D R Cantrill Limited - Accounts to registrar (filleted) - small 22.3

D R Cantrill Limited - Accounts to registrar (filleted) - small 22.3


IRIS Accounts Production v22.4.0.132 04470717 Board of Directors 1.6.21 31.5.22 31.5.22 false true false false false true false 1 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure044707172021-05-31044707172022-05-31044707172021-06-012022-05-31044707172020-05-31044707172020-06-012021-05-31044707172021-05-3104470717ns16:EnglandWales2021-06-012022-05-3104470717ns15:PoundSterling2021-06-012022-05-3104470717ns11:Director12021-06-012022-05-3104470717ns11:PrivateLimitedCompanyLtd2021-06-012022-05-3104470717ns11:SmallEntities2021-06-012022-05-3104470717ns11:AuditExempt-NoAccountantsReport2021-06-012022-05-3104470717ns11:SmallCompaniesRegimeForDirectorsReport2021-06-012022-05-3104470717ns11:SmallCompaniesRegimeForAccounts2021-06-012022-05-3104470717ns11:FullAccounts2021-06-012022-05-310447071712021-06-012022-05-3104470717ns11:OrdinaryShareClass12021-06-012022-05-3104470717ns11:Director22021-06-012022-05-3104470717ns11:Director32021-06-012022-05-3104470717ns11:RegisteredOffice2021-06-012022-05-3104470717ns6:CurrentFinancialInstruments2022-05-3104470717ns6:CurrentFinancialInstruments2021-05-3104470717ns6:ShareCapital2022-05-3104470717ns6:ShareCapital2021-05-3104470717ns6:FurtherSpecificReserve3ComponentTotalEquity2022-05-3104470717ns6:FurtherSpecificReserve3ComponentTotalEquity2021-05-3104470717ns6:RetainedEarningsAccumulatedLosses2022-05-3104470717ns6:RetainedEarningsAccumulatedLosses2021-05-3104470717ns6:DevelopmentCostsCapitalisedDevelopmentExpenditure2021-06-012022-05-3104470717ns6:LeaseholdImprovements2021-06-012022-05-3104470717ns6:PlantMachinery2021-06-012022-05-3104470717ns6:MotorVehicles2021-06-012022-05-3104470717ns6:DevelopmentCostsCapitalisedDevelopmentExpenditure2021-05-3104470717ns6:DevelopmentCostsCapitalisedDevelopmentExpenditure2022-05-3104470717ns6:DevelopmentCostsCapitalisedDevelopmentExpenditure2021-05-3104470717ns6:LeaseholdImprovements2021-05-3104470717ns6:PlantMachinery2021-05-3104470717ns6:MotorVehicles2021-05-3104470717ns6:LeaseholdImprovements2022-05-3104470717ns6:PlantMachinery2022-05-3104470717ns6:MotorVehicles2022-05-3104470717ns6:LeaseholdImprovements2021-05-3104470717ns6:PlantMachinery2021-05-3104470717ns6:MotorVehicles2021-05-3104470717ns6:WithinOneYearns6:CurrentFinancialInstruments2022-05-3104470717ns6:WithinOneYearns6:CurrentFinancialInstruments2021-05-3104470717ns11:OrdinaryShareClass12022-05-3104470717ns6:FurtherSpecificReserve3ComponentTotalEquity2021-05-31044707172ns11:Director22021-05-31044707172ns11:Director22020-05-31044707172ns11:Director22021-06-012022-05-31044707172ns11:Director22020-06-012021-05-31044707172ns11:Director22022-05-31044707172ns11:Director22021-05-31
REGISTERED NUMBER: 04470717 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2022

FOR

D R CANTRILL LIMITED

D R CANTRILL LIMITED (REGISTERED NUMBER: 04470717)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2022










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


D R CANTRILL LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MAY 2022







DIRECTORS: D R Cantrill
Mrs C F Cantrill
J H Cantrill





REGISTERED OFFICE: Fieldhouse Farm
Levedale
Dunston
Stafford
Staffordshire
ST18 9AH





REGISTERED NUMBER: 04470717 (England and Wales)





ACCOUNTANTS: Deans
Chartered Accountants
Gibson House
Hurricane Court
Hurricane Close
Stafford
ST16 1GZ

D R CANTRILL LIMITED (REGISTERED NUMBER: 04470717)

BALANCE SHEET
31 MAY 2022

2022 2021
Notes £    £   
FIXED ASSETS
Basic Payment Entitlement 4 - -
Tangible assets 5 256,618 245,833
256,618 245,833

CURRENT ASSETS
Stocks 318,986 316,614
Debtors 6 96,405 92,152
Cash at bank 648,626 464,994
1,064,017 873,760
CREDITORS
Amounts falling due within one year 7 (206,793 ) (175,729 )
NET CURRENT ASSETS 857,224 698,031
TOTAL ASSETS LESS CURRENT LIABILITIES 1,113,842 943,864

PROVISIONS FOR LIABILITIES (64,156 ) (46,709 )
NET ASSETS 1,049,686 897,155

CAPITAL AND RESERVES
Called up share capital 8 100 100
Fair value reserve 9 79,985 79,985
Retained earnings 969,601 817,070
SHAREHOLDERS' FUNDS 1,049,686 897,155

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 May 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 May 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

D R CANTRILL LIMITED (REGISTERED NUMBER: 04470717)

BALANCE SHEET - continued
31 MAY 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 15 February 2023 and were signed on its behalf by:





Mrs C F Cantrill - Director


D R CANTRILL LIMITED (REGISTERED NUMBER: 04470717)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2022


1. STATUTORY INFORMATION

D R Cantrill Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 section 1A "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £.

The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

Turnover
Turnover is measured at the fair value of the consideration received or receivable net of VAT and trade discounts. The policies adopted for the recognition of turnover are as follows:

Sale of milk and livestock

Turnover from the sale of milk and livestock is recognised when significant risks and rewards of ownership of the goods have transferred to the buyer, the amount of turnover can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transaction can be measured reliably. This is usually on dispatch of the goods.

Rental income, grazing and wayleave

Rental income, wayleave and grazing are recognised using the accruals model.

Government subsidies

Government grants and subsidies are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the company will comply with conditions attaching to them and the grants will be received using the accrual model.

Intangible assets
Intangible assets acquired separately from a business are capitalised at cost. Intangible assets acquired on business combinations are capitalised separately from goodwill if the fair value can be measured reliably on initial recognition.

Intangible assets are amortised on a straight line basis over their useful lives. The useful lives of intangible assets are as follows:
Basic Payment Entitlements - 6 years

Provision is made for any impairment.

D R CANTRILL LIMITED (REGISTERED NUMBER: 04470717)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2022


2. ACCOUNTING POLICIES - continued

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Improvements to property - 4% on cost
Plant and machinery - 15% on reducing balance
Motor vehicles - 25% on reducing balance

Stocks
Stocks are valued in accordance with Business Economic Note 19 issued by the Inland Revenue, at the lower of cost and estimated selling price less costs to complete and sell using other accepted conventions to arrive at deemed cost where actual costs are not accurately ascertainable, after making allowance for obsolete and slow moving items.

Taxation
Current tax represents the amount of tax payable or receivable in respect of the taxable profit (or loss) for the current or past reporting periods. It is measured at the amount expected to be paid or recovered using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax represents the future tax consequences of transactions and events recognised in the financial
statements of current and previous periods. It is recognised in respect of all timing differences, with certain exceptions. Timing differences are differences between taxable profits and total comprehensive income as stated in the financial statements that arise from the inclusion of income and expense in tax assessments in periods different from those in which they are recognised in the financial statements.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date that are expected to apply to the reversal of timing differences.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Debtors and creditors receivable / payable within one year
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 4 (2021 - 4 ) .

D R CANTRILL LIMITED (REGISTERED NUMBER: 04470717)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2022


4. INTANGIBLE FIXED ASSETS
Basic
payment
entitlement
£   
COST
At 1 June 2021
and 31 May 2022 32,375
AMORTISATION
At 1 June 2021
and 31 May 2022 32,375
NET BOOK VALUE
At 31 May 2022 -
At 31 May 2021 -

5. TANGIBLE FIXED ASSETS
Improvements
to Plant and Motor
property machinery vehicles Totals
£    £    £    £   
COST
At 1 June 2021 134,664 194,448 233,115 562,227
Additions 8,000 8,250 68,500 84,750
Disposals - - (58,000 ) (58,000 )
Reclassification/transfer 65,436 183,712 - 249,148
At 31 May 2022 208,100 386,410 243,615 838,125
DEPRECIATION
At 1 June 2021 52,711 90,677 173,006 316,394
Charge for year 6,583 16,878 26,035 49,496
Eliminated on disposal - - (33,531 ) (33,531 )
Reclassification/transfer 65,436 183,712 - 249,148
At 31 May 2022 124,730 291,267 165,510 581,507
NET BOOK VALUE
At 31 May 2022 83,370 95,143 78,105 256,618
At 31 May 2021 81,953 103,771 60,109 245,833

D R CANTRILL LIMITED (REGISTERED NUMBER: 04470717)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2022


6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade debtors 81,807 55,559
Directors' current accounts - 22,217
VAT 7,435 6,353
Prepayments 7,163 8,023
96,405 92,152

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade creditors 45,311 27,217
Tax 34,984 22,064
Social security and other taxes 913 -
Other creditors 225 198
Directors' current accounts 117,563 121,404
Accrued expenses 7,797 4,846
206,793 175,729

8. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 2022 2021
value: £    £   
100 1 £1 100 100

9. RESERVES
Fair
value
reserve
£   
At 1 June 2021
and 31 May 2022 79,985

D R CANTRILL LIMITED (REGISTERED NUMBER: 04470717)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2022


10. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 May 2022 and 31 May 2021:

2022 2021
£    £   
D R Cantrill
Balance outstanding at start of year 22,217 -
Amounts advanced 37,708 51,245
Amounts repaid (59,925 ) (29,028 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year - 22,217

The loan is provided interest free and is repayable on demand.