Moore - Wilson Limited - Period Ending 2022-06-30

Moore - Wilson Limited - Period Ending 2022-06-30


Moore - Wilson Limited 04828022 false 2021-07-01 2022-06-30 2022-06-30 The principal activity of the company is holding company Digita Accounts Production Advanced 6.30.9574.0 true false 04828022 2021-07-01 2022-06-30 04828022 2022-06-30 04828022 bus:OrdinaryShareClass1 2022-06-30 04828022 bus:OrdinaryShareClass2 2022-06-30 04828022 bus:OrdinaryShareClass3 2022-06-30 04828022 bus:OrdinaryShareClass4 2022-06-30 04828022 core:HirePurchaseContracts core:CurrentFinancialInstruments 2022-06-30 04828022 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2022-06-30 04828022 core:CurrentFinancialInstruments 2022-06-30 04828022 core:CurrentFinancialInstruments core:WithinOneYear 2022-06-30 04828022 core:Non-currentFinancialInstruments core:AfterOneYear 2022-06-30 04828022 core:FurnitureFittings 2022-06-30 04828022 core:OfficeEquipment 2022-06-30 04828022 bus:SmallEntities 2021-07-01 2022-06-30 04828022 bus:AuditExemptWithAccountantsReport 2021-07-01 2022-06-30 04828022 bus:FullAccounts 2021-07-01 2022-06-30 04828022 bus:SmallCompaniesRegimeForAccounts 2021-07-01 2022-06-30 04828022 bus:RegisteredOffice 2021-07-01 2022-06-30 04828022 bus:Director3 2021-07-01 2022-06-30 04828022 bus:OrdinaryShareClass1 2021-07-01 2022-06-30 04828022 bus:OrdinaryShareClass2 2021-07-01 2022-06-30 04828022 bus:OrdinaryShareClass3 2021-07-01 2022-06-30 04828022 bus:OrdinaryShareClass4 2021-07-01 2022-06-30 04828022 bus:PrivateLimitedCompanyLtd 2021-07-01 2022-06-30 04828022 core:FurnitureFittings 2021-07-01 2022-06-30 04828022 core:OfficeEquipment 2021-07-01 2022-06-30 04828022 countries:EnglandWales 2021-07-01 2022-06-30 04828022 2021-06-30 04828022 core:CostValuation 2021-06-30 04828022 core:FurnitureFittings 2021-06-30 04828022 core:OfficeEquipment 2021-06-30 04828022 2020-07-01 2021-06-30 04828022 2021-06-30 04828022 bus:OrdinaryShareClass1 2021-06-30 04828022 bus:OrdinaryShareClass2 2021-06-30 04828022 bus:OrdinaryShareClass3 2021-06-30 04828022 bus:OrdinaryShareClass4 2021-06-30 04828022 core:HirePurchaseContracts core:CurrentFinancialInstruments 2021-06-30 04828022 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2021-06-30 04828022 core:CurrentFinancialInstruments 2021-06-30 04828022 core:CurrentFinancialInstruments core:WithinOneYear 2021-06-30 04828022 core:Non-currentFinancialInstruments core:AfterOneYear 2021-06-30 04828022 core:FurnitureFittings 2021-06-30 04828022 core:OfficeEquipment 2021-06-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04828022

Moore - Wilson Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 June 2022

 

Moore - Wilson Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 11

 

Moore - Wilson Limited

Company Information

Director

Mr SC Wilson

Registered office

Portway Centre
Spitfire Road
Old Sarum
Salisbury
Wiltshire
SP4 6EB

Accountants

Grant Sellers Limited
Bank Court
Manor Road
Verwood
Dorset
BH31 6DY

 

Moore - Wilson Limited

(Registration number: 04828022)
Balance Sheet as at 30 June 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

4

26,956

261

Investments

5

260

260

 

27,216

521

Current assets

 

Debtors

6

91,576

93,671

Cash at bank and in hand

 

1,279

8,898

 

92,855

102,569

Creditors: Amounts falling due within one year

7

(84,058)

(90,871)

Net current assets

 

8,797

11,698

Total assets less current liabilities

 

36,013

12,219

Creditors: Amounts falling due after more than one year

7

(13,340)

-

Net assets

 

22,673

12,219

Capital and reserves

 

Called up share capital

8

202

202

Retained earnings

22,471

12,017

Shareholders' funds

 

22,673

12,219

For the financial year ending 30 June 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Moore - Wilson Limited

(Registration number: 04828022)
Balance Sheet as at 30 June 2022 (continued)

Approved and authorised by the director on 8 March 2023
 

.........................................
Mr SC Wilson
Director

 

Moore - Wilson Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2022

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Portway Centre
Spitfire Road
Old Sarum
Salisbury
Wiltshire
SP4 6EB

These financial statements were authorised for issue by the director on 8 March 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The presentation currency of the financial statements is the Pound Sterling (£) and is rounded to the nearest £1.

Revenue recognition

Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Sales for services are recognised at the start of each month in which the services are to be provided.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Moore - Wilson Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2022 (continued)

2

Accounting policies (continued)

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and Fittings

15% on reducing balance

Investments

Investments shown in the accounts are stated at cost, subject to any impairment.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Moore - Wilson Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2022 (continued)

2

Accounting policies (continued)

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 6 (2021 - 6).

 

Moore - Wilson Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2022 (continued)

4

Tangible assets

Fixtures and fittings
£

Office equipment
£

Total
£

Cost or valuation

At 1 July 2021

1,100

-

1,100

Additions

-

35,680

35,680

At 30 June 2022

1,100

35,680

36,780

Depreciation

At 1 July 2021

839

-

839

Charge for the year

65

8,920

8,985

At 30 June 2022

904

8,920

9,824

Carrying amount

At 30 June 2022

196

26,760

26,956

At 30 June 2021

261

-

261

 

Moore - Wilson Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2022 (continued)

5

Investments

2022
£

2021
£

Investments in subsidiaries

260

260

Subsidiaries

£

Cost or valuation

At 1 July 2021

260

Provision

Carrying amount

At 30 June 2022

260

At 30 June 2021

260

6

Debtors

Note

2022
£

2021
£

Amounts owed by group undertakings and undertakings in which the company has a participating interest

10

88,521

93,272

Other debtors

 

3,055

399

 

91,576

93,671

Current

Note

2022
£

2021
£

Amounts owed by related parties

10

88,521

93,272

Other debtors

 

3,055

399

 

Moore - Wilson Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2022 (continued)

7

Creditors

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Due within one year

 

Loans and borrowings

9

12,922

-

Trade creditors

 

2,023

1,911

Amounts owed to group undertakings and undertakings in which the company has a participating interest

10

1,738

1,815

Taxation and social security

 

57,670

77,888

Accruals and deferred income

 

9,425

9,000

Other creditors

 

280

257

 

84,058

90,871

Creditors: amounts falling due after more than one year

Note

2022
£

2021
£

Due after one year

 

Loans and borrowings

9

13,340

-

 

Moore - Wilson Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2022 (continued)

8

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

"A" Ordinary of £1 each

110

110

110

110

"B" Ordinary of £1 each

10

10

10

10

"C" Ordinary of £1 each

41

41

41

41

"D" Ordinary of £1 each

41

41

41

41

 

202

202

202

202

9

Loans and borrowings

2022
£

2021
£

Non-current loans and borrowings

Hire purchase contracts

13,340

-

2022
£

2021
£

Current loans and borrowings

Hire purchase contracts

12,922

-

 

Moore - Wilson Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2022 (continued)

10

Related party transactions

The company traded with its subsidiary companies during the year. The balances at the year end and aggregate sales / purchases during the year were as follows:

Due from another group company £81,016 (2021 : £85,768). Management fees £443,983 (2021 : £445,605).

Due to another group company £1,738 (2021 : £1,815). There were no purchases or sales in the year.

Due from another group company £7,505 (2021 : £7,505).