ACCOUNTS - Final Accounts preparation

ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2021.0.152 2021.0.152 2022-07-312022-07-3112400012400044152407044The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.true22021-08-01falseNo description of principal activitytrue SC216826 2021-08-01 2022-07-31 SC216826 2022-07-31 SC216826 2020-08-01 2021-07-31 SC216826 2021-07-31 SC216826 c:Director1 2021-08-01 2022-07-31 SC216826 d:PlantMachinery 2021-08-01 2022-07-31 SC216826 d:PlantMachinery 2022-07-31 SC216826 d:PlantMachinery 2021-07-31 SC216826 d:PlantMachinery d:OwnedOrFreeholdAssets 2021-08-01 2022-07-31 SC216826 d:OtherPropertyPlantEquipment 2021-08-01 2022-07-31 SC216826 d:OtherPropertyPlantEquipment 2022-07-31 SC216826 d:OtherPropertyPlantEquipment 2021-07-31 SC216826 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2021-08-01 2022-07-31 SC216826 d:OwnedOrFreeholdAssets 2021-08-01 2022-07-31 SC216826 d:CurrentFinancialInstruments 2022-07-31 SC216826 d:CurrentFinancialInstruments 2021-07-31 SC216826 d:Non-currentFinancialInstruments 2022-07-31 SC216826 d:Non-currentFinancialInstruments 2021-07-31 SC216826 d:CurrentFinancialInstruments d:WithinOneYear 2022-07-31 SC216826 d:CurrentFinancialInstruments d:WithinOneYear 2021-07-31 SC216826 d:Non-currentFinancialInstruments d:AfterOneYear 2022-07-31 SC216826 d:Non-currentFinancialInstruments d:AfterOneYear 2021-07-31 SC216826 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2022-07-31 SC216826 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2021-07-31 SC216826 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2022-07-31 SC216826 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2021-07-31 SC216826 d:ShareCapital 2022-07-31 SC216826 d:ShareCapital 2021-07-31 SC216826 d:RetainedEarningsAccumulatedLosses 2022-07-31 SC216826 d:RetainedEarningsAccumulatedLosses 2021-07-31 SC216826 d:AcceleratedTaxDepreciationDeferredTax 2022-07-31 SC216826 d:AcceleratedTaxDepreciationDeferredTax 2021-07-31 SC216826 d:TaxLossesCarry-forwardsDeferredTax 2022-07-31 SC216826 d:TaxLossesCarry-forwardsDeferredTax 2021-07-31 SC216826 d:OtherDeferredTax 2022-07-31 SC216826 d:OtherDeferredTax 2021-07-31 SC216826 c:OrdinaryShareClass1 2021-08-01 2022-07-31 SC216826 c:OrdinaryShareClass1 2022-07-31 SC216826 c:OrdinaryShareClass1 2021-07-31 SC216826 c:OrdinaryShareClass2 2021-08-01 2022-07-31 SC216826 c:OrdinaryShareClass2 2022-07-31 SC216826 c:OrdinaryShareClass2 2021-07-31 SC216826 c:FRS102 2021-08-01 2022-07-31 SC216826 c:AuditExempt-NoAccountantsReport 2021-08-01 2022-07-31 SC216826 c:FullAccounts 2021-08-01 2022-07-31 SC216826 c:PrivateLimitedCompanyLtd 2021-08-01 2022-07-31 SC216826 2 2021-08-01 2022-07-31 xbrli:shares iso4217:GBP xbrli:pure

Company Registration Number SC216826























CANAN LTD.





UNAUDITED
FINANCIAL STATEMENTS





 31 JULY 2022























img1dd0.png

 
CANAN LTD.
REGISTERED NUMBER: SC216826

STATEMENT OF FINANCIAL POSITION
AS AT 31 JULY 2022

As restated
2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 4 
8,853
3,508

  
8,853
3,508

Current assets
  

Debtors: amounts falling due within one year
 5 
46,274
54,571

Cash at bank and in hand
  
61,019
65,428

  
107,293
119,999

Creditors: amounts falling due within one year
 6 
(44,794)
(51,971)

Net current assets
  
 
 
62,499
 
 
68,028

Total assets less current liabilities
  
71,352
71,536

Creditors: amounts falling due after more than one year
  
(27,534)
(36,722)

Provisions for liabilities
  

Deferred tax
 9 
(1,943)
(547)

  
 
 
(1,943)
 
 
(547)

Net assets
  
41,875
34,267

Page 1

 
CANAN LTD.
REGISTERED NUMBER: SC216826

STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 JULY 2022

As restated
2022
2021
Note
£
£

Capital and reserves
  

Called up share capital 
 10 
124,000
124,000

Profit and loss account
  
(82,125)
(89,733)

  
41,875
34,267


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 



M Campbell
Director

Date: 7 February 2023

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
CANAN LTD.
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2022

1.


General information

Canan Ltd is a private company, limited by shares, incorporated in Scotland. The company’s registration number is SC216826. The company trades from its registered office address at Sabhal Mòr Ostaig, Sleat, Isle of Skye, IV44 8RQ.
 
The financial statements are presented in Pounds Sterling, rounded to the nearest pound, as this is the currency of the primary economic environment in which the company operates.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

In preparing these financial statements, the Board of Directors have given careful consideration to
current and anticipated future solvency requirements of the Company and its ability to continue as a
going concern for the foreseeable future. The Directors have considered the expected activity of the
Company in the 12 months from the date of issue of these financial statements, the available funds with which the Company can settle its liabilities as they fall due and budgets and cashflow projections prepared at a group level.  
Directors have concluded from their review that the accounts should be prepared on a going concern basis.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
CANAN LTD.
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2022

2.Accounting policies (continued)

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.5

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of Income and Retained Earnings in the same period as the related expenditure.

 
2.6

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.7

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.8

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.9

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

Page 4

 
CANAN LTD.
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2022

2.Accounting policies (continued)

 
2.10

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.11

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
Other fixed assets
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.12

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 5

 
CANAN LTD.
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2022

2.Accounting policies (continued)

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.14

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.15

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the reporting date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of Financial Position.

 
2.16

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.


3.


Employees

The average monthly number of employees, including directors, during the year was 4 (2021 - 2).

Page 6

 
CANAN LTD.
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2022

4.


Tangible fixed assets





Plant and machinery
Other fixed assets
Total

£
£
£



Cost or valuation


At 1 August 2021
2,340
2,836
5,176


Additions
-
7,715
7,715



At 31 July 2022

2,340
10,551
12,891



Depreciation


At 1 August 2021
1,609
59
1,668


Charge for the year on owned assets
585
1,785
2,370



At 31 July 2022

2,194
1,844
4,038



Net book value



At 31 July 2022
146
8,707
8,853



At 31 July 2021
731
2,777
3,508


5.


Debtors

2022
2021
£
£


Trade debtors
14,283
28,856

Amounts owed by group undertakings
11,569
180

Other debtors
20,422
25,535

46,274
54,571


Page 7

 
CANAN LTD.
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2022

6.


Creditors: Amounts falling due within one year

As restated
2022
2021
£
£

Bank loans
9,187
12,445

Trade creditors
4,062
3,216

Amounts owed to group undertakings
19,450
11,812

Other taxation and social security
4,005
2,715

Other creditors
5,436
19,289

Accruals and deferred income
2,654
2,494

44,794
51,971



7.


Creditors: Amounts falling due after more than one year

As restated
2022
2021
£
£

Bank loans
27,534
36,722

27,534
36,722


Page 8

 
CANAN LTD.
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2022

8.


Loans


Analysis of the maturity of loans is given below:


As restated
2022
2021
£
£

Amounts falling due within one year

Bank loans
9,187
12,445


9,187
12,445

Amounts falling due 1-2 years

Bank loans
19,076
18,605


19,076
18,605

Amounts falling due 2-5 years

Bank loans
8,458
18,117


8,458
18,117


36,721
49,167


The Bounce back loan is secured by the UK Government under the BBL Scheme. The scheme accrues interest of 2.5% p.a. and the repayment date for the loan is May 2026.


9.


Deferred taxation




2022


£






At beginning of year
(547)


Charged to profit or loss
(1,396)



At end of year
(1,943)

Page 9

 
CANAN LTD.
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2022
 
9.Deferred taxation (continued)

The provision for deferred taxation is made up as follows:

2022
2021
£
£


Accelerated capital allowances
(1,943)
(547)

Short term timing differences
(267)
-

Losses and other deductions
267
-

(1,943)
(547)


10.


Share capital

2022
2021
£
£
Allotted, called up and fully paid



76,000 (2021 - 76,000) Ordinary shares of £1.00 each
76,000
76,000
48,000 (2021 - 48,000) Preference shares of £1.00 each
48,000
48,000

124,000

124,000



11.


Prior year adjustment

In the prior year the bank loan of £49,167 was classified as due in under one year in error. The loan in the  prior period has been reclassified allocating £18,605 and £18,117 as payable in 1-2 years and 2-5 years respectively. The effect on brought forward reserves of this adjustment is Nil.


12.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £6,555 (2021 - £5,330) . Contributions totalling £1,069 (2021 - £Nil) were payable to the fund at the reporting date and are included in creditors.

Page 10

 
CANAN LTD.
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2022

13.


Related party transactions

During the year sales of £16,989 (2021 - £19,620) and purchases of £22,588 (2021 - £20,082) were made to the ultimate parent company.
At the balance sheet date Canan Ltd. owed £19,450 (2021 - £11,812) to the ultimate parent company.
At the balance sheet date Canan Ltd. was owed £11,569 (2021 - £180) by the ultimate parent company.
During the year Canan Ltd. paid £5,627 (2021 - £5,623) to the ultimate parent company for premises rental.
During the year Canan Ltd. paid £15,937 (2021 - £14,999) in management changes to the ultimate parent company.


14.


Controlling party

The company’s parent undertaking at the balance sheet date was Canan Alba Limited.
The Company’s ultimate parent undertaking at the balance sheet date was Sabhal Mòr Ostaig a charitable company registered in Scotland. Their registered address is Sabhal Mòr Ostaig, Sleat, Isle of Skye, IV44 8RQ.
The ultimate controlling party is the trustees of Sabhal Mòr Ostaig.


Page 11