Nailsea Physio Limited - Period Ending 2022-08-31

Nailsea Physio Limited - Period Ending 2022-08-31


Nailsea Physio Limited 07745071 false 2021-09-01 2022-08-31 2022-08-31 The principal activity of the company is Physiotherapy Digita Accounts Production Advanced 6.30.9574.0 true 07745071 2021-09-01 2022-08-31 07745071 2022-08-31 07745071 bus:OrdinaryShareClass1 2022-08-31 07745071 core:FinanceLeases core:CurrentFinancialInstruments 2022-08-31 07745071 core:FinanceLeases core:Non-currentFinancialInstruments 2022-08-31 07745071 core:CurrentFinancialInstruments 2022-08-31 07745071 core:CurrentFinancialInstruments core:WithinOneYear 2022-08-31 07745071 core:Non-currentFinancialInstruments 2022-08-31 07745071 core:Non-currentFinancialInstruments core:AfterOneYear 2022-08-31 07745071 core:FurnitureFittingsToolsEquipment 2022-08-31 07745071 core:LandBuildings 2022-08-31 07745071 core:MotorVehicles 2022-08-31 07745071 bus:SmallEntities 2021-09-01 2022-08-31 07745071 bus:AuditExemptWithAccountantsReport 2021-09-01 2022-08-31 07745071 bus:FullAccounts 2021-09-01 2022-08-31 07745071 bus:SmallCompaniesRegimeForAccounts 2021-09-01 2022-08-31 07745071 bus:RegisteredOffice 2021-09-01 2022-08-31 07745071 bus:Director1 2021-09-01 2022-08-31 07745071 bus:OrdinaryShareClass1 2021-09-01 2022-08-31 07745071 bus:PrivateLimitedCompanyLtd 2021-09-01 2022-08-31 07745071 core:Buildings 2021-09-01 2022-08-31 07745071 core:FurnitureFittings 2021-09-01 2022-08-31 07745071 core:FurnitureFittingsToolsEquipment 2021-09-01 2022-08-31 07745071 core:LandBuildings 2021-09-01 2022-08-31 07745071 core:MotorVehicles 2021-09-01 2022-08-31 07745071 core:OfficeEquipment 2021-09-01 2022-08-31 07745071 countries:EnglandWales 2021-09-01 2022-08-31 07745071 2021-08-31 07745071 core:FurnitureFittingsToolsEquipment 2021-08-31 07745071 core:LandBuildings 2021-08-31 07745071 core:MotorVehicles 2021-08-31 07745071 2020-09-01 2021-08-31 07745071 2021-08-31 07745071 bus:OrdinaryShareClass1 2021-08-31 07745071 core:FinanceLeases core:CurrentFinancialInstruments 2021-08-31 07745071 core:FinanceLeases core:Non-currentFinancialInstruments 2021-08-31 07745071 core:CurrentFinancialInstruments 2021-08-31 07745071 core:CurrentFinancialInstruments core:WithinOneYear 2021-08-31 07745071 core:Non-currentFinancialInstruments 2021-08-31 07745071 core:Non-currentFinancialInstruments core:AfterOneYear 2021-08-31 07745071 core:FurnitureFittingsToolsEquipment 2021-08-31 07745071 core:LandBuildings 2021-08-31 07745071 core:MotorVehicles 2021-08-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 07745071

Nailsea Physio Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 August 2022

 

Nailsea Physio Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 8

 

Nailsea Physio Limited

Company Information

Director

Ms E Klijn

Registered office

73 Shaftsbury Close
Nailsea
Bristol
BS48 2QJ

Accountants

Newsham Hanson Accountants Limited
Advisors & Business Advisors
Edinburgh House
1-5 Bellevue Road
Clevedon
North Somerset
BS21 7NP

 

Nailsea Physio Limited

(Registration number: 07745071)
Balance Sheet as at 31 August 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

4

20,168

27,533

Current assets

 

Debtors

5

-

4,856

Cash at bank and in hand

 

8,563

7,733

 

8,563

12,589

Creditors: Amounts falling due within one year

6

(11,040)

(18,402)

Net current liabilities

 

(2,477)

(5,813)

Total assets less current liabilities

 

17,691

21,720

Creditors: Amounts falling due after more than one year

6

(14,257)

(21,644)

Net assets

 

3,434

76

Capital and reserves

 

Called up share capital

7

1

1

Retained earnings

3,433

75

Shareholders' funds

 

3,434

76

For the financial year ending 31 August 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 24 February 2023
 

.........................................
Ms E Klijn
Director

 

Nailsea Physio Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2022

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
73 Shaftsbury Close
Nailsea
Bristol
BS48 2QJ

These financial statements were authorised for issue by the director on 24 February 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Nailsea Physio Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2022

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Short leasehold

10% straight line

Fixtures and fittings

33.3% straight line

Motor vehicles

25% reducing balance

Office equipment

33.3% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Nailsea Physio Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2022

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 2 (2021 - 1).

 

Nailsea Physio Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2022

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 September 2021

2,090

37,692

15,250

55,032

Disposals

-

-

(15,250)

(15,250)

At 31 August 2022

2,090

37,692

-

39,782

Depreciation

At 1 September 2021

209

14,075

13,215

27,499

Charge for the year

209

5,121

-

5,330

Eliminated on disposal

-

-

(13,215)

(13,215)

At 31 August 2022

418

19,196

-

19,614

Carrying amount

At 31 August 2022

1,672

18,496

-

20,168

At 31 August 2021

1,881

23,617

2,035

27,533

Included within the net book value of tangible assets is £10,663 (2021 - £11,483) in respect of assets held under finance leases and similar hire purchase contracts. Depreciation for the year on these assets was £820 (2021 - £820).

Included within the net book value of land and buildings above is £1,672 (2021 - £1,881) in respect of short leasehold land and buildings.
 

5

Debtors

Current

2022
£

2021
£

Other debtors

-

4,856

 

Nailsea Physio Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2022

6

Creditors

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Due within one year

 

Bank loans and overdrafts

8

5,400

13,304

Amounts owed to related parties

89

-

Other creditors

 

5,551

5,098

 

11,040

18,402

Due after one year

 

Loans and borrowings

8

14,257

21,644

Creditors: amounts falling due after more than one year

Note

2022
£

2021
£

Due after one year

 

Loans and borrowings

8

14,257

21,644

7

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary share of £1 each

1

1

1

1

         

8

Loans and borrowings

2022
£

2021
£

Non-current loans and borrowings

Bank borrowings

7,743

12,621

Finance lease liabilities

6,514

9,023

14,257

21,644

 

Nailsea Physio Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2022

2022
£

2021
£

Current loans and borrowings

Bank borrowings

2,939

10,843

Finance lease liabilities

2,461

2,461

5,400

13,304