ETIVE_TECHNOLOGIES_LIMITE - Accounts


Company registration number SC407510 (Scotland)
ETIVE TECHNOLOGIES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022
PAGES FOR FILING WITH REGISTRAR
ETIVE TECHNOLOGIES LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
ETIVE TECHNOLOGIES LIMITED
BALANCE SHEET
AS AT 30 SEPTEMBER 2022
30 September 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Intangible assets
4
5,260
-
0
Current assets
Debtors
6
14,097
19,430
Cash at bank and in hand
2,106
5,591
16,203
25,021
Creditors: amounts falling due within one year
7
(111,751)
(215,315)
Net current liabilities
(95,548)
(190,294)
Net liabilities
(90,288)
(190,294)
Capital and reserves
Called up share capital
8
3
3
Share premium account
340,469
340,469
Profit and loss reserves
(430,760)
(530,766)
Total equity
(90,288)
(190,294)

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 September 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 28 February 2023 and are signed on its behalf by:
Mr C E S Young
Director
Company Registration No. SC407510
ETIVE TECHNOLOGIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 2 -
1
Accounting policies
Company information

Etive Technologies Limited is a private company limited by shares incorporated in Scotland. The registered office is C/O Morton Fraser LLP, Quartermile Two, 2 Lister Square, Edinburgh, Scotland, EH3 9GL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

These financial statements are prepared on the going concern basis. The director has a reasonable expectation that the company will continue in operational existence for the foreseeable future.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
straight line over 10 years
Development costs
straight line over 5 years
ETIVE TECHNOLOGIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
1
Accounting policies
(Continued)
- 3 -
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
33.3% straight line
Fixtures, fittings & equipment
25% straight line
Computer equipment
33.3% straight line
1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.8
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in bank only.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade debtors, corporation taxation recoverable, other debtors, and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including trade creditors, tax and social security, and other creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

ETIVE TECHNOLOGIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
1
Accounting policies
(Continued)
- 4 -
1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
2
3
ETIVE TECHNOLOGIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 5 -
4
Intangible fixed assets
Software
Development costs
Total
£
£
£
Cost
At 1 October 2021
-
0
157,412
157,412
Additions
5,260
-
0
5,260
At 30 September 2022
5,260
157,412
162,672
Amortisation and impairment
At 1 October 2021 and 30 September 2022
-
0
157,412
157,412
Carrying amount
At 30 September 2022
5,260
-
0
5,260
At 30 September 2021
-
0
-
0
-
0
5
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 October 2021 and 30 September 2022
8,973
Depreciation and impairment
At 1 October 2021 and 30 September 2022
8,973
Carrying amount
At 30 September 2022
-
0
At 30 September 2021
-
0
6
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
2,028
1,992
Corporation tax recoverable
8,571
16,007
Other debtors
3,498
1,431
14,097
19,430
ETIVE TECHNOLOGIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 6 -
7
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
7,119
16,033
Taxation and social security
-
0
901
Other creditors
104,632
198,381
111,751
215,315
8
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 0.01p each
21,740
21,740
2
2
A Ordinary shares of 0.01p each
11,808
11,808
1
1
33,548
33,548
3
3
9
Related party transactions

Included within other creditors due within one year is a balance of £87,756 (2021: £51,083) which is payable to a company director and shareholder. This loan is interest free and has no fixed terms of repayment.

2022-09-302021-10-01false28 February 2023CCH SoftwareCCH Accounts Production 2022.300No description of principal activityMr C E S YoungMr I ImesonMorton Fraser Secretaries LimitedSC4075102021-10-012022-09-30SC4075102022-09-30SC4075102021-09-30SC407510core:ComputerSoftware2022-09-30SC407510core:DevelopmentCostsCapitalisedDevelopmentExpenditure2022-09-30SC407510core:ComputerSoftware2021-09-30SC407510core:DevelopmentCostsCapitalisedDevelopmentExpenditure2021-09-30SC407510core:CurrentFinancialInstrumentscore:WithinOneYear2022-09-30SC407510core:CurrentFinancialInstrumentscore:WithinOneYear2021-09-30SC407510core:CurrentFinancialInstruments2022-09-30SC407510core:CurrentFinancialInstruments2021-09-30SC407510core:ShareCapital2022-09-30SC407510core:ShareCapital2021-09-30SC407510core:SharePremium2022-09-30SC407510core:SharePremium2021-09-30SC407510core:RetainedEarningsAccumulatedLosses2022-09-30SC407510core:RetainedEarningsAccumulatedLosses2021-09-30SC407510core:ShareCapitalOrdinaryShares2022-09-30SC407510core:ShareCapitalOrdinaryShares2021-09-30SC407510bus:Director12021-10-012022-09-30SC407510core:IntangibleAssetsOtherThanGoodwill2021-10-012022-09-30SC407510core:ComputerSoftware2021-10-012022-09-30SC407510core:DevelopmentCostsCapitalisedDevelopmentExpenditure2021-10-012022-09-30SC407510core:PlantMachinery2021-10-012022-09-30SC407510core:FurnitureFittings2021-10-012022-09-30SC407510core:ComputerEquipment2021-10-012022-09-30SC4075102020-10-012021-09-30SC407510core:ComputerSoftware2021-09-30SC407510core:DevelopmentCostsCapitalisedDevelopmentExpenditure2021-09-30SC4075102021-09-30SC407510core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssets2021-10-012022-09-30SC407510core:DevelopmentCostsCapitalisedDevelopmentExpenditurecore:ExternallyAcquiredIntangibleAssets2021-10-012022-09-30SC407510core:ExternallyAcquiredIntangibleAssets2021-10-012022-09-30SC407510core:OtherPropertyPlantEquipment2021-09-30SC407510core:OtherPropertyPlantEquipment2022-09-30SC407510core:OtherPropertyPlantEquipment2021-09-30SC407510core:WithinOneYear2022-09-30SC407510core:WithinOneYear2021-09-30SC407510bus:PrivateLimitedCompanyLtd2021-10-012022-09-30SC407510bus:SmallCompaniesRegimeForAccounts2021-10-012022-09-30SC407510bus:FRS1022021-10-012022-09-30SC407510bus:AuditExemptWithAccountantsReport2021-10-012022-09-30SC407510bus:Director22021-10-012022-09-30SC407510bus:CompanySecretary12021-10-012022-09-30SC407510bus:FullAccounts2021-10-012022-09-30xbrli:purexbrli:sharesiso4217:GBP