MONARCH_TRANSPORT_LIMITED - Accounts


Company Registration No. SC123890 (Scotland)
MONARCH TRANSPORT LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
MONARCH TRANSPORT LIMITED
CONTENTS
Page
Company information
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 10
MONARCH TRANSPORT LIMITED
COMPANY INFORMATION
- 1 -
Directors
Mr J M Weir
Mr D J Anderson
Company number
SC123890
Registered office
C/O Consilium Chartered Accountants
169 West George Street
Glasgow
United Kingdom
G2 2LB
Accountants
Consilium Chartered Accountants
169 West George Street
Glasgow
Scotland
G2 2LB
Business address
Academy Park
Gower Street
Building 3000, Ground Floor
Glasgow
Scotland
G51 1PR
MONARCH TRANSPORT LIMITED
BALANCE SHEET
AS AT 31 MARCH 2022
31 March 2022
- 2 -
2022
2021
Notes
£
£
£
£
Fixed assets
Intangible assets
3
3,750
5,000
Tangible assets
4
593,464
344,365
Investments
5
104,000
-
0
701,214
349,365
Current assets
Debtors
6
7,208,108
6,629,709
Cash at bank and in hand
274,701
367,869
7,482,809
6,997,578
Creditors: amounts falling due within one year
7
(2,818,690)
(2,146,216)
Net current assets
4,664,119
4,851,362
Total assets less current liabilities
5,365,333
5,200,727
Creditors: amounts falling due after more than one year
8
(919,453)
(956,707)
Provisions for liabilities
10
(148,366)
(65,429)
Net assets
4,297,514
4,178,591
Capital and reserves
Called up share capital
11
11,000
11,000
Share premium account
250
250
Other reserves
1,500
1,500
Profit and loss reserves
4,284,764
4,165,841
Total equity
4,297,514
4,178,591

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

MONARCH TRANSPORT LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2022
31 March 2022
- 3 -
The financial statements were approved by the board of directors and authorised for issue on 9 March 2023 and are signed on its behalf by:
Mr J M Weir
Mr D J Anderson
Director
Director
Company Registration No. SC123890
MONARCH TRANSPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
- 4 -
1
Accounting policies
Company information

Monarch Transport Limited is a private company limited by shares incorporated in Scotland. The registered office is C/O Consilium Chartered Accountants, 169 West George Street, Glasgow, United Kingdom, G2 2LB. The principal place of business is Academy Park, Gower Street, Building 3000, Ground Floor, Glasgow, Scotland, G51 1PR. The company's registration number is SC123890.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional and presentational currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

The turnover shown in the profit and loss account represents the value of all services during the year, less returns received, at selling price exclusive of Value Added Tax. Sales are recognised at the point at which the company has fulfilled its contractual obligations.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Website costs
- 25% straight line
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
- 25% reducing balance
Fixtures and fittings
- 15% reducing balance
Motor vehicles
- 25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to the profit and loss account.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

MONARCH TRANSPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 5 -

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

MONARCH TRANSPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.12
Retirement benefits

The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to the profit and loss account in the period to which they relate.

1.13
Leases

Assets held under hire purchase agreements are capitalised and disclosed under tangible fixed assets at their fair value, and are depreciated in accordance with the above depreciation policies.

 

Future instalments payable under such agreements, net of finance charges, are included within creditors. Rentals payable are apportioned between the capital element, which reduces the outstanding obligation included within creditors, and the finance element, which is charged to the profit and loss account on a straight line basis.

1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in the profit and loss account.

MONARCH TRANSPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 7 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Total
21
17
3
Intangible fixed assets
Website costs
£
Cost
At 1 April 2021 and 31 March 2022
5,000
Amortisation and impairment
At 1 April 2021
-
0
Amortisation charged for the year
1,250
At 31 March 2022
1,250
Carrying amount
At 31 March 2022
3,750
At 31 March 2021
5,000
4
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 April 2021
34,733
28,082
354,580
417,395
Additions
8,980
-
0
411,346
420,326
Disposals
-
0
-
0
(17,456)
(17,456)
At 31 March 2022
43,713
28,082
748,470
820,265
Depreciation and impairment
At 1 April 2021
17,130
22,598
33,302
73,030
Depreciation charged in the year
4,727
823
153,252
158,802
Eliminated in respect of disposals
-
0
-
0
(5,031)
(5,031)
At 31 March 2022
21,857
23,421
181,523
226,801
Carrying amount
At 31 March 2022
21,856
4,661
566,947
593,464
At 31 March 2021
17,603
5,484
321,278
344,365
MONARCH TRANSPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 8 -
5
Fixed asset investments
2022
2021
£
£
Other investments other than loans
104,000
-
0
Movements in fixed asset investments
Investments other than loans
£
Cost or valuation
At 1 April 2021
-
Additions
104,000
At 31 March 2022
104,000
Carrying amount
At 31 March 2022
104,000
At 31 March 2021
-
6
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
1,862,986
1,229,430
Amounts owed by group undertakings
5,309,835
5,288,020
Other debtors
35,287
112,259
7,208,108
6,629,709
MONARCH TRANSPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 9 -
7
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
150,000
75,000
Trade creditors
1,043,315
1,136,896
Taxation and social security
118,145
233,557
Other creditors
1,507,230
700,763
2,818,690
2,146,216

Included within other creditors is an amount totalling £1,039,435 (2021 - £514,203) which relates to a debt factoring facility which is secured over the trade debtors of the company.

 

Included within other creditors are hire purchase liabilities of £158,404 (2021 - £53,149). These liabilities are secured over the individual assets to which they relate.

 

Bank borrowings are secured by way of a bond and floating charge over the whole assets of the company.

8
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans
525,000
675,000
Other creditors
394,453
281,707
919,453
956,707

Other creditors includes hire purchase liabilities totalling £394,453 (2021 - £281,707). These liabilities are secured over the individual assets to which they relate.

 

Bank borrowings are secured by way of a bond and floating charge over the whole assets of the company.

9
Provisions for liabilities
2022
2021
£
£
Deferred tax liabilities
10
148,366
65,429
10
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2022
2021
Balances:
£
£
Accelerated capital allowances
148,366
65,429
MONARCH TRANSPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
10
Deferred taxation
(Continued)
- 10 -
2022
Movements in the year:
£
Liability at 1 April 2021
65,429
Charge to profit or loss
47,329
Effect of change in tax rate - profit or loss
35,608
Liability at 31 March 2022
148,366
11
Called up share capital
2022
2021
£
£
Ordinary share capital
Issued and fully paid
11,000 Ordinary shares of £1 each
11,000
11,000
12
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2022
2021
£
£
609,576
308,091
13
Related party transactions

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland", not to disclose related party transactions with wholly owned subsidiaries within the group.

Included within other debtors is an amount totalling £NIL (2021 - £7,000) due from the directors of the company.

 

No other transactions with related parties were undertaken such as are required to be disclosed under the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland".

2022-03-312021-04-01false09 March 2023CCH SoftwareCCH Accounts Production 2022.300No description of principal activityMr J M WeirMr D J AndersonSC1238902021-04-012022-03-31SC123890bus:Director12021-04-012022-03-31SC123890bus:Director22021-04-012022-03-31SC123890bus:RegisteredOffice2021-04-012022-03-31SC1238902022-03-31SC1238902021-03-31SC123890core:ComputerSoftware2022-03-31SC123890core:ComputerSoftware2021-03-31SC123890core:PlantMachinery2022-03-31SC123890core:FurnitureFittings2022-03-31SC123890core:MotorVehicles2022-03-31SC123890core:PlantMachinery2021-03-31SC123890core:FurnitureFittings2021-03-31SC123890core:MotorVehicles2021-03-31SC123890core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-31SC123890core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-31SC123890core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-31SC123890core:Non-currentFinancialInstrumentscore:AfterOneYear2021-03-31SC123890core:CurrentFinancialInstruments2022-03-31SC123890core:CurrentFinancialInstruments2021-03-31SC123890core:Non-currentFinancialInstruments2022-03-31SC123890core:Non-currentFinancialInstruments2021-03-31SC123890core:ShareCapital2022-03-31SC123890core:ShareCapital2021-03-31SC123890core:SharePremium2022-03-31SC123890core:SharePremium2021-03-31SC123890core:OtherMiscellaneousReserve2022-03-31SC123890core:OtherMiscellaneousReserve2021-03-31SC123890core:RetainedEarningsAccumulatedLosses2022-03-31SC123890core:RetainedEarningsAccumulatedLosses2021-03-31SC123890core:IntangibleAssetsOtherThanGoodwill2021-04-012022-03-31SC123890core:ComputerSoftware2021-04-012022-03-31SC123890core:PlantMachinery2021-04-012022-03-31SC123890core:FurnitureFittings2021-04-012022-03-31SC123890core:MotorVehicles2021-04-012022-03-31SC1238902020-04-012021-03-31SC123890core:ComputerSoftware2021-03-31SC123890core:PlantMachinery2021-03-31SC123890core:FurnitureFittings2021-03-31SC123890core:MotorVehicles2021-03-31SC1238902021-03-31SC123890core:WithinOneYear2022-03-31SC123890core:WithinOneYear2021-03-31SC123890bus:PrivateLimitedCompanyLtd2021-04-012022-03-31SC123890bus:SmallCompaniesRegimeForAccounts2021-04-012022-03-31SC123890bus:FRS1022021-04-012022-03-31SC123890bus:AuditExemptWithAccountantsReport2021-04-012022-03-31SC123890bus:FullAccounts2021-04-012022-03-31xbrli:purexbrli:sharesiso4217:GBP