Thames Street Media Limited - Period Ending 2022-09-30

Thames Street Media Limited - Period Ending 2022-09-30


Thames Street Media Limited 07792638 false 2021-10-01 2022-09-30 2022-09-30 The principal activity of the company is online ecommerce for greeting card publishing. Digita Accounts Production Advanced 6.30.9574.0 true 07792638 2021-10-01 2022-09-30 07792638 2022-09-30 07792638 bus:Director2 1 2022-09-30 07792638 bus:Director3 1 2022-09-30 07792638 core:CurrentFinancialInstruments 2022-09-30 07792638 core:CurrentFinancialInstruments core:WithinOneYear 2022-09-30 07792638 core:Non-currentFinancialInstruments 2022-09-30 07792638 core:Non-currentFinancialInstruments core:AfterOneYear 2022-09-30 07792638 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-09-30 07792638 core:FurnitureFittingsToolsEquipment 2022-09-30 07792638 bus:SmallEntities 2021-10-01 2022-09-30 07792638 bus:AuditExemptWithAccountantsReport 2021-10-01 2022-09-30 07792638 bus:FullAccounts 2021-10-01 2022-09-30 07792638 bus:SmallCompaniesRegimeForAccounts 2021-10-01 2022-09-30 07792638 bus:RegisteredOffice 2021-10-01 2022-09-30 07792638 bus:Director2 2021-10-01 2022-09-30 07792638 bus:Director2 1 2021-10-01 2022-09-30 07792638 bus:Director3 2021-10-01 2022-09-30 07792638 bus:Director3 1 2021-10-01 2022-09-30 07792638 bus:PrivateLimitedCompanyLtd 2021-10-01 2022-09-30 07792638 core:Goodwill 2021-10-01 2022-09-30 07792638 core:FurnitureFittingsToolsEquipment 2021-10-01 2022-09-30 07792638 core:OfficeEquipment 2021-10-01 2022-09-30 07792638 countries:EnglandWales 2021-10-01 2022-09-30 07792638 2021-09-30 07792638 bus:Director2 1 2021-09-30 07792638 bus:Director3 1 2021-09-30 07792638 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-09-30 07792638 core:FurnitureFittingsToolsEquipment 2021-09-30 07792638 2020-10-01 2021-09-30 07792638 2021-09-30 07792638 bus:Director2 1 2021-09-30 07792638 bus:Director3 1 2021-09-30 07792638 core:CurrentFinancialInstruments 2021-09-30 07792638 core:CurrentFinancialInstruments core:WithinOneYear 2021-09-30 07792638 core:Non-currentFinancialInstruments 2021-09-30 07792638 core:Non-currentFinancialInstruments core:AfterOneYear 2021-09-30 07792638 bus:Director2 1 2020-10-01 2021-09-30 07792638 bus:Director3 1 2020-10-01 2021-09-30 07792638 bus:Director2 1 2020-09-30 07792638 bus:Director3 1 2020-09-30 iso4217:GBP xbrli:pure

Registration number: 07792638

Thames Street Media Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 September 2022

 

Thames Street Media Limited

Contents
for the Year Ended 30 September 2022

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

Thames Street Media Limited

Company Information
for the Year Ended 30 September 2022

Directors

Mr WR Goodland

Mr R S Dines

Registered office

St Stephens House
Arthur Road
Windsor
Berkshire
SL4 1RU

Registered number

07792638 ( England and Wales )

Accountants

Windsor Accountancy Ltd
Chartered Certified Accountants
St. Stephens House
Arthur Road
Windsor
Berkshire
SL4 1RU

 

Thames Street Media Limited

(Registration number: 07792638)
Balance Sheet as at 30 September 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

5

1,033

-

Current assets

 

Stocks

6

30,000

32,000

Debtors

7

428

1,017

Cash at bank and in hand

 

30,225

35,867

 

60,653

68,884

Creditors: Amounts falling due within one year

8

(6,489)

(5,443)

Net current assets

 

54,164

63,441

Total assets less current liabilities

 

55,197

63,441

Creditors: Amounts falling due after more than one year

8

(12,000)

(16,333)

Net assets

 

43,197

47,108

Capital and reserves

 

Called up share capital

5,000

5,000

Share premium reserve

165,000

165,000

Retained earnings

(126,803)

(122,892)

Shareholders' funds

 

43,197

47,108

For the financial year ending 30 September 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 21 February 2023 and signed on its behalf by:
 

 

Thames Street Media Limited

(Registration number: 07792638)
Balance Sheet as at 30 September 2022

.........................................
Mr WR Goodland
Director

 

Thames Street Media Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2022

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
St Stephens House
Arthur Road
Windsor
Berkshire
SL4 1RU

These financial statements were authorised for issue by the Board on 21 February 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

 

Thames Street Media Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2022

Asset class

Depreciation method and rate

Computer equipment

33% Straight line

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

25% Straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Thames Street Media Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2022

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2021 - 3).

 

Thames Street Media Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2022

4

Intangible assets

Internally generated software development costs
 £

Total
£

Cost or valuation

At 1 October 2021

19,326

19,326

At 30 September 2022

19,326

19,326

Amortisation

At 1 October 2021

19,326

19,326

At 30 September 2022

19,326

19,326

Carrying amount

At 30 September 2022

-

-

5

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 October 2021

2,160

2,160

Additions

1,199

1,199

At 30 September 2022

3,359

3,359

Depreciation

At 1 October 2021

2,160

2,160

Charge for the year

166

166

At 30 September 2022

2,326

2,326

Carrying amount

At 30 September 2022

1,033

1,033

6

Stocks

2022
£

2021
£

Other inventories

30,000

32,000

 

Thames Street Media Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2022

7

Debtors

2022
£

2021
£

Prepayments

428

878

Other debtors

-

139

428

1,017

8

Creditors

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Due within one year

 

Loans and borrowings

9

4,000

3,667

Taxation and social security

 

1,254

1,763

Accruals and deferred income

 

13

13

Other creditors

 

1,222

-

 

6,489

5,443

Creditors: amounts falling due after more than one year

Note

2022
£

2021
£

Due after one year

 

Loans and borrowings

9

12,000

16,333

9

Loans and borrowings

2022
£

2021
£

Non-current loans and borrowings

Other borrowings

12,000

16,333

2022
£

2021
£

Current loans and borrowings

Other borrowings

4,000

3,667

 

Thames Street Media Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2022

10

Related party transactions

Transactions with directors

2022

At 1 October 2021
£

Advances to director
£

Repayments by director
£

At 30 September 2022
£

Mr R S Dines

Director advances and credits

-

12,347

(12,659)

(312)

         
       

Mr WR Goodland

Director advances and credits

-

10,549

(10,719)

(170)

         
       

 

2021

At 1 October 2020
£

Advances to director
£

Repayments by director
£

At 30 September 2021
£

Mr R S Dines

Director advances and credits

1,442

16,020

(17,462)

-

         
       

Mr WR Goodland

Director advances and credits

1,068

14,359

(15,427)

-

         
       

 

Other transactions with directors

The balance due to the directors at the year end date was free of interest and deeemed repayable on demand.