ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2022-03-312022-03-312021-07-01falseNo description of principal activity44falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 00654553 2021-07-01 2022-03-31 00654553 2020-07-01 2021-06-30 00654553 2022-03-31 00654553 2021-06-30 00654553 c:Director1 2021-07-01 2022-03-31 00654553 c:Director4 2021-07-01 2022-03-31 00654553 d:Buildings 2021-07-01 2022-03-31 00654553 d:Buildings 2022-03-31 00654553 d:Buildings 2021-06-30 00654553 d:LandBuildings 2022-03-31 00654553 d:LandBuildings 2021-06-30 00654553 d:FurnitureFittings 2021-07-01 2022-03-31 00654553 d:FreeholdInvestmentProperty 2022-03-31 00654553 d:FreeholdInvestmentProperty 2021-06-30 00654553 d:CurrentFinancialInstruments 2022-03-31 00654553 d:CurrentFinancialInstruments 2021-06-30 00654553 d:CurrentFinancialInstruments d:WithinOneYear 2022-03-31 00654553 d:CurrentFinancialInstruments d:WithinOneYear 2021-06-30 00654553 d:ShareCapital 2022-03-31 00654553 d:ShareCapital 2021-06-30 00654553 d:SharePremium 2022-03-31 00654553 d:SharePremium 2021-06-30 00654553 d:OtherMiscellaneousReserve 2021-07-01 2022-03-31 00654553 d:OtherMiscellaneousReserve 2022-03-31 00654553 d:OtherMiscellaneousReserve 2021-06-30 00654553 d:RetainedEarningsAccumulatedLosses 2022-03-31 00654553 d:RetainedEarningsAccumulatedLosses 2021-06-30 00654553 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2022-03-31 00654553 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2021-06-30 00654553 c:OrdinaryShareClass1 2021-07-01 2022-03-31 00654553 c:OrdinaryShareClass1 2022-03-31 00654553 c:OrdinaryShareClass1 2021-06-30 00654553 c:FRS102 2021-07-01 2022-03-31 00654553 c:AuditExempt-NoAccountantsReport 2021-07-01 2022-03-31 00654553 c:FullAccounts 2021-07-01 2022-03-31 00654553 c:PrivateLimitedCompanyLtd 2021-07-01 2022-03-31 00654553 d:OtherDeferredTax 2022-03-31 00654553 d:OtherDeferredTax 2021-06-30 00654553 2 2021-07-01 2022-03-31 iso4217:GBP xbrli:shares xbrli:pure
Registered number: 00654553














COUNTY DEVELOPMENT COMPANY (CANTERBURY) LIMITED
UNAUDITED
FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR
FOR THE PERIOD ENDED 31 MARCH 2022

 
COUNTY DEVELOPMENT COMPANY (CANTERBURY) LIMITED
REGISTERED NUMBER: 00654553

BALANCE SHEET
AS AT 31 MARCH 2022

31 March
30 June
2022
2021
                                                                   Note

Fixed assets
  

Tangible assets
 4 
218,466
218,466

Investment property
 5 
5,013,400
5,013,400

  
5,231,866
5,231,866

Current assets
  

Debtors
 6 
2,550,100
2,699,307

Cash at bank and in hand
 7 
439,718
104,479

  
2,989,818
2,803,786

Creditors: amounts falling due within one year
 8 
(1,182,027)
(1,136,819)

Net current assets
  
 
 
1,807,791
 
 
1,666,967

Total assets less current liabilities
  
7,039,657
6,898,833

 
Provisions for liabilities
  

Deferred tax
 10 
(243,235)
(271,229)

  
 
 
(243,235)
 
 
(271,229)

Net assets
  
£6,796,422
£6,627,604


Capital and reserves
  

Called up share capital 
  
20,000
20,000

Share premium account
 12 
3,000
3,000

Other reserves
 12 
3,112,093
3,112,093

Profit and loss account
 12 
3,661,329
3,492,511

  
£6,796,422
£6,627,604


Page 1

 
COUNTY DEVELOPMENT COMPANY (CANTERBURY) LIMITED
REGISTERED NUMBER: 00654553

BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2022

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the period in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 6 March 2023.




___________________________
Mr R S Midlane
___________________________
Mr A Jain
Director
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
COUNTY DEVELOPMENT COMPANY (CANTERBURY) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2022

1.


General information

County Development Company (Canterbury) Limited is a private company limited by shares and is incorporated in England and Wales. The company registration number is 00654553 and the registered office of the company is Henwood House, Henwood, Ashford, Kent TN24 8DH.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Freehold property
-
2%
straight line basis
Fixtures and fittings
-
20%
reducing balance basis

 
2.3

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.4

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.5

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.6

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Page 3

 
COUNTY DEVELOPMENT COMPANY (CANTERBURY) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2022

2.Accounting policies (continued)

 
2.7

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.8

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.9

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.10

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

 
2.11

Current and deferred taxation

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 4

 
COUNTY DEVELOPMENT COMPANY (CANTERBURY) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2022

3.


Employees

The average monthly number of employees, including directors, during the period was 4 (2021 - 4).


4.


Tangible fixed assets







Land and buildings



Cost or valuation


At 1 July 2021
288,090



At 31 March 2022

288,090



Depreciation


At 1 July 2021
69,624



At 31 March 2022

69,624



Net book value



At 31 March 2022
£218,466



At 30 June 2021
£218,466




The net book value of land and buildings may be further analysed as follows:


31 March
30 June
2022
2021

Freehold
218,466
218,466

£218,466
£218,466


Page 5

 
COUNTY DEVELOPMENT COMPANY (CANTERBURY) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2022

5.


Investment property





Freehold investment property



Valuation


At 1 July 2021
5,013,400



At 31 March 2022
5,013,400

The 2022 valuations were made by R S Midlane, on an open market value for existing use basis.







6.


Debtors

31 March
30 June
2022
2021



Trade debtors
-
9,105

Other debtors
2,400,997
2,573,044

Prepayments and accrued income
83,024
58,750

Tax recoverable
66,079
58,408

£2,550,100
£2,699,307



7.


Cash and cash equivalents

31 March
30 June
2022
2021

Cash at bank and in hand
439,718
104,479

£439,718
£104,479


Page 6

 
COUNTY DEVELOPMENT COMPANY (CANTERBURY) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2022

8.


Creditors: Amounts falling due within one year

31 March
30 June
2022
2021

Trade creditors
-
416

Corporation tax
76,300
43,536

Other taxation and social security
2,072
2,269

Other creditors
1,072,895
1,057,176

Accruals and deferred income
30,760
33,422

£1,182,027
£1,136,819



9.


Financial instruments

31 March
30 June
2022
2021

Financial assets


Financial assets measured at fair value through profit or loss
£439,718
£104,479




Financial assets measured at fair value through profit or loss comprise cash at bank and in hand.


10.


Deferred taxation






2022





At beginning of year
271,229


Charged to profit or loss
(27,994)



At end of year
£243,235

The provision for deferred taxation is made up as follows:

31 March
30 June
2022
2021


Revaluation of investment properties
243,235
271,229

£243,235
£271,229

Page 7

 
COUNTY DEVELOPMENT COMPANY (CANTERBURY) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2022

11.


Share capital

31 March
30 June
2022
2021
Allotted, called up and fully paid



20,000 (2021 - 20,000) Ordinary shares of £1.00 each
£20,000
£20,000



12.


Reserves

Other reserves

This is comprised of non-distributable reserves arising from fair value adjustments of investment properties and the relevant deferred tax thereon.


13.


Transactions with directors

At the balance sheet date, the directors owed the Company £306,204 (2021 - £388,154) in respect of overdrawn directors' current accounts. The overdrawn balances are unsecured, subject to interest at a rate of 2.5% per annum and repayable on demand.


14.


Related party transactions

The company continued to provide a loan to Town & Country Investments Limited, a company in which Mr R S Midlane has a substantial interest. At the balance sheet date the company was due £1,591,799 (2021 - £1,668,205) from Town & Country Investments Limited.

Page 8