Johnson & Smith (Lincoln) Limited - Accounts to registrar (filleted) - small 22.3

Johnson & Smith (Lincoln) Limited - Accounts to registrar (filleted) - small 22.3


IRIS Accounts Production v22.4.0.132 06398387 Board of Directors 1.6.21 31.5.22 31.5.22 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure063983872021-05-31063983872022-05-31063983872021-06-012022-05-31063983872020-05-31063983872020-06-012021-05-31063983872021-05-3106398387ns16:EnglandWales2021-06-012022-05-3106398387ns15:PoundSterling2021-06-012022-05-3106398387ns11:Director12021-06-012022-05-3106398387ns11:PrivateLimitedCompanyLtd2021-06-012022-05-3106398387ns11:SmallEntities2021-06-012022-05-3106398387ns11:AuditExempt-NoAccountantsReport2021-06-012022-05-3106398387ns11:SmallCompaniesRegimeForDirectorsReport2021-06-012022-05-3106398387ns11:SmallCompaniesRegimeForAccounts2021-06-012022-05-3106398387ns11:FullAccounts2021-06-012022-05-3106398387ns11:OrdinaryShareClass12021-06-012022-05-3106398387ns11:Director22021-06-012022-05-3106398387ns11:Director32021-06-012022-05-3106398387ns11:CompanySecretary12021-06-012022-05-3106398387ns11:RegisteredOffice2021-06-012022-05-3106398387ns6:CurrentFinancialInstruments2022-05-3106398387ns6:CurrentFinancialInstruments2021-05-3106398387ns6:Non-currentFinancialInstruments2022-05-3106398387ns6:Non-currentFinancialInstruments2021-05-3106398387ns6:ShareCapital2022-05-3106398387ns6:ShareCapital2021-05-3106398387ns6:RetainedEarningsAccumulatedLosses2022-05-3106398387ns6:RetainedEarningsAccumulatedLosses2021-05-3106398387ns6:LandBuildings2021-06-012022-05-3106398387ns6:PlantMachinery2021-06-012022-05-3106398387ns6:LandBuildings2021-05-3106398387ns6:PlantMachinery2021-05-3106398387ns6:LandBuildings2022-05-3106398387ns6:PlantMachinery2022-05-3106398387ns6:LandBuildings2021-05-3106398387ns6:PlantMachinery2021-05-3106398387ns6:WithinOneYearns6:CurrentFinancialInstruments2022-05-3106398387ns6:WithinOneYearns6:CurrentFinancialInstruments2021-05-3106398387ns6:WithinOneYearns6:CurrentFinancialInstrumentsns6:HirePurchaseContracts2022-05-3106398387ns6:WithinOneYearns6:CurrentFinancialInstrumentsns6:HirePurchaseContracts2021-05-3106398387ns6:BetweenOneFiveYearsns6:HirePurchaseContracts2022-05-3106398387ns6:BetweenOneFiveYearsns6:HirePurchaseContracts2021-05-3106398387ns6:HirePurchaseContracts2022-05-3106398387ns6:HirePurchaseContracts2021-05-3106398387ns11:OrdinaryShareClass12022-05-31
REGISTERED NUMBER: 06398387 (England and Wales)















JOHNSON & SMITH (LINCOLN) LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MAY 2022






JOHNSON & SMITH (LINCOLN) LIMITED (REGISTERED NUMBER: 06398387)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2022




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 3 to 5


JOHNSON & SMITH (LINCOLN) LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MAY 2022







DIRECTORS: P A Johnson
Mrs D D L Johnson
L M Johnson





SECRETARY: Mrs D D L Johnson





REGISTERED OFFICE: Unit 6G Exchange Road
Lincoln
Lincolnshire
LN6 3JZ





REGISTERED NUMBER: 06398387 (England and Wales)





ACCOUNTANTS: Duncan & Toplis Limited
4 Henley Way
Doddington Road
Lincoln
Lincolnshire
LN6 3QR

JOHNSON & SMITH (LINCOLN) LIMITED (REGISTERED NUMBER: 06398387)

STATEMENT OF FINANCIAL POSITION
31 MAY 2022

2022 2021
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 112,392 122,828

CURRENT ASSETS
Debtors 5 1,080,523 847,042
Cash at bank 801,136 639,672
1,881,659 1,486,714
CREDITORS
Amounts falling due within one year 6 658,856 604,785
NET CURRENT ASSETS 1,222,803 881,929
TOTAL ASSETS LESS CURRENT LIABILITIES 1,335,195 1,004,757

CREDITORS
Amounts falling due after more than one year 7 - (65,304 )

PROVISIONS FOR LIABILITIES (13,780 ) (15,590 )
NET ASSETS 1,321,415 923,863

CAPITAL AND RESERVES
Called up share capital 10 100 100
Retained earnings 1,321,315 923,763
SHAREHOLDERS' FUNDS 1,321,415 923,863

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 May 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 May 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 12 September 2022 and were signed on its behalf by:





L M Johnson - Director


JOHNSON & SMITH (LINCOLN) LIMITED (REGISTERED NUMBER: 06398387)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2022

1. STATUTORY INFORMATION

Johnson & Smith (Lincoln) Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Land and buildings - 2% on cost
Plant and machinery etc - 25% on reducing balance, 25% on cost and 20% on reducing balance

Tangible fixed assets are held at cost less depreciation.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the statement of financial position. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is shorter.

The interest element of these obligations is charged to the income statement over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to the income statement on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

JOHNSON & SMITH (LINCOLN) LIMITED (REGISTERED NUMBER: 06398387)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2022

2. ACCOUNTING POLICIES - continued

Government grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the company will comply with conditions attaching to them and the grants will be received using the accrual model.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 13 (2021 - 14 ) .

4. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1 June 2021 45,264 254,144 299,408
Additions - 13,446 13,446
At 31 May 2022 45,264 267,590 312,854
DEPRECIATION
At 1 June 2021 4,492 172,088 176,580
Charge for year 906 22,976 23,882
At 31 May 2022 5,398 195,064 200,462
NET BOOK VALUE
At 31 May 2022 39,866 72,526 112,392
At 31 May 2021 40,772 82,056 122,828


5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade debtors 519,084 411,576
Amounts recoverable on contract 527,201 421,811
Other debtors 34,238 13,655
1,080,523 847,042

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Bank loans and overdrafts - 5,844
Hire purchase contracts (see note 8) 21,147 10,737
Trade creditors 321,731 396,770
Taxation and social security 228,536 90,733
Other creditors 87,442 100,701
658,856 604,785

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2022 2021
£    £   
Bank loans - 44,157
Hire purchase contracts (see note 8) - 21,147
- 65,304

JOHNSON & SMITH (LINCOLN) LIMITED (REGISTERED NUMBER: 06398387)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2022

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR - continued
2022 2021
£    £   
Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal - 4,073

8. LEASING AGREEMENTS

Minimum lease payments under hire purchase fall due as follows:

Hire purchase contracts
2022 2021
£    £   
Net obligations repayable:
Within one year 21,147 10,737
Between one and five years - 21,147
21,147 31,884

Total financial commitments, guarantees and contingencies which are not included in the statement of financial position amount to £61,653 (2021: £63,922).

9. SECURED DEBTS

The following secured debts are included within creditors:

2022 2021
£    £   
Hire purchase contracts 21,147 31,884

A debenture dated 7 March 2018 is in place for the fixed and floating charges over the undertaking of the company and all property.

10. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 2022 2021
value: £    £   
100 Ordinary 1 100 100