Underwood Automotive Services Ltd - Period Ending 2022-12-31

Underwood Automotive Services Ltd - Period Ending 2022-12-31


Underwood Automotive Services Ltd 10505582 false 2022-01-01 2022-12-31 2022-12-31 The principal activity of the company is the maintenance and repair of motor vehicles. Digita Accounts Production Advanced 6.30.9574.0 true 10505582 2022-01-01 2022-12-31 10505582 2022-12-31 10505582 bus:OrdinaryShareClass1 2022-12-31 10505582 core:CurrentFinancialInstruments 2022-12-31 10505582 core:CurrentFinancialInstruments core:WithinOneYear 2022-12-31 10505582 core:Non-currentFinancialInstruments 2022-12-31 10505582 core:Non-currentFinancialInstruments core:AfterOneYear 2022-12-31 10505582 core:FurnitureFittings 2022-12-31 10505582 core:LandBuildings core:LongLeaseholdAssets 2022-12-31 10505582 bus:SmallEntities 2022-01-01 2022-12-31 10505582 bus:AuditExemptWithAccountantsReport 2022-01-01 2022-12-31 10505582 bus:FullAccounts 2022-01-01 2022-12-31 10505582 bus:SmallCompaniesRegimeForAccounts 2022-01-01 2022-12-31 10505582 bus:RegisteredOffice 2022-01-01 2022-12-31 10505582 bus:Director1 2022-01-01 2022-12-31 10505582 bus:Director2 2022-01-01 2022-12-31 10505582 bus:OrdinaryShareClass1 2022-01-01 2022-12-31 10505582 bus:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 10505582 core:FurnitureFittings 2022-01-01 2022-12-31 10505582 core:FurnitureFittingsToolsEquipment 2022-01-01 2022-12-31 10505582 core:LandBuildings 2022-01-01 2022-12-31 10505582 core:LandBuildings core:LongLeaseholdAssets 2022-01-01 2022-12-31 10505582 countries:EnglandWales 2022-01-01 2022-12-31 10505582 2021-12-31 10505582 core:FurnitureFittings 2021-12-31 10505582 core:LandBuildings core:LongLeaseholdAssets 2021-12-31 10505582 2021-01-01 2021-12-31 10505582 2021-12-31 10505582 bus:OrdinaryShareClass1 2021-12-31 10505582 core:CurrentFinancialInstruments 2021-12-31 10505582 core:CurrentFinancialInstruments core:WithinOneYear 2021-12-31 10505582 core:Non-currentFinancialInstruments 2021-12-31 10505582 core:Non-currentFinancialInstruments core:AfterOneYear 2021-12-31 10505582 core:FurnitureFittings 2021-12-31 10505582 core:LandBuildings core:LongLeaseholdAssets 2021-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 10505582

Underwood Automotive Services Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2022

 

Underwood Automotive Services Ltd

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 8

 

Underwood Automotive Services Ltd

Company Information

Directors

Mr RM Underwood

Mr CW West

Registered office

Unit 1 Site 13a Northbridge Road
Berkhamsted
Hertfordshire
HP4 1EH

Accountants

JTTF Accountants Ltd
Chartered Accountant
19 Lillian Road
London
SW13 9JG

 

Underwood Automotive Services Ltd

(Registration number: 10505582)
Balance Sheet as at 31 December 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

4

20,595

26,106

Current assets

 

Stocks

5

6,728

7,999

Debtors

6

252

2,116

Cash at bank and in hand

 

65,571

89,259

 

72,551

99,374

Creditors: Amounts falling due within one year

7

(33,181)

(44,915)

Net current assets

 

39,370

54,459

Total assets less current liabilities

 

59,965

80,565

Creditors: Amounts falling due after more than one year

7

(57,255)

(78,419)

Net assets

 

2,710

2,146

Capital and reserves

 

Called up share capital

8

100

100

Retained earnings

2,610

2,046

Shareholders' funds

 

2,710

2,146

For the financial year ending 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 22 February 2023 and signed on its behalf by:
 

.........................................
Mr RM Underwood
Director

 

Underwood Automotive Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 1 Site 13a Northbridge Road
Berkhamsted
Hertfordshire
HP4 1EH

These financial statements were authorised for issue by the Board on 22 February 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and buildings

6.67% of cost per year

Fixtures, fittings and equipment

25% of book value per year

 

Underwood Automotive Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

 

Underwood Automotive Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 4 (2021 - 3).

4

Tangible assets

Long leasehold land and buildings
£

Fixtures and fittings
£

Total
£

Cost or valuation

At 1 January 2022

5,007

74,643

79,650

Additions

-

689

689

At 31 December 2022

5,007

75,332

80,339

Depreciation

At 1 January 2022

1,668

51,876

53,544

Charge for the year

335

5,865

6,200

At 31 December 2022

2,003

57,741

59,744

Carrying amount

At 31 December 2022

3,004

17,591

20,595

At 31 December 2021

3,339

22,767

26,106

Included within the net book value of land and buildings above is £3,004 (2021 - £3,339) in respect of long leasehold land and buildings.
 

 

Underwood Automotive Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

5

Stocks

2022
£

2021
£

Other inventories

6,728

7,999

6

Debtors

Current

2022
£

2021
£

Trade debtors

252

2,116

 

Underwood Automotive Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

7

Creditors

Creditors: amounts falling due within one year

2022
£

2021
£

Due within one year

Trade creditors

5,376

8,972

Taxation and social security

14,636

8,830

Accruals and deferred income

7,500

8,750

Other creditors

5,669

18,363

33,181

44,915

Creditors: amounts falling due after more than one year

Note

2022
£

2021
£

Due after one year

 

Loans and borrowings

9

57,255

78,419

8

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

         

9

Loans and borrowings

2022
£

2021
£

Non-current loans and borrowings

Bank borrowings

35,656

45,292

Other borrowings

21,599

33,127

57,255

78,419

 

Underwood Automotive Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

10

Dividends

   

2022

 

2021

   

£

 

£

Interim dividend of £150.00 (2021 - £100.00) per ordinary share

 

15,000

 

10,000

         

11

Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

2022
£

2021
£

Remuneration

9,100

8,840