ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2021.0.152 2021.0.152 2022-05-312022-05-312021-06-01false66truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 08512653 2021-06-01 2022-05-31 08512653 2020-04-30 2021-05-31 08512653 2022-05-31 08512653 2021-05-31 08512653 c:Director2 2021-06-01 2022-05-31 08512653 d:OfficeEquipment 2021-06-01 2022-05-31 08512653 d:OfficeEquipment 2022-05-31 08512653 d:OfficeEquipment 2021-05-31 08512653 d:OfficeEquipment d:OwnedOrFreeholdAssets 2021-06-01 2022-05-31 08512653 d:ComputerEquipment 2021-06-01 2022-05-31 08512653 d:ComputerEquipment 2022-05-31 08512653 d:ComputerEquipment 2021-05-31 08512653 d:ComputerEquipment d:OwnedOrFreeholdAssets 2021-06-01 2022-05-31 08512653 d:OtherPropertyPlantEquipment 2021-06-01 2022-05-31 08512653 d:OtherPropertyPlantEquipment 2022-05-31 08512653 d:OtherPropertyPlantEquipment 2021-05-31 08512653 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2021-06-01 2022-05-31 08512653 d:OwnedOrFreeholdAssets 2021-06-01 2022-05-31 08512653 d:CurrentFinancialInstruments 2022-05-31 08512653 d:CurrentFinancialInstruments 2021-05-31 08512653 d:Non-currentFinancialInstruments 2022-05-31 08512653 d:Non-currentFinancialInstruments 2021-05-31 08512653 d:CurrentFinancialInstruments d:WithinOneYear 2022-05-31 08512653 d:CurrentFinancialInstruments d:WithinOneYear 2021-05-31 08512653 d:Non-currentFinancialInstruments d:AfterOneYear 2022-05-31 08512653 d:Non-currentFinancialInstruments d:AfterOneYear 2021-05-31 08512653 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2022-05-31 08512653 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2021-05-31 08512653 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2022-05-31 08512653 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2021-05-31 08512653 d:ShareCapital 2022-05-31 08512653 d:ShareCapital 2021-05-31 08512653 d:RetainedEarningsAccumulatedLosses 2022-05-31 08512653 d:RetainedEarningsAccumulatedLosses 2021-05-31 08512653 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2022-05-31 08512653 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2021-05-31 08512653 c:OrdinaryShareClass1 2021-06-01 2022-05-31 08512653 c:OrdinaryShareClass1 2022-05-31 08512653 c:OrdinaryShareClass1 2021-05-31 08512653 c:FRS102 2021-06-01 2022-05-31 08512653 c:AuditExempt-NoAccountantsReport 2021-06-01 2022-05-31 08512653 c:FullAccounts 2021-06-01 2022-05-31 08512653 c:PrivateLimitedCompanyLtd 2021-06-01 2022-05-31 08512653 2 2021-06-01 2022-05-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 08512653










LYNAM PHARMA LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MAY 2022

 
LYNAM PHARMA LIMITED
REGISTERED NUMBER: 08512653

BALANCE SHEET
AS AT 31 MAY 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 4 
5,973
8,533

  
5,973
8,533

Current assets
  

Stocks
  
7,843
15,000

Debtors
 5 
39,473
60,122

Cash at bank and in hand
 6 
46,503
9,882

  
93,819
85,004

Creditors: amounts falling due within one year
 7 
(94,882)
(81,620)

Net current (liabilities)/assets
  
 
 
(1,063)
 
 
3,384

Total assets less current liabilities
  
4,910
11,917

Creditors: amounts falling due after more than one year
 8 
(81,945)
-

  

Net (liabilities)/assets
  
(77,035)
11,917


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
(77,135)
11,817

  
(77,035)
11,917


Page 1

 
LYNAM PHARMA LIMITED
REGISTERED NUMBER: 08512653
    
BALANCE SHEET (CONTINUED)
AS AT 31 MAY 2022

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Mr Shailesh Patel
Director

Date: 28 February 2023

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
LYNAM PHARMA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2022

1.


General information

Lynam Pharma Limited is a private company limited by shares, incorporated in the United Kingdom and registered in England and Wales. The principal place of business is Bessemer Cres, Rabans Lane Industrial Area, Aylesbury, HP19 8TF.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on the going concern basis which assumes the company will continue for the foreseeable future. The company have received commercial funding during the year and are currently working on research and development projects which will result in a claim for R&D tax credits. Given the nature of the business and the stage of completion of the projects the going concern basis is deemed appropriate by  the directors of the company.

 
2.3

Revenue

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.4

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of income and retained earnings in the same period as the related expenditure.

Page 3

 
LYNAM PHARMA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2022

2.Accounting policies (continued)

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.8

Pensions

Defined contribution pension plan

The Company contributes to a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.9

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
LYNAM PHARMA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2022

2.Accounting policies (continued)


2.10
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Office equipment
-
33%
Computer equipment
-
33%
Other fixed assets
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.12

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.14

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.15

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Page 5

 
LYNAM PHARMA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2022

2.Accounting policies (continued)


2.15
Financial instruments (continued)

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of income and retained earnings.

 
2.16

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 6 (2021 - 6).

Page 6

 
LYNAM PHARMA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2022

4.


Tangible fixed assets





Office equipment
Computer equipment
Other fixed assets
Total

£
£
£
£



Cost or valuation


At 1 June 2021
552
4,159
5,417
10,128


Additions
225
-
-
225



At 31 May 2022

777
4,159
5,417
10,353



Depreciation


At 1 June 2021
551
1,044
-
1,595


Charge for the year on owned assets
46
1,385
1,354
2,785



At 31 May 2022

597
2,429
1,354
4,380



Net book value



At 31 May 2022
180
1,730
4,063
5,973



At 31 May 2021
1
3,115
5,417
8,533


5.


Debtors

2022
2021
£
£



Trade debtors
21,126
21,671

Amounts owed by group undertakings
18,347
14,072

Prepayments and accrued income
-
24,379

39,473
60,122


Page 7

 
LYNAM PHARMA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2022

6.


Cash and cash equivalents

2022
2021
£
£

Cash at bank and in hand
46,502
9,882

Less: bank overdrafts
(1,161)
-

45,341
9,882



7.


Creditors: Amounts falling due within one year

2022
2021
£
£

Bank overdrafts
1,161
-

Bank loans
7,569
-

Other loans
19,602
-

Trade creditors
40,103
49,861

Corporation tax
4,494
4,494

Other taxation and social security
16,442
25,533

Other creditors
2,766
1,732

Accruals and deferred income
2,745
-

94,882
81,620



8.


Creditors: Amounts falling due after more than one year

2022
2021
£
£

Other loans
81,945
-

81,945
-


Page 8

 
LYNAM PHARMA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2022

9.


Loans


Analysis of the maturity of loans is given below:


2022
2021
£
£

Amounts falling due within one year

Bank loans
7,569
-

Other loans
19,602
-


27,171
-

Amounts falling due 1-2 years

Other loans
16,667
-


16,667
-

Amounts falling due 2-5 years

Other loans
65,278
-


65,278
-


109,116
-



10.


Financial instruments

2022
2021
£
£

Financial assets


Financial assets measured at fair value through profit or loss
46,502
46,502




Financial assets measured at fair value through profit or loss comprise of cash and cash equivalents.

Page 9

 
LYNAM PHARMA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2022

11.


Share capital

2022
2021
£
£
Allotted, called up and fully paid



100 (2021 - 100) Ordinary shares shares of £1.00 each
100
100



12.


Related party transactions

At the year end the company had an amount owing from Pharmaspace (Aylesbury) Limited, a company owned by Mr and Mrs S Patel of £18,347 (2020 £14,072).


13.


Controlling party

The company was controlled throughout the year by Mr and Mrs S Patel by virtue of their shareholdings.

 
Page 10