PURCELL_PRODUCTION_DESIGN - Accounts


Company Registration No. 09102016 (England and Wales)
PURCELL PRODUCTION DESIGN LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
30 JUNE 2022
PAGES FOR FILING WITH REGISTRAR
30-31 St.James Place
Mangotsfield
Bristol
United Kingdom
BS16 9JB
PURCELL PRODUCTION DESIGN LIMITED
CONTENTS
Page
Company information
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 7
PURCELL PRODUCTION DESIGN LIMITED
COMPANY INFORMATION
- 1 -
Directors
Mr A T Purcell
Mrs F E Purcell
Company number
09102016
Registered office
30-31 St James Place
Mangotsfield
Bristol
South Glos.
England
BS16 9JB
Accountants
TC Group
30-31 St.James Place
Mangotsfield
Bristol
United Kingdom
BS16 9JB
PURCELL PRODUCTION DESIGN LIMITED
BALANCE SHEET
AS AT
30 JUNE 2022
30 June 2022
- 2 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
3
4,529
3,736
Current assets
Debtors
4
2,698
2,769
Cash at bank and in hand
37,552
21,768
40,250
24,537
Creditors: amounts falling due within one year
5
(32,773)
(27,740)
Net current assets/(liabilities)
7,477
(3,203)
Total assets less current liabilities
12,006
533
Provisions for liabilities
(547)
(292)
Net assets
11,459
241
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
11,359
141
Total equity
11,459
241

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 June 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

PURCELL PRODUCTION DESIGN LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 JUNE 2022
30 June 2022
- 3 -
The financial statements were approved by the board of directors and authorised for issue on 28 February 2023 and are signed on its behalf by:
Mr A T Purcell
Mrs F E Purcell
Director
Director
Company Registration No. 09102016
The notes on pages 4 to 7 form part of these financial statements
PURCELL PRODUCTION DESIGN LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022
- 4 -
1
Accounting policies
Company information

Purcell Production Design Limited is a private company limited by shares incorporated in England and Wales. The registered office is 30-31 St James Place, Mangotsfield, Bristol, South Glos., England, BS16 9JB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

PURCELL PRODUCTION DESIGN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
1
Accounting policies
(Continued)
- 5 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
10% straight line
Plant and equipment
25% on reducing balance
Fixtures and fittings
25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
1
1
PURCELL PRODUCTION DESIGN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
- 6 -
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 July 2021
5,495
3,958
9,453
Additions
-
0
2,303
2,303
At 30 June 2022
5,495
6,261
11,756
Depreciation and impairment
At 1 July 2021
3,297
2,421
5,718
Depreciation charged in the year
549
960
1,509
At 30 June 2022
3,846
3,381
7,227
Carrying amount
At 30 June 2022
1,649
2,880
4,529
At 30 June 2021
2,199
1,537
3,736
4
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
2,623
2,704
Other debtors
75
65
2,698
2,769
5
Creditors: amounts falling due within one year
2022
2021
£
£
Taxation and social security
15,708
7,065
Other creditors
17,065
20,675
32,773
27,740
PURCELL PRODUCTION DESIGN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
- 7 -
6
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2022
2021
Balances:
£
£
Accelerated capital allowances
547
292
2022
Movements in the year:
£
Liability at 1 July 2021
292
Charge to profit or loss
255
Liability at 30 June 2022
547

The deferred tax liability set out above is expected to reverse within [12 months] and relates to accelerated capital allowances that are expected to mature within the same period.

2022-06-302021-07-01false28 February 2023CCH SoftwareCCH Accounts Production 2022.300No description of principal activityMr A T PurcellMrs F E Purcell091020162021-07-012022-06-3009102016bus:Director12021-07-012022-06-3009102016bus:Director22021-07-012022-06-3009102016bus:RegisteredOffice2021-07-012022-06-30091020162022-06-30091020162021-06-3009102016core:LandBuildings2022-06-3009102016core:OtherPropertyPlantEquipment2022-06-3009102016core:LandBuildings2021-06-3009102016core:OtherPropertyPlantEquipment2021-06-3009102016core:CurrentFinancialInstrumentscore:WithinOneYear2022-06-3009102016core:CurrentFinancialInstrumentscore:WithinOneYear2021-06-3009102016core:CurrentFinancialInstruments2022-06-3009102016core:CurrentFinancialInstruments2021-06-3009102016core:ShareCapital2022-06-3009102016core:ShareCapital2021-06-3009102016core:RetainedEarningsAccumulatedLosses2022-06-3009102016core:RetainedEarningsAccumulatedLosses2021-06-3009102016core:LandBuildingscore:OwnedOrFreeholdAssets2021-07-012022-06-3009102016core:PlantMachinery2021-07-012022-06-3009102016core:FurnitureFittings2021-07-012022-06-30091020162020-07-012021-06-3009102016core:LandBuildings2021-06-3009102016core:OtherPropertyPlantEquipment2021-06-30091020162021-06-3009102016core:LandBuildings2021-07-012022-06-3009102016core:OtherPropertyPlantEquipment2021-07-012022-06-3009102016core:WithinOneYear2022-06-3009102016core:WithinOneYear2021-06-3009102016bus:PrivateLimitedCompanyLtd2021-07-012022-06-3009102016bus:SmallCompaniesRegimeForAccounts2021-07-012022-06-3009102016bus:FRS1022021-07-012022-06-3009102016bus:AuditExemptWithAccountantsReport2021-07-012022-06-3009102016bus:FullAccounts2021-07-012022-06-30xbrli:purexbrli:sharesiso4217:GBP