JOHN_O._GORDON_LIMITED - Accounts


Company registration number SC029977 (Scotland)
JOHN O. GORDON LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
PAGES FOR FILING WITH REGISTRAR
JOHN O. GORDON LIMITED
COMPANY INFORMATION
Directors
A E Gordon
(Appointed 25 January 2023)
J W Gordon
(Appointed 25 January 2023)
Company number
SC029977
Registered office
Meikle Rhynie
Fearn
Tain
Ross-Shire
United Kingdom
IV20 1TR
Accountants
Azets
10 Ardross Street
Inverness
United Kingdom
IV3 5NS
Bankers
The Royal Bank of Scotland
19 High Street
Tain
Ross-Shire
United Kingdom
IV19 1AD
JOHN O. GORDON LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 10
JOHN O. GORDON LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 MARCH 2022
31 March 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
3
346,235
393,088
Investments
4
3,574
3,574
349,809
396,662
Current assets
Stocks
223,342
168,184
Debtors
5
25,850
15,428
Cash at bank and in hand
560,951
222,646
810,143
406,258
Creditors: amounts falling due within one year
6
(469,732)
(275,172)
Net current assets
340,411
131,086
Total assets less current liabilities
690,220
527,748
Creditors: amounts falling due after more than one year
7
(94,861)
(105,839)
Provisions for liabilities
(32,136)
(25,487)
Net assets
563,223
396,422
Capital and reserves
Called up share capital
9
9,000
9,000
Profit and loss reserves
554,223
387,422
Total equity
563,223
396,422

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

JOHN O. GORDON LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
31 MARCH 2022
31 March 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 21 February 2023 and are signed on its behalf by:
J W Gordon
Director
Company Registration No. SC029977
JOHN O. GORDON LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
- 3 -
1
Accounting policies
Company information

John O. Gordon Limited is a private company limited by shares incorporated in Scotland. The registered office is Meikle Rhynie, Fearn, Tain, Ross-Shire, United Kingdom, IV20 1TR.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention.

1.2
Going concern

At the time of approving the financial statements, the director hatrues a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future.

 

The director is satisfied that these events do not affect the company's ability to continue as a going concern and this basis is appropriate for the preparation of the accounts.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Heritable property
represents land and therefore no depreciation is charged
Improvements to property
10% on reducing balnce
Tractors
25% on reducing balance
Implements
10% on reducing balance
Office equipment
10% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

JOHN O. GORDON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 4 -
1.5
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.6
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

JOHN O. GORDON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 5 -

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs.

 

Dividends payable on equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

JOHN O. GORDON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 6 -
1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.15
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

JOHN O. GORDON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 7 -
1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.17

Debtors

Short term debtors are measured at transaction price, less any impairment.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
1
1
3
Tangible fixed assets
Heritable property
Improvements to property
Tractors
Implements
Office equipment
Total
£
£
£
£
£
£
Cost
At 1 April 2021 and 31 March 2022
18,662
531,448
142,277
145,555
12,481
850,423
Depreciation and impairment
At 1 April 2021
-
0
291,750
79,545
75,299
10,741
457,335
Depreciation charged in the year
-
0
23,970
15,683
7,026
174
46,853
At 31 March 2022
-
0
315,720
95,228
82,325
10,915
504,188
Carrying amount
At 31 March 2022
18,662
215,728
47,049
63,230
1,566
346,235
At 31 March 2021
18,662
239,698
62,732
70,256
1,740
393,088
4
Fixed asset investments
2022
2021
£
£
Unlisted investments
3,574
3,574
JOHN O. GORDON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 8 -
5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
20,969
9,563
Other debtors
4,881
5,676
Prepayments and accrued income
-
0
189
25,850
15,428
6
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
11,327
10,951
Share capital treated as debt
900
900
Trade creditors
118,265
158,629
Corporation tax
52,608
23,337
Other taxation and social security
16,565
16,219
Other creditors
227,332
63,051
Accruals and deferred income
42,735
2,085
469,732
275,172
7
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
83,761
94,739
Other creditors
11,100
11,100
94,861
105,839

The Royal Bank of Scotland holds a bond and floating chare over all assets of the company.

Amounts included above which fall due after five years are as follows:
Payable by instalments
34,279
46,904
JOHN O. GORDON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 9 -
8
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2022
2021
Balances:
£
£
Accelerated capital allowances
32,136
25,487
2022
Movements in the year:
£
Liability at 1 April 2021
25,487
Charge to profit or loss
6,649
Liability at 31 March 2022
32,136
9
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of £1 each
6,000
6,000
6,000
6,000
2022
2021
2022
2021
Preference share capital
Number
Number
£
£
Issued and fully paid
6% Preference shares of £1 each
15,000
15,000
3,000
3,000
Preference shares classified as equity
3,000
3,000
Total equity share capital
9,000
9,000

The preference shares are to be redeemed at par by the company at a date determined by the directors.

 

The preference shares can be converted to an equal number of ordinary shares at any time by the holder.

JOHN O. GORDON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 10 -
10
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2022
2021
£
£
39,900
39,900
11
Directors' transactions

During the year the company paid expenses on behalf of the director totalling £198,886 (2021 - £21,824). The director introduced funds into the company during the year totalling £235,682 (2021 - £nil).

 

The amount due to the director at the year end was £98,572 (2021 - £61,776) and is included in other creditors.

 

The loan does not bear interest and is repayable on demand.

 

The company rents the farm land of Balmuchy and Meikle Rhynie from the director and his family, at a market value of £39,900 (2021 - £39,900).

2022-03-312021-04-01false21 February 2023CCH SoftwareCCH Accounts Production 2022.300No description of principal activityA H GordonA E GordonJ W GordonSC0299772021-04-012022-03-31SC029977bus:Director22021-04-012022-03-31SC029977bus:Director32021-04-012022-03-31SC029977bus:Director12021-04-012022-03-31SC029977bus:RegisteredOffice2021-04-012022-03-31SC029977bus:Agent12021-04-012022-03-31SC0299772022-03-31SC0299772021-03-31SC029977core:LandBuildingscore:OwnedOrFreeholdAssets2022-03-31SC029977core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-03-31SC029977core:PlantMachinery2022-03-31SC029977core:FurnitureFittings2022-03-31SC029977core:ComputerEquipment2022-03-31SC029977core:LandBuildingscore:OwnedOrFreeholdAssets2021-03-31SC029977core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-03-31SC029977core:PlantMachinery2021-03-31SC029977core:FurnitureFittings2021-03-31SC029977core:ComputerEquipment2021-03-31SC029977core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-31SC029977core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-31SC029977core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-31SC029977core:Non-currentFinancialInstrumentscore:AfterOneYear2021-03-31SC029977core:CurrentFinancialInstruments2022-03-31SC029977core:CurrentFinancialInstruments2021-03-31SC029977core:Non-currentFinancialInstruments2022-03-31SC029977core:Non-currentFinancialInstruments2021-03-31SC029977core:ShareCapital2022-03-31SC029977core:ShareCapital2021-03-31SC029977core:RetainedEarningsAccumulatedLosses2022-03-31SC029977core:RetainedEarningsAccumulatedLosses2021-03-31SC029977core:LandBuildingscore:OwnedOrFreeholdAssets2021-04-012022-03-31SC029977core:LandBuildingscore:LongLeaseholdAssets2021-04-012022-03-31SC029977core:PlantMachinery2021-04-012022-03-31SC029977core:FurnitureFittings2021-04-012022-03-31SC029977core:ComputerEquipment2021-04-012022-03-31SC0299772020-04-012021-03-31SC029977core:LandBuildingscore:OwnedOrFreeholdAssets2021-03-31SC029977core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-03-31SC029977core:PlantMachinery2021-03-31SC029977core:FurnitureFittings2021-03-31SC029977core:ComputerEquipment2021-03-31SC0299772021-03-31SC029977core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-04-012022-03-31SC029977core:Non-currentFinancialInstruments12022-03-31SC029977core:Non-currentFinancialInstruments12021-03-31SC029977bus:PrivateLimitedCompanyLtd2021-04-012022-03-31SC029977bus:SmallCompaniesRegimeForAccounts2021-04-012022-03-31SC029977bus:FRS1022021-04-012022-03-31SC029977bus:AuditExemptWithAccountantsReport2021-04-012022-03-31SC029977bus:FullAccounts2021-04-012022-03-31xbrli:purexbrli:sharesiso4217:GBP