Accounts filed on 31-05-2022
Accounts filed on 31-05-2022
Registered number: 11343274 | ||||||||
FOR THE YEAR ENDED 31 MAY 2022 | ||||||||
Prepared By: | ||||||||
Willow Accounting & Consultancy | ||||||||
Chartered Certified Accountants | ||||||||
47a Commercial Road | ||||||||
Poole | ||||||||
Dorset | ||||||||
BH14 0HU |
Harvard Limited | ||||||||
ACCOUNTS | ||||||||
FOR THE YEAR ENDED 31 MAY 2022 | ||||||||
DIRECTORS | ||||||||
REGISTERED OFFICE | ||||||||
Dorset | ||||||||
COMPANY DETAILS | ||||||||
Private company limited by shares registered in EW - England and Wales, registered number 11343274 | ||||||||
ACCOUNTANTS | ||||||||
Willow Accounting & Consultancy | ||||||||
Chartered Certified Accountants | ||||||||
47a Commercial Road | ||||||||
Poole | ||||||||
Dorset | ||||||||
BH14 0HU |
Harvard Limited | ||||||||
ACCOUNTS | ||||||||
FOR THEYEARENDED31 MAY 2022 | ||||||||
CONTENTS | ||||||||
Page | ||||||||
Directors' Report | - | |||||||
Statement Of Comprehensive Income | - | |||||||
Balance Sheet | 3 | |||||||
Notes To The Accounts | 4 | |||||||
The following do not form part of the statutory financial statements: | ||||||||
Trading And Profit And Loss Account | - | |||||||
Profit And Loss Account Summaries | - |
Harvard Limited | ||||||||
BALANCE SHEET AT | ||||||||||
2022 | 2021 | |||||||||
Notes | £ | £ | ||||||||
FIXED ASSETS | ||||||||||
Intangible assets | 3 | |||||||||
Tangible assets | 4 | |||||||||
CURRENT ASSETS | ||||||||||
Debtors | 5 | |||||||||
Cash at bank and in hand | ||||||||||
193,756 | 143,481 | |||||||||
CREDITORS: Amounts falling due within one year | 6 | |||||||||
NET CURRENT LIABILITIES | ( | (238,216) | ||||||||
TOTAL ASSETS LESS CURRENT LIABILITIES | ( | ( | ||||||||
CREDITORS: Amounts falling due after more than one year | 7 | 30,000 | 40,000 | |||||||
NET LIABILITIES | ( | ( | ||||||||
CAPITAL AND RESERVES | ||||||||||
Called up share capital | 8 | |||||||||
Profit and loss account | (57,628) | (48,691) | ||||||||
SHAREHOLDERS' FUNDS | ( | ( | ||||||||
Approved by the board on | ||||||||||
............................. | ||||||||||
Director | ||||||||||
Harvard Limited | ||||||||
NOTES TO THE ACCOUNTS | ||||||||||
FOR THE YEAR ENDED 31 MAY 2022 | ||||||||||
1. ACCOUNTING POLICIES |
1a. Basis Of Accounting | ||||||||
The accounts have been prepared under the historical cost convention. | ||||||||
The accounts have been prepared in accordance with FRS102 - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006 . |
1b. Depreciation | ||||||||
Commercial Vehicles | 25% | |||||||
Fixtures and Fittings | 15% | |||||||
Equipment | 25% | |||||||
Motor Cars | 25% |
1c. Goodwill | ||||||||
1d. Government Grants | ||||||||
Government grants are recognised in profit and loss in the year in which they are received. |
2. EMPLOYEES | ||||||
2022 | 2021 | |||||
No. | No. | |||||
Average number of employees | 6 | |||||
Harvard Limited | ||||||||
3. INTANGIBLE FIXED ASSETS | ||||
Purchased | ||||
Goodwill | Total | |||
£ | £ | |||
Cost | ||||
At 1 June 2021 | 222,407 | 222,407 | ||
At 31 May 2022 | 222,407 | 222,407 | ||
Depreciation | ||||
At 1 June 2021 | 33,360 | 33,360 | ||
For the year | 22,240 | 22,240 | ||
At 31 May 2022 | 55,600 | 55,600 | ||
Net Book Amounts | ||||
At 31 May 2022 | ||||
At 31 May 2021 | ||||
4. TANGIBLE FIXED ASSETS | ||||||||||
Commercial | Fixtures | |||||||||
Vehicles | and Fittings | Equipment | Motor Cars | Total | ||||||
£ | £ | £ | £ | £ | ||||||
Cost | ||||||||||
At 1 June 2021 | 66,291 | 578 | 837 | 4,147 | 71,853 | |||||
At 31 May 2022 | 66,291 | 578 | 837 | 4,147 | 71,853 | |||||
Depreciation | ||||||||||
At 1 June 2021 | 29,002 | 136 | 422 | 1,814 | 31,374 | |||||
For the year | 9,322 | 66 | 104 | 583 | 10,075 | |||||
At 31 May 2022 | 38,324 | 202 | 526 | 2,397 | 41,449 | |||||
Net Book Amounts | ||||||||||
At 31 May 2022 | 30,404 | |||||||||
At 31 May 2021 | 40,479 | |||||||||
5. DEBTORS | 2022 | 2021 | ||||||
£ | £ | |||||||
Amounts falling due within one year | ||||||||
Trade debtors | 47,401 | 28,671 | ||||||
Other debtors | 4,826 | 8,493 | ||||||
Amounts due from connected companies | 77,154 | 48,491 | ||||||
Prepayments | 2,999 | 2,058 | ||||||
132,380 | 87,713 | |||||||
Harvard Limited | ||||||||
6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||||
2022 | 2021 | |||||||
£ | £ | |||||||
UK corporation tax | 679 | 679 | ||||||
VAT | 8,908 | 11,470 | ||||||
PAYE control | 22,250 | 19,646 | ||||||
Salaries and wages control | 3,594 | 4,605 | ||||||
Pension control | 246 | 200 | ||||||
Directors current account | 77,315 | 18,794 | ||||||
Deferred payment for goodwill | 149,025 | 172,345 | ||||||
Bank loans (unsecured) | 10,000 | 10,000 | ||||||
Trade creditors | 8,883 | 8,678 | ||||||
Franchisee control account | 56,888 | 11,159 | ||||||
Accruals | 2,650 | 3,665 | ||||||
Amounts due to connected companies | 78,156 | 120,456 | ||||||
418,594 | 381,697 | |||||||
7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR | ||||||||
2022 | 2021 | |||||||
£ | £ | |||||||
Bank loans (unsecured) | 30,000 | 40,000 | ||||||
30,000 | 40,000 | |||||||
Bank loans repayable within 2 to 5 years: £30,000. | ||||||||
8. SHARE CAPITAL | 2022 | 2021 | ||||||
£ | £ | |||||||
Allotted, issued and fully paid: | ||||||||
1 | 1 | |||||||
1 | 1 | |||||||
9. RELATED PARTY TRANSACTIONS | |||||||||||||||||||||||||||||||||||||
| |||||||||||||||||||||||||||||||||||||