Cortirio Limited


1 August 2021 false No description of principal activity Taxfiler 2022.14 true 10780236business:PrivateLimitedCompanyLtd2021-08-012022-07-31 107802362021-07-31 107802362021-08-012022-07-31 10780236business:AuditExempt-NoAccountantsReport2021-08-012022-07-31 10780236business:FullAccounts2021-08-012022-07-31 107802362022-07-31 10780236business:Director12021-08-012022-07-31 10780236business:Director22021-08-012022-07-31 10780236business:Director32021-08-012022-07-31 10780236business:RegisteredOffice2021-08-012022-07-31 107802362021-07-31 10780236core:WithinOneYear2022-07-31 10780236core:WithinOneYear2021-07-31 10780236core:ShareCapital2022-07-31 10780236core:ShareCapital2021-07-31 10780236core:SharePremium2022-07-31 10780236core:SharePremium2021-07-31 10780236core:RetainedEarningsAccumulatedLosses2022-07-31 10780236core:RetainedEarningsAccumulatedLosses2021-07-31 10780236business:SmallEntities2021-08-012022-07-31 10780236countries:EnglandWales2021-08-012022-07-31 10780236core:PlantMachinery2021-08-012022-07-31 10780236core:ComputerEquipment2021-08-012022-07-31 10780236core:IntangibleAssetsOtherThanGoodwill2021-07-31 10780236core:IntangibleAssetsOtherThanGoodwill2021-08-012022-07-31 10780236core:IntangibleAssetsOtherThanGoodwill2022-07-31 10780236core:PlantMachinery2021-07-31 10780236core:ComputerEquipment2021-07-31 10780236core:PlantMachinery2022-07-31 10780236core:ComputerEquipment2022-07-31 10780236business:OrdinaryShareClass12021-08-012022-07-31 10780236business:OrdinaryShareClass12020-08-012021-07-31 10780236business:Director122021-07-31 10780236business:Director122021-08-012022-07-31 10780236business:Director122022-07-31 10780236business:Director212021-07-31 10780236business:Director212021-08-012022-07-31 10780236business:Director212022-07-31 107802362020-08-012021-07-31 iso4217:GBP xbrli:shares xbrli:pure
Company Registration No. 10780236 (England and Wales)
Cortirio Limited Unaudited accounts for the year ended 31 July 2022
Cortirio Limited Unaudited accounts Contents
Page
- 2 -
Cortirio Limited Company Information for the year ended 31 July 2022
Directors
Paul David Macey Patrick John Beldon Dr Dimitrie Spiru Hugo Stephenson
Company Number
10780236 (England and Wales)
Registered Office
Netpark Incubator Thomas Wright Way Sedgefield TS21 3FD United Kingdom
Accountants
The Accountancy Cloud 12-18 Hoxton Street London N1 6NG UK
- 3 -
Cortirio Limited Statement of financial position as at 31 July 2022
2022 
2021 
Notes
£ 
£ 
Fixed assets
Intangible assets
136,192 
121,298 
Tangible assets
4,126 
2,622 
140,318 
123,920 
Current assets
Debtors
135,373 
185,490 
Cash at bank and in hand
103,438 
175,252 
238,811 
360,742 
Creditors: amounts falling due within one year
(6,414)
(18,918)
Net current assets
232,397 
341,824 
Net assets
372,715 
465,744 
Capital and reserves
Called up share capital
115 
115 
Share premium
738,347 
738,347 
Profit and loss account
(365,747)
(272,718)
Shareholders' funds
372,715 
465,744 
For the year ending 31 July 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 3 March 2023 and were signed on its behalf by
Patrick John Beldon Director Company Registration No. 10780236
- 4 -
Cortirio Limited Notes to the Accounts for the year ended 31 July 2022
1
Statutory information
Cortirio Limited is a private company, limited by shares, registered in England and Wales, registration number 10780236. The registered office is Netpark Incubator, Thomas Wright Way, Sedgefield, TS21 3FD, United Kingdom.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Going concern
The company has made losses in the year as it is currently in its start up phase. The company has the financial support of its shareholders and has obtained grant funding. As a result, the directors consider the company to have adequate resources to continue in business for at least 12 months from the date of approval of the financial statements. The directors therefore consider it appropriate to prepare the financial statements on a going concern basis.
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Research and development expenditure
Research expenditure is written off against profits in the year in which it is incurred. Development expenditure is written off in the same way unless the directors are satisfied as to the technical, commercial and financial viability of individual projects. In this situation, the expenditure is capitalised within intangible assets and amortised when ready for use.
Research and development tax credit
During the financial year, Cortirio Limited received a tax credit for qualifying research and development expenditure under the Research and Development tax relief scheme. This is presented as a tax repayment in the Income Statement in line with disclosure requirements under FRS 102.
Government grants
Government grants are recognised in line with the performance conditions of the contract and are credited to the Income Statement on an accruals basis.
Cash and cash equivalents
Cash and cash equivalents are basic financial instruments and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Any bank overdrafts are shown within borrowings in current liabilities.
- 5 -
Cortirio Limited Notes to the Accounts for the year ended 31 July 2022
Taxation
The tax expense represents the sum of the current tax expense and deferred tax expense. Current tax assets are recognised when tax paid exceeds the tax payable. Current and deferred tax is charged or credited to the profit or loss, except when it relates to items charged or credited to other comprehensive income or equity, when the tax follows the transaction or event it relates to and is also charged or credited to other comprehensive income, or equity. Current tax assets and current tax liabilities and deferred tax assets and deferred tax liabilities are offset, if and only if, there is a legally enforceable right to set off the amounts and the entity intends either to settle on the net basis or to realise the asset and settle the liability simultaneously. Current tax is based on taxable profit for the year. Taxable profit differs from total comprehensive income because it excludes items of income or expense that are taxable or deductible in other periods. Current tax assets and liabilities are measured using tax rates that have been enacted or substantively enacted by the reporting period. Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events that result in an obligation to pay more tax in the future or a right to pay less tax in the future have occurred at the balance sheet date. Timing differences are differences between the company's taxable profits and its results as stated in the financial statements that arise from the inclusion of gains and losses in tax assessments in periods different from those in which they are recognised in the financial statements. Deferred tax is measured at the average tax rates that are expected to apply in the periods in which timing differences are expected to reverse, based on tax rates and laws that have been enacted or substantively enacted by the balance sheet date. Deferred tax is measured on a non-discounted basis.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Plant & machinery
33.33% Straight Line
Computer equipment
33.33% Straight Line
Intangible fixed assets
Intangible fixed assets (including purchased goodwill and patents) are included at cost less accumulated amortisation.
Impairment of fixed assets
At each reporting end date, the company reviews the carrying amounts of its intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs. Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
- 6 -
Cortirio Limited Notes to the Accounts for the year ended 31 July 2022
Foreign exchange
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rates of exchange ruling at the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
Pension costs
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are recognised in the profit and loss account when due.
4
Intangible fixed assets
Other 
£ 
Cost
At 1 August 2021
121,298 
Additions
14,894 
At 31 July 2022
136,192 
Amortisation
At 1 August 2021
- 
At 31 July 2022
- 
Net book value
At 31 July 2022
136,192 
At 31 July 2021
121,298 
5
Tangible fixed assets
Plant & machinery 
Computer equipment 
Total 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At 1 August 2021
618 
6,336 
6,954 
Additions
- 
4,065 
4,065 
At 31 July 2022
618 
10,401 
11,019 
Depreciation
At 1 August 2021
532 
3,800 
4,332 
Charge for the year
86 
2,553 
2,639 
On disposals
- 
(78)
(78)
At 31 July 2022
618 
6,275 
6,893 
Net book value
At 31 July 2022
- 
4,126 
4,126 
At 31 July 2021
86 
2,536 
2,622 
- 7 -
Cortirio Limited Notes to the Accounts for the year ended 31 July 2022
6
Debtors
2022 
2021 
£ 
£ 
Amounts falling due within one year
VAT
4,985 
10,657 
Trade debtors
128,393 
- 
Accrued income and prepayments
447 
173,285 
Other debtors
1,548 
1,548 
135,373 
185,490 
7
Creditors: amounts falling due within one year
2022 
2021 
£ 
£ 
Trade creditors
5,155 
18,877 
Taxes and social security
1,028 
- 
Loans from directors
231 
41 
6,414 
18,918 
8
Share capital
2022 
2021 
£ 
£ 
Allotted, called up and fully paid:
1,146,322 Ordinary shares of £0.0001 each
114.63 
114.63 
9
Loans to directors
Brought Forward 
Advance/ credit 
Repaid 
Carried Forward 
£ 
£ 
£ 
£ 
Paul David Macey
(41)
41 
- 
- 
Patrick John Beldon
- 
- 
231 
(231)
(41)
41 
231 
(231)
The directors' loan is interest-free and repayable on demand.
10
Average number of employees
During the year the average number of employees was 4 (2021: 5).
- 8 -