Mersey Joinery Limited - Accounts to registrar (filleted) - small 22.3

Mersey Joinery Limited - Accounts to registrar (filleted) - small 22.3


IRIS Accounts Production v22.4.0.132 05119766 Board of Directors 1.6.21 31.5.22 31.5.22 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure051197662021-05-31051197662022-05-31051197662021-06-012022-05-31051197662020-05-31051197662020-06-012021-05-31051197662021-05-3105119766ns16:EnglandWales2021-06-012022-05-3105119766ns15:PoundSterling2021-06-012022-05-3105119766ns11:Director12021-06-012022-05-3105119766ns11:PrivateLimitedCompanyLtd2021-06-012022-05-3105119766ns11:SmallEntities2021-06-012022-05-3105119766ns11:AuditExemptWithAccountantsReport2021-06-012022-05-3105119766ns11:SmallCompaniesRegimeForDirectorsReport2021-06-012022-05-3105119766ns11:SmallCompaniesRegimeForAccounts2021-06-012022-05-3105119766ns11:FullAccounts2021-06-012022-05-3105119766ns11:Director22021-06-012022-05-3105119766ns11:RegisteredOffice2021-06-012022-05-3105119766ns6:CurrentFinancialInstruments2022-05-3105119766ns6:CurrentFinancialInstruments2021-05-3105119766ns6:Non-currentFinancialInstruments2022-05-3105119766ns6:Non-currentFinancialInstruments2021-05-3105119766ns6:ShareCapital2022-05-3105119766ns6:ShareCapital2021-05-3105119766ns6:RetainedEarningsAccumulatedLosses2022-05-3105119766ns6:RetainedEarningsAccumulatedLosses2021-05-3105119766ns6:PlantMachinery2021-06-012022-05-3105119766ns6:PlantMachinery2021-05-3105119766ns6:PlantMachinery2022-05-3105119766ns6:PlantMachinery2021-05-3105119766ns6:WithinOneYearns6:CurrentFinancialInstruments2022-05-3105119766ns6:WithinOneYearns6:CurrentFinancialInstruments2021-05-3105119766ns6:AfterOneYearns6:Non-currentFinancialInstruments2022-05-3105119766ns6:AfterOneYearns6:Non-currentFinancialInstruments2021-05-3105119766ns11:Director112021-05-3105119766ns11:Director112020-05-3105119766ns11:Director112021-06-012022-05-3105119766ns11:Director112020-06-012021-05-3105119766ns11:Director112022-05-3105119766ns11:Director112021-05-31051197662ns11:Director22021-05-31051197662ns11:Director22020-05-31051197662ns11:Director22021-06-012022-05-31051197662ns11:Director22020-06-012021-05-31051197662ns11:Director22022-05-31051197662ns11:Director22021-05-31
REGISTERED NUMBER: 05119766 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 May 2022

for

Mersey Joinery Limited

Mersey Joinery Limited (Registered number: 05119766)






Contents of the Financial Statements
for the Year Ended 31 May 2022




Page

Company Information 1

Chartered Accountants' Report 2

Statement of Financial Position 3

Notes to the Financial Statements 5


Mersey Joinery Limited

Company Information
for the Year Ended 31 May 2022







DIRECTORS: W Swain
P Flett





REGISTERED OFFICE: Unit 9
The Bridgewater Complex
Canal Street
Bootle
Merseyside
L20 8AH





REGISTERED NUMBER: 05119766 (England and Wales)





ACCOUNTANTS: Kinsella Clarke Limited
61 Stanley Road
Bootle
Merseyside
L20 7BZ

Chartered Accountants' Report to the Board of Directors
on the Unaudited Financial Statements of
Mersey Joinery Limited

The following reproduces the text of the report prepared for the directors in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Statement of Financial Position. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Directors are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Mersey Joinery Limited for the year ended 31 May 2022 which comprise the Statement of Income and Retained Earnings, Statement of Financial Position and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed within the ICAEW's regulations and guidance at http://www.icaew.com/en/membership/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of Mersey Joinery Limited, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Mersey Joinery Limited and state those matters that we have agreed to state to the Board of Directors of Mersey Joinery Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Mersey Joinery Limited and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that Mersey Joinery Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Mersey Joinery Limited. You consider that Mersey Joinery Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Mersey Joinery Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.






Kinsella Clarke Limited
61 Stanley Road
Bootle
Merseyside
L20 7BZ


27 February 2023

Mersey Joinery Limited (Registered number: 05119766)

Statement of Financial Position
31 May 2022

31.5.22 31.5.21
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 - 7,914

CURRENT ASSETS
Stocks 10,000 -
Debtors 5 442,973 321,144
Cash at bank 246,660 624,163
699,633 945,307
CREDITORS
Amounts falling due within one year 6 406,807 235,428
NET CURRENT ASSETS 292,826 709,879
TOTAL ASSETS LESS CURRENT
LIABILITIES

292,826

717,793

CREDITORS
Amounts falling due after more than one
year

7

(169,219

)

-

PROVISIONS FOR LIABILITIES - (1,504 )
NET ASSETS 123,607 716,289

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 123,507 716,189
SHAREHOLDERS' FUNDS 123,607 716,289

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 May 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 May 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Mersey Joinery Limited (Registered number: 05119766)

Statement of Financial Position - continued
31 May 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 27 February 2023 and were signed on its behalf by:





W Swain - Director


Mersey Joinery Limited (Registered number: 05119766)

Notes to the Financial Statements
for the Year Ended 31 May 2022

1. STATUTORY INFORMATION

Mersey Joinery Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery etc - 33% on reducing balance, 25% on reducing balance and 15% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Mersey Joinery Limited (Registered number: 05119766)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2022

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 4 (2021 - 5 ) .

4. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 June 2021 17,642
Additions 61,590
Disposals (79,232 )
At 31 May 2022 -
DEPRECIATION
At 1 June 2021 9,728
Eliminated on disposal (9,728 )
At 31 May 2022 -
NET BOOK VALUE
At 31 May 2022 -
At 31 May 2021 7,914

5. DEBTORS
31.5.22 31.5.21
£    £   
Amounts falling due within one year:
Trade debtors 349,832 95,390
Other debtors 57,158 205,871
406,990 301,261

Amounts falling due after more than one year:
Other debtors 35,983 19,883

Aggregate amounts 442,973 321,144

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.5.22 31.5.21
£    £   
Bank loans and overdrafts 162,156 50,000
Trade creditors 198,530 50,523
Taxation and social security 41,071 130,555
Other creditors 5,050 4,350
406,807 235,428

Mersey Joinery Limited (Registered number: 05119766)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2022

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.5.22 31.5.21
£    £   
Bank loans 169,219 -

8. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 May 2022 and 31 May 2021:

31.5.22 31.5.21
£    £   
W Swain
Balance outstanding at start of year (88 ) 884
Amounts advanced 107,603 162,000
Amounts repaid (107,515 ) (162,972 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year - (88 )

P Flett
Balance outstanding at start of year (12 ) -
Amounts advanced 72,977 82,821
Amounts repaid (72,965 ) (82,833 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year - (12 )