Bradwell (Belton) Limited - Period Ending 2022-06-30

Bradwell (Belton) Limited - Period Ending 2022-06-30


Bradwell (Belton) Limited 04137474 false 2021-07-01 2022-06-30 2022-06-30 The principal activity of the company is Freight transport by road Digita Accounts Production Advanced 6.30.9574.0 true 04137474 2021-07-01 2022-06-30 04137474 2022-06-30 04137474 bus:OrdinaryShareClass1 2022-06-30 04137474 core:RetainedEarningsAccumulatedLosses 2022-06-30 04137474 core:ShareCapital 2022-06-30 04137474 core:HirePurchaseContracts core:CurrentFinancialInstruments 2022-06-30 04137474 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2022-06-30 04137474 core:CurrentFinancialInstruments 2022-06-30 04137474 core:CurrentFinancialInstruments core:WithinOneYear 2022-06-30 04137474 core:Non-currentFinancialInstruments 2022-06-30 04137474 core:Non-currentFinancialInstruments core:AfterOneYear 2022-06-30 04137474 core:FurnitureFittingsToolsEquipment 2022-06-30 04137474 core:MotorVehicles 2022-06-30 04137474 bus:SmallEntities 2021-07-01 2022-06-30 04137474 bus:AuditExemptWithAccountantsReport 2021-07-01 2022-06-30 04137474 bus:FullAccounts 2021-07-01 2022-06-30 04137474 bus:SmallCompaniesRegimeForAccounts 2021-07-01 2022-06-30 04137474 bus:RegisteredOffice 2021-07-01 2022-06-30 04137474 bus:Director2 2021-07-01 2022-06-30 04137474 bus:OrdinaryShareClass1 2021-07-01 2022-06-30 04137474 bus:PrivateLimitedCompanyLtd 2021-07-01 2022-06-30 04137474 core:FurnitureFittings 2021-07-01 2022-06-30 04137474 core:FurnitureFittingsToolsEquipment 2021-07-01 2022-06-30 04137474 core:MotorVehicles 2021-07-01 2022-06-30 04137474 countries:England 2021-07-01 2022-06-30 04137474 2021-06-30 04137474 core:FurnitureFittingsToolsEquipment 2021-06-30 04137474 core:MotorVehicles 2021-06-30 04137474 2020-07-01 2021-06-30 04137474 2021-06-30 04137474 bus:OrdinaryShareClass1 2021-06-30 04137474 core:RetainedEarningsAccumulatedLosses 2021-06-30 04137474 core:ShareCapital 2021-06-30 04137474 core:HirePurchaseContracts core:CurrentFinancialInstruments 2021-06-30 04137474 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2021-06-30 04137474 core:CurrentFinancialInstruments 2021-06-30 04137474 core:CurrentFinancialInstruments core:WithinOneYear 2021-06-30 04137474 core:Non-currentFinancialInstruments 2021-06-30 04137474 core:Non-currentFinancialInstruments core:AfterOneYear 2021-06-30 04137474 core:FurnitureFittingsToolsEquipment 2021-06-30 04137474 core:MotorVehicles 2021-06-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04137474

Bradwell (Belton) Limited

Filleted Unaudited Financial Statements

for the Year Ended 30 June 2022

 

Bradwell (Belton) Limited

(Registration number: 04137474)
Balance Sheet as at 30 June 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

4

1,349,497

1,131,770

Current assets

 

Stocks

25,215

22,959

Debtors

5

861,881

1,072,331

Cash at bank and in hand

 

316,094

172,846

 

1,203,190

1,268,136

Creditors: Amounts falling due within one year

6

(777,640)

(438,795)

Net current assets

 

425,550

829,341

Total assets less current liabilities

 

1,775,047

1,961,111

Creditors: Amounts falling due after more than one year

6

(215,338)

(488,066)

Provisions for liabilities

(255,830)

(214,473)

Net assets

 

1,303,879

1,258,572

Capital and reserves

 

Called up share capital

8

100

100

Retained earnings

1,303,779

1,258,472

Shareholders' funds

 

1,303,879

1,258,572

For the financial year ending 30 June 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

 

Bradwell (Belton) Limited

(Registration number: 04137474)
Balance Sheet as at 30 June 2022

Approved and authorised by the Board on 10 March 2022 and signed on its behalf by:
 


Mr S A Bradwell
Director

   
 

Bradwell (Belton) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2022

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Westerley House Farm
Carrhouse Road
Belton
Doncaster
South Yorkshire
DN9 1PG

Registration number: 04137474

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
- The amount of revenue can be reliably measured;
- it is probable that future economic benefits will flow to the entity;
- and specific criteria have been met for each of the company's activities.

Government grants

Grant income relating to revenue is recognised on an accruals basis. Income is recognised on a
systematic basis over the periods in which the entity recognises the related costs for which the grant
is intended to compensate. A grant that becomes receivable as compensation for expenses or losses
already incurred, or for the purpose of giving immediate financial support with no future related costs,is recognised as income in the period in which it becomes receiveable.

 

Bradwell (Belton) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2022

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

25% on written down value

Furniture, fittings and equipment

20% on written down value

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Bradwell (Belton) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2022

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised at the transaction price.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Bradwell (Belton) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2022

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year was 29 (2021 - 21).

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 July 2021

590,652

1,563,613

2,154,265

Additions

134,140

410,519

544,659

Disposals

-

(83,770)

(83,770)

At 30 June 2022

724,792

1,890,362

2,615,154

Depreciation

At 1 July 2021

341,259

681,236

1,022,495

Charge for the year

57,598

248,527

306,125

Eliminated on disposal

-

(62,963)

(62,963)

At 30 June 2022

398,857

866,800

1,265,657

Carrying amount

At 30 June 2022

325,935

1,023,562

1,349,497

At 30 June 2021

249,393

882,377

1,131,770

 

Bradwell (Belton) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2022

5

Debtors

Current

2022
£

2021
£

Trade debtors

559,342

408,019

Amounts owed by related parties

208,454

585,932

Prepayments

91,416

44,319

Other debtors

2,669

34,061

 

861,881

1,072,331

6

Creditors

Note

2022
£

2021
£

Due within one year

 

Loans and borrowings

7

247,031

187,657

Trade payables

 

390,358

156,034

Social security and other taxes

 

107,584

62,417

Other payables

 

32,667

32,687

 

777,640

438,795

7

Loans and borrowings

2022
£

2021
£

Current loans and borrowings

Bank borrowings

-

50,000

Hire purchase contracts

247,031

137,657

247,031

187,657

2022
£

2021
£

Non-current loans and borrowings

Bank borrowings

-

200,000

Hire purchase contracts

215,338

288,066

215,338

488,066

HP and finance lease liabilities are secured against the assets to which they relate.

 

Bradwell (Belton) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2022

8

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100