ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2022.0.179 2022.0.179 2022-04-302022-04-3010false2021-05-01No description of principal activity25truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 11926742 2021-05-01 2022-04-30 11926742 2020-05-01 2021-04-30 11926742 2022-04-30 11926742 2021-04-30 11926742 c:Director1 2021-05-01 2022-04-30 11926742 d:ComputerEquipment 2021-05-01 2022-04-30 11926742 d:ComputerEquipment 2022-04-30 11926742 d:ComputerEquipment 2021-04-30 11926742 d:ComputerEquipment d:OwnedOrFreeholdAssets 2021-05-01 2022-04-30 11926742 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-05-01 2022-04-30 11926742 d:ComputerSoftware 2022-04-30 11926742 d:ComputerSoftware 2021-04-30 11926742 d:CurrentFinancialInstruments 2022-04-30 11926742 d:CurrentFinancialInstruments 2021-04-30 11926742 d:CurrentFinancialInstruments d:WithinOneYear 2022-04-30 11926742 d:CurrentFinancialInstruments d:WithinOneYear 2021-04-30 11926742 d:ShareCapital 2022-04-30 11926742 d:ShareCapital 2021-04-30 11926742 d:SharePremium 2022-04-30 11926742 d:SharePremium 2021-04-30 11926742 d:RetainedEarningsAccumulatedLosses 2022-04-30 11926742 d:RetainedEarningsAccumulatedLosses 2021-04-30 11926742 c:FRS102 2021-05-01 2022-04-30 11926742 c:AuditExempt-NoAccountantsReport 2021-05-01 2022-04-30 11926742 c:FullAccounts 2021-05-01 2022-04-30 11926742 c:PrivateLimitedCompanyLtd 2021-05-01 2022-04-30 11926742 d:ComputerSoftware d:OwnedIntangibleAssets 2021-05-01 2022-04-30 iso4217:GBP xbrli:pure

Registered number: 11926742










CUCKOO INTERNET LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 APRIL 2022

 
CUCKOO INTERNET LIMITED
 

CONTENTS



Page
Balance sheet
 
1 - 2
Notes to the financial statements
 
3 - 8


 
CUCKOO INTERNET LIMITED
REGISTERED NUMBER: 11926742

BALANCE SHEET
AS AT 30 APRIL 2022

2022
2021
Note
£
£

Fixed assets
  

Intangible assets
 4 
9,053
13,837

Tangible assets
 5 
695,209
5,307

  
704,262
19,144

Current assets
  

Debtors: amounts falling due within one year
 6 
310,765
157,068

Bank and cash balances
  
994,097
4,093,422

  
1,304,862
4,250,490

Creditors: amounts falling due within one year
 7 
(1,440,054)
(340,500)

Net current (liabilities)/assets
  
 
 
(135,192)
 
 
3,909,990

Total assets less current liabilities
  
569,070
3,929,134

  

Net assets
  
569,070
3,929,134


Capital and reserves
  

Called up share capital 
  
2
2

Share premium account
  
4,820,791
4,820,791

Profit and loss account
  
(4,251,723)
(891,659)

  
569,070
3,929,134


Page 1

 
CUCKOO INTERNET LIMITED
REGISTERED NUMBER: 11926742
    
BALANCE SHEET (CONTINUED)
AS AT 30 APRIL 2022

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 5 August 2022.




A J Fitzgerald
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
CUCKOO INTERNET LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2022

1.


General information

This is a private company limited by share capital, incorporated in England and Wales. The registered office address is 68 Hanbury Street, London, E1 5JL.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.4

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 3

 
CUCKOO INTERNET LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2022

2.Accounting policies (continued)

 
2.5

Share based payments

Where share options are awarded to employees, the fair value of the options at the date of grant is charged to profit or loss over the vesting period. Non-market vesting conditions are taken into account by adjusting the number of equity instruments expected to vest at each balance sheet date so that, ultimately, the cumulative amount recognised over the vesting period is based on the number of options that eventually vest. Market vesting conditions are factored into the fair value of the options granted. The cumulative expense is not adjusted for failure to achieve a market vesting condition.
The fair value of the award also takes into account non-vesting conditions. These are either factors beyond the control of either party (such as a target based on an index) or factors which are within the control of one or other of the parties (such as the Company keeping the scheme open or the employee maintaining any contributions required by the scheme).
Where the terms and conditions of options are modified before they vest, the increase in the fair value of the options, measured immediately before and after the modification, is also charged to profit or loss over the remaining vesting period.

 
2.6

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. 

 The estimated useful lives range as follows:

Development expenditure
-
4
years

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Network and computer equipment
-
4 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 4

 
CUCKOO INTERNET LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2022

2.Accounting policies (continued)

 
2.8

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.10

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Profit and loss account.

Financial assets and liabilities are offset and the net amount reported in the Balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.


3.


Employees

The average monthly number of employees, including directors, during the year was 25 (2021 - 10).

Page 5

 
CUCKOO INTERNET LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2022

4.


Intangible assets




Computer software

£



Cost


At 1 May 2021
18,600



At 30 April 2022

18,600



Amortisation


At 1 May 2021
4,763


Charge for the year
4,784



At 30 April 2022

9,547



Net book value



At 30 April 2022
9,053



At 30 April 2021
13,837



Page 6

 
CUCKOO INTERNET LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2022

5.


Tangible fixed assets





Network and Computer equipment

£



Cost


At 1 May 2021
6,233


Additions
764,538



At 30 April 2022

770,771



Depreciation


At 1 May 2021
926


Charge for the year
74,636



At 30 April 2022

75,562



Net book value



At 30 April 2022
695,209



At 30 April 2021
5,307


6.


Debtors

2022
2021
£
£


Trade debtors
139,498
2,488

Other debtors
97,849
15,896

Prepayments and accrued income
73,418
138,684

310,765
157,068


Page 7

 
CUCKOO INTERNET LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2022

7.


Creditors: Amounts falling due within one year

2022
2021
£
£

Other loans
288,110
-

Trade creditors
912,696
201,569

Other creditors
67,959
17,544

Accruals and deferred income
171,289
121,387

1,440,054
340,500


 
Page 8