Cube Invest Ltd - Period Ending 2022-05-31

Cube Invest Ltd - Period Ending 2022-05-31


Cube Invest Ltd 11366224 false 2021-06-01 2022-05-31 2022-05-31 The principal activity of the company is that Property investment and rentals. Digita Accounts Production Advanced 6.30.9574.0 true 11366224 2021-06-01 2022-05-31 11366224 2022-05-31 11366224 core:CurrentFinancialInstruments 2022-05-31 11366224 core:CurrentFinancialInstruments core:WithinOneYear 2022-05-31 11366224 core:Non-currentFinancialInstruments 2022-05-31 11366224 core:Non-currentFinancialInstruments core:AfterOneYear 2022-05-31 11366224 core:OfficeEquipment 2022-05-31 11366224 bus:SmallEntities 2021-06-01 2022-05-31 11366224 bus:AuditExemptWithAccountantsReport 2021-06-01 2022-05-31 11366224 bus:FullAccounts 2021-06-01 2022-05-31 11366224 bus:SmallCompaniesRegimeForAccounts 2021-06-01 2022-05-31 11366224 bus:RegisteredOffice 2021-06-01 2022-05-31 11366224 bus:Director1 2021-06-01 2022-05-31 11366224 bus:Director2 2021-06-01 2022-05-31 11366224 bus:PrivateLimitedCompanyLtd 2021-06-01 2022-05-31 11366224 core:ComputerEquipment 2021-06-01 2022-05-31 11366224 core:OfficeEquipment 2021-06-01 2022-05-31 11366224 countries:EnglandWales 2021-06-01 2022-05-31 11366224 2021-05-31 11366224 core:OfficeEquipment 2021-05-31 11366224 2020-06-01 2021-05-31 11366224 2021-05-31 11366224 core:CurrentFinancialInstruments 2021-05-31 11366224 core:CurrentFinancialInstruments core:WithinOneYear 2021-05-31 11366224 core:Non-currentFinancialInstruments 2021-05-31 11366224 core:Non-currentFinancialInstruments core:AfterOneYear 2021-05-31 11366224 core:OfficeEquipment 2021-05-31 iso4217:GBP xbrli:pure

Registration number: 11366224

Cube Invest Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 May 2022

 

Cube Invest Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 7

 

Cube Invest Ltd

Company Information

Directors

Mr Iman Kamyab

Dr Massoud Keyvan-Fouladi

Registered office

277-279 Chiswick High Road
London
W4 4PU

Accountants

Flintham Mackenzie Limited
Chartered Accountants
277 - 279 Chiswick High Road
London
W4 4PU

 

Cube Invest Ltd

(Registration number: 11366224)
Balance Sheet as at 31 May 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

4

367

734

Investment property

5

2,877,794

2,872,470

 

2,878,161

2,873,204

Current assets

 

Debtors

3,103

-

Cash at bank and in hand

 

111,969

114,375

 

115,072

114,375

Creditors: Amounts falling due within one year

6

(1,456,294)

(1,453,552)

Net current liabilities

 

(1,341,222)

(1,339,177)

Total assets less current liabilities

 

1,536,939

1,534,027

Creditors: Amounts falling due after more than one year

6

(1,434,627)

(1,473,310)

Net assets

 

102,312

60,717

Capital and reserves

 

Called up share capital

1,000

1,000

Retained earnings

101,312

59,717

Shareholders' funds

 

102,312

60,717

For the financial year ending 31 May 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 21 February 2023 and signed on its behalf by:
 

 

Cube Invest Ltd

(Registration number: 11366224)
Balance Sheet as at 31 May 2022

.........................................
Mr Iman Kamyab
Director

 

Cube Invest Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2022

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
277-279 Chiswick High Road
London
W4 4PU

These financial statements were authorised for issue by the Board on 21 February 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Cube Invest Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2022

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Computer equipment

3 yrs on cost

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Cube Invest Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2022

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 0 (2021 - 0).

4

Tangible assets

Office equipment
£

Total
£

Cost or valuation

Additions

1,101

1,101

At 31 May 2022

1,101

1,101

Depreciation

At 1 June 2021

367

367

Charge for the year

367

367

At 31 May 2022

734

734

Carrying amount

At 31 May 2022

367

367

At 31 May 2021

734

734

 

Cube Invest Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2022

5

Investment properties

2022
£

At 1 June

2,872,470

Additions

5,324

At 31 May

2,877,794

6

Creditors

Creditors: amounts falling due within one year

2022
£

2021
£

Due within one year

Taxation and social security

9,842

7,580

Accruals and deferred income

1,920

1,440

Other creditors

1,444,532

1,444,532

1,456,294

1,453,552

Creditors: amounts falling due after more than one year

Note

2022
£

2021
£

Due after one year

 

Loans and borrowings

7

1,434,627

1,473,310

7

Loans and borrowings

2022
£

2021
£

Non-current loans and borrowings

Bank loans - 2-5 years

-

438,328

Bounce back loan

34,627

42,400

Bank loan 1 (over 5 yrs) - Sphere

1,400,000

-

Bank loans more 5 yr by instal

-

308,082

Bank loans more 5 yrs non-inst

-

684,500

1,434,627

1,473,310