Thorne Builders Limited - Period Ending 2022-12-31

Thorne Builders Limited - Period Ending 2022-12-31


Thorne Builders Limited 06710980 false 2022-01-01 2022-12-31 2022-12-31 The principal activity of the company is that of general builders. Digita Accounts Production Advanced 6.30.9574.0 true 06710980 2022-01-01 2022-12-31 06710980 2022-12-31 06710980 core:RetainedEarningsAccumulatedLosses 2022-12-31 06710980 core:ShareCapital 2022-12-31 06710980 core:CurrentFinancialInstruments 2022-12-31 06710980 core:CurrentFinancialInstruments core:WithinOneYear 2022-12-31 06710980 core:Non-currentFinancialInstruments core:AfterOneYear 2022-12-31 06710980 core:FurnitureFittingsToolsEquipment 2022-12-31 06710980 core:MotorVehicles 2022-12-31 06710980 core:OtherPropertyPlantEquipment 2022-12-31 06710980 bus:SmallEntities 2022-01-01 2022-12-31 06710980 bus:AuditExemptWithAccountantsReport 2022-01-01 2022-12-31 06710980 bus:FullAccounts 2022-01-01 2022-12-31 06710980 bus:SmallCompaniesRegimeForAccounts 2022-01-01 2022-12-31 06710980 bus:RegisteredOffice 2022-01-01 2022-12-31 06710980 bus:CompanySecretaryDirector2 2022-01-01 2022-12-31 06710980 bus:Director1 2022-01-01 2022-12-31 06710980 bus:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 06710980 core:ComputerEquipment 2022-01-01 2022-12-31 06710980 core:FurnitureFittingsToolsEquipment 2022-01-01 2022-12-31 06710980 core:MotorVehicles 2022-01-01 2022-12-31 06710980 core:OtherPropertyPlantEquipment 2022-01-01 2022-12-31 06710980 core:PlantMachinery 2022-01-01 2022-12-31 06710980 countries:EnglandWales 2022-01-01 2022-12-31 06710980 2021-12-31 06710980 core:FurnitureFittingsToolsEquipment 2021-12-31 06710980 core:MotorVehicles 2021-12-31 06710980 core:OtherPropertyPlantEquipment 2021-12-31 06710980 2021-01-01 2021-12-31 06710980 2021-12-31 06710980 core:RetainedEarningsAccumulatedLosses 2021-12-31 06710980 core:ShareCapital 2021-12-31 06710980 core:CurrentFinancialInstruments 2021-12-31 06710980 core:CurrentFinancialInstruments core:WithinOneYear 2021-12-31 06710980 core:Non-currentFinancialInstruments core:AfterOneYear 2021-12-31 06710980 core:FurnitureFittingsToolsEquipment 2021-12-31 06710980 core:MotorVehicles 2021-12-31 06710980 core:OtherPropertyPlantEquipment 2021-12-31 iso4217:GBP xbrli:pure

Registration number: 06710980

Thorne Builders Limited

Annual Report and Unaudited Filleted Financial Statements

for the Year Ended 31 December 2022

 

Thorne Builders Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 8

 

Thorne Builders Limited

Company Information

Directors

S S Thorne

Mrs D J Thorne

Company secretary

Mrs D J Thorne

Registered office

39 High Street
Battle
East Sussex
TN33 0EE

Accountants

Manningtons
Chartered Accountants
39 High Street
Battle
East Sussex
TN33 0EE

 

Thorne Builders Limited

(Registration number: 06710980)
Balance Sheet as at 31 December 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

4

11,683

15,118

Current assets

 

Debtors

5

495

291

Cash at bank and in hand

 

123,320

124,755

 

123,815

125,046

Creditors: Amounts falling due within one year

6

(49,256)

(50,093)

Net current assets

 

74,559

74,953

Total assets less current liabilities

 

86,242

90,071

Creditors: Amounts falling due after more than one year

6

(3,033)

(5,633)

Provisions for liabilities

(2,220)

(2,872)

Net assets

 

80,989

81,566

Capital and reserves

 

Called up share capital

100

100

Retained earnings

80,889

81,466

Shareholders' funds

 

80,989

81,566

For the financial year ending 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Thorne Builders Limited

(Registration number: 06710980)
Balance Sheet as at 31 December 2022

Approved and authorised by the Board on 13 March 2023 and signed on its behalf by:
 

.........................................

S S Thorne
Director

 

Thorne Builders Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
39 High Street
Battle
East Sussex
TN33 0EE

The principal place of business is:
Lily Bank
London Road
Battle
East Sussex
TN33 0LP

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for general building work carried out in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Thorne Builders Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

Tax

Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

25% reducing balance basis

Plant and machinery

25% reducing balance basis

Computer equipment

25% reducing balance basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Thorne Builders Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2021 - 2).

 

Thorne Builders Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

4

Tangible assets

Computer equipment
 £

Motor vehicles
 £

Plant and machinery
 £

Total
£

Cost or valuation

At 1 January 2022

921

31,658

15,409

47,988

Additions

250

-

250

500

Disposals

(921)

-

-

(921)

At 31 December 2022

250

31,658

15,659

47,567

Depreciation

At 1 January 2022

879

18,466

13,525

32,870

Charge for the year

62

3,298

533

3,893

Eliminated on disposal

(879)

-

-

(879)

At 31 December 2022

62

21,764

14,058

35,884

Carrying amount

At 31 December 2022

188

9,894

1,601

11,683

At 31 December 2021

42

13,192

1,884

15,118

5

Debtors

2022
£

2021
£

Prepayments

333

291

Other debtors

162

-

495

291

 

Thorne Builders Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

6

Creditors

Creditors: amounts falling due within one year

2022
£

2021
£

Due within one year

 

Bank loans and overdrafts

2,600

2,600

Trade creditors

 

51

-

Taxation and social security

 

6,321

10,564

Other creditors

 

2,480

1,982

Directors' loan accounts

 

37,804

34,947

 

49,256

50,093

Creditors: amounts falling due after more than one year

2022
£

2021
£

Due after one year

Loans and borrowings

3,033

5,633