-01 2021-11-30 03665223 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2020-12-01 2021-11-30 03665223 dpl-frs:Item6 2020-12-01 2021-11-30 03665223 dpl-frs:Item6 2020-11-30 03665223 dpl-frs:Item6 2021-11-30 03665223 dpl-frs:CostSales dpl-frs:Item6 2020-12-01 2021-11-30 03665223 dpl-frs:CostSales dpl-frs:Item6 2020-11-30 03665223 dpl-frs:CostSales dpl-frs:Item6 2021-11-30 03665223 dpl-frs:DistributionCosts dpl-frs:Item6 2020-12-01 2021-11-30 03665223 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2020-12-01 2021-11-30 03665223 dpl-frs:Item7 2020-12-01 2021-11-30 03665223 dpl-frs:Item7 2020-11-30 03665223 dpl-frs:Item7 2021-11-30 03665223 dpl-frs:CostSales dpl-frs:Item7 2020-12-01 2021-11-30 03665223 dpl-frs:CostSales dpl-frs:Item7 2020-11-30 03665223 dpl-frs:CostSales dpl-frs:Item7 2021-11-30 03665223 dpl-frs:DistributionCosts dpl-frs:Item7 2020-12-01 2021-11-30 03665223 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2020-12-01 2021-11-30 03665223 dpl-frs:Item8 2020-12-01 2021-11-30 03665223 dpl-frs:Item8 2020-11-30 03665223 dpl-frs:Item8 2021-11-30 03665223 dpl-frs:CostSales dpl-frs:Item8 2020-12-01 2021-11-30 03665223 dpl-frs:CostSales dpl-frs:Item8 2020-11-30 03665223 dpl-frs:CostSales dpl-frs:Item8 2021-11-30 03665223 dpl-frs:DistributionCosts dpl-frs:Item8 2020-12-01 2021-11-30 03665223 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2020-12-01 2021-11-30 03665223 dpl-frs:Item9 2020-12-01 2021-11-30 03665223 dpl-frs:Item9 2020-11-30 03665223 dpl-frs:Item9 2021-11-30 03665223 dpl-frs:CostSales dpl-frs:Item9 2020-12-01 2021-11-30 03665223 dpl-frs:CostSales dpl-frs:Item9 2020-11-30 03665223 dpl-frs:CostSales dpl-frs:Item9 2021-11-30 03665223 dpl-frs:DistributionCosts dpl-frs:Item9 2020-12-01 2021-11-30 03665223 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2020-12-01 2021-11-30 03665223 dpl-frs:Item10 2020-12-01 2021-11-30 03665223 dpl-frs:Item10 2020-11-30 03665223 dpl-frs:Item10 2021-11-30 03665223 dpl-frs:CostSales dpl-frs:Item10 2020-12-01 2021-11-30 03665223 dpl-frs:CostSales dpl-frs:Item10 2020-11-30 03665223 dpl-frs:CostSales dpl-frs:Item10 2021-11-30 03665223 dpl-frs:DistributionCosts dpl-frs:Item10 2020-12-01 2021-11-30 03665223 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2020-12-01 2021-11-30 03665223 dpl-frs:Item11 2020-12-01 2021-11-30 03665223 dpl-frs:Item11 2020-11-30 03665223 dpl-frs:Item11 2021-11-30 03665223 dpl-frs:CostSales dpl-frs:Item11 2020-12-01 2021-11-30 03665223 dpl-frs:CostSales dpl-frs:Item11 2020-11-30 03665223 dpl-frs:CostSales dpl-frs:Item11 2021-11-30 03665223 dpl-frs:DistributionCosts dpl-frs:Item11 2020-12-01 2021-11-30 03665223 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2020-12-01 2021-11-30 03665223 dpl-frs:Item12 2020-12-01 2021-11-30 03665223 dpl-frs:Item12 2020-11-30 03665223 dpl-frs:Item12 2021-11-30 03665223 dpl-frs:CostSales dpl-frs:Item12 2020-12-01 2021-11-30 03665223 dpl-frs:CostSales dpl-frs:Item12 2020-11-30 03665223 dpl-frs:CostSales dpl-frs:Item12 2021-11-30 03665223 dpl-frs:DistributionCosts dpl-frs:Item12 2020-12-01 2021-11-30 03665223 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2020-12-01 2021-11-30 03665223 1 2020-12-01 2021-11-30 03665223 frs-countries:EnglandWales 2020-12-01 2021-11-30
Registered number: 03665223
Dawn Fire Limited
ABRIDGED Financial Statements
For The Year Ended 30 November 2022
It Adds Up Limited

Financial Statements
Contents
Page
Abridged Balance Sheet 1—2
Notes to the Abridged Financial Statements 3—4
Page 1
Abridged Balance Sheet
Registered number: 03665223
2022 2021
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 3 132,978 136,699
132,978 136,699
CURRENT ASSETS
Stocks 1,000 1,250
Debtors 17,569 16,372
Cash at bank and in hand 225,156 223,018
243,725 240,640
Creditors: Amounts Falling Due Within One Year (38,926 ) (48,824 )
NET CURRENT ASSETS (LIABILITIES) 204,799 191,816
TOTAL ASSETS LESS CURRENT LIABILITIES 337,777 328,515
PROVISIONS FOR LIABILITIES
Provisions For Charges - (4,865 )
NET ASSETS 337,777 323,650
CAPITAL AND RESERVES
Called up share capital 4 3 3
Profit and Loss Account 337,774 323,647
SHAREHOLDERS' FUNDS 337,777 323,650
Page 1
Page 2
For the year ending 30 November 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
All of the company's members have consented to the preparation of an Abridged Profit and Loss Account and an Abridged Balance Sheet for the year end 30 November 2022 in accordance with section 444(2A) of the Companies Act 2006.
On behalf of the board
Mr A Randall
Director
10th March 2023
The notes on pages 3 to 4 form part of these financial statements.
Page 2
Page 3
Notes to the Abridged Financial Statements
1. Accounting Policies
1.1. Basis of Preparation of Financial Statements
The financial statements are prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (effective January 2015).
1.2. Turnover
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
1.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are stated at cost less depreciation.

The leasehold property is the subject of a 999 year lease. The directors do not consider that depreciating the leasehold cost is justified, as the commercial value of the long leasehold interest is greater than the cost to the company. The property was demised to the company for a period of 999 year lease in 1995.

Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Leasehold See notes to the above
Plant & Machinery 25% on reducing balance
Motor Vehicles 25% on reducing balance
Fixtures & Fittings 25% on reducing balance
1.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
1.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences that have originated but not reversed at the balance sheet date.

2. Average Number of Employees
Average number of employees, including directors, during the year was as follows: 3 (2021: 3)
3 3
Page 3
Page 4
3. Tangible Assets
Total
£
Cost
As at 1 December 2021 406,561
Additions 1,584
As at 30 November 2022 408,145
Depreciation
As at 1 December 2021 269,862
Provided during the period 5,305
As at 30 November 2022 275,167
Net Book Value
As at 30 November 2022 132,978
As at 1 December 2021 136,699
4. Share Capital
2022 2021
Allotted, Called up and fully paid 3 3
5. Registered Charge
Lloyds Tsb Bank PLC have floating charge over the assets of the business.
6. General Information
Dawn Fire Limited is a private company, limited by shares, incorporated in England & Wales, registered number 03665223 . The registered office is Unit 26 Soho Mills Industrial Estate, Wooburn Green, High Wycombe, Buckinghamshire, HP10 0PF.


Page 4