Tom_Withers_Architecture_ - Accounts


Company registration number 11692911 (England and Wales)
Tom Withers Architecture Limited
Unaudited financial statements
For the year ended 30 November 2022
Tom Withers Architecture Limited
Contents
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 8
Tom Withers Architecture Limited
Statement of financial position
as at 30 November 2022
30 November 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
3
21,543
28,932
Current assets
Debtors
4
63,323
22,008
Cash at bank and in hand
41,756
45,078
105,079
67,086
Creditors: amounts falling due within one year
5
(37,734)
(5,946)
Net current assets
67,345
61,140
Total assets less current liabilities
88,888
90,072
Creditors: amounts falling due after more than one year
6
(18,026)
(29,500)
Provisions for liabilities
(4,100)
-
0
Net assets
66,762
60,572
Capital and reserves
Called up share capital
100
100
Share premium account
59,970
59,970
Profit and loss reserves
6,692
502
Total equity
66,762
60,572

The director of the company has elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 30 November 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

Tom Withers Architecture Limited
Statement of financial position (continued)
as at 30 November 2022
30 November 2022
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 7 March 2023
Mr T Withers
Director
Company Registration No. 11692911
Tom Withers Architecture Limited
Notes to the financial statements
For the year ended 30 November 2022
- 3 -
1
Accounting policies
Company information

Tom Withers Architecture Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Glades, Festival Way, Festival Park, Stoke-on-Trent, Staffordshire, United Kingdom, ST1 5TQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from contracts for the provision of services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
25% On cost
Computers
25% Reducing balance
Motor vehicles
25% Reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Tom Withers Architecture Limited
Notes to the financial statements (continued)
For the year ended 30 November 2022
1
Accounting policies
(Continued)
- 4 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets which include cash in hand with original maturities of three months or less.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Tom Withers Architecture Limited
Notes to the financial statements (continued)
For the year ended 30 November 2022
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors and bank loans that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

 

Tom Withers Architecture Limited
Notes to the financial statements (continued)
For the year ended 30 November 2022
1
Accounting policies
(Continued)
- 6 -
1.11
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.12
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

Government grants relating to turnover are recognised as income over the periods when the related costs are incurred. Grants relating to an asset are recognised in income systematically over the asset's expected useful life. If part of such a grant is deferred it is recognised as deferred income rather than being deducted from the asset's carrying amount.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
5
5
3
Tangible fixed assets
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
Cost
At 1 December 2021 and 30 November 2022
1,699
9,417
30,444
41,560
Depreciation and impairment
At 1 December 2021
635
4,382
7,611
12,628
Depreciation charged in the year
422
1,259
5,708
7,389
At 30 November 2022
1,057
5,641
13,319
20,017
Carrying amount
At 30 November 2022
642
3,776
17,125
21,543
At 30 November 2021
1,064
5,035
22,833
28,932
Tom Withers Architecture Limited
Notes to the financial statements (continued)
For the year ended 30 November 2022
- 7 -
4
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
18,993
13,638
Other debtors
44,330
8,370
63,323
22,008
5
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
5,987
500
Taxation and social security
28,157
2,247
Other creditors
3,590
3,199
37,734
5,946
6
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
18,026
29,500
7
Loans and overdrafts
2022
2021
£
£
Bank loans
24,013
30,000
Payable within one year
5,987
500
Payable after one year
18,026
29,500

Bank loans include a Bounce Back loan which is secured by the Government.

 

 

Tom Withers Architecture Limited
Notes to the financial statements (continued)
For the year ended 30 November 2022
- 8 -
8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2022
2021
£
£
36,050
42,000
2022-11-302021-12-01false07 March 2023CCH SoftwareCCH Accounts Production 2022.300No description of principal activityMr Thomas Withers116929112021-12-012022-11-30116929112022-11-30116929112021-11-3011692911core:FurnitureFittings2022-11-3011692911core:ComputerEquipment2022-11-3011692911core:MotorVehicles2022-11-3011692911core:FurnitureFittings2021-11-3011692911core:ComputerEquipment2021-11-3011692911core:MotorVehicles2021-11-3011692911core:CurrentFinancialInstrumentscore:WithinOneYear2022-11-3011692911core:CurrentFinancialInstrumentscore:WithinOneYear2021-11-3011692911core:Non-currentFinancialInstrumentscore:AfterOneYear2022-11-3011692911core:Non-currentFinancialInstrumentscore:AfterOneYear2021-11-3011692911core:CurrentFinancialInstruments2022-11-3011692911core:CurrentFinancialInstruments2021-11-3011692911core:ShareCapital2022-11-3011692911core:ShareCapital2021-11-3011692911core:SharePremium2022-11-3011692911core:SharePremium2021-11-3011692911core:RetainedEarningsAccumulatedLosses2022-11-3011692911core:RetainedEarningsAccumulatedLosses2021-11-3011692911bus:Director12021-12-012022-11-3011692911core:FurnitureFittings2021-12-012022-11-3011692911core:ComputerEquipment2021-12-012022-11-3011692911core:MotorVehicles2021-12-012022-11-3011692911bus:Revised2021-12-012022-11-30116929112020-12-012021-11-3011692911core:FurnitureFittings2021-11-3011692911core:ComputerEquipment2021-11-3011692911core:MotorVehicles2021-11-30116929112021-11-3011692911core:WithinOneYear2022-11-3011692911core:WithinOneYear2021-11-3011692911core:Non-currentFinancialInstruments2022-11-3011692911core:Non-currentFinancialInstruments2021-11-3011692911bus:PrivateLimitedCompanyLtd2021-12-012022-11-3011692911bus:SmallCompaniesRegimeForAccounts2021-12-012022-11-3011692911bus:FRS1022021-12-012022-11-3011692911bus:AuditExemptWithAccountantsReport2021-12-012022-11-3011692911bus:FullAccounts2021-12-012022-11-30xbrli:purexbrli:sharesiso4217:GBP