Hill & Sons (Botley & Denmead) Ltd - Accounts to registrar (filleted) - small 22.3

Hill & Sons (Botley & Denmead) Ltd - Accounts to registrar (filleted) - small 22.3


IRIS Accounts Production v22.4.0.132 00403721 Board of Directors 1.7.21 30.6.22 30.6.22 false true false false true false Fair value model Ordinary 1.00000 Ordinary B 1.00000 Ordinary C 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure004037212021-06-30004037212022-06-30004037212021-07-012022-06-30004037212020-06-30004037212020-07-012021-06-30004037212021-06-3000403721ns16:EnglandWales2021-07-012022-06-3000403721ns15:PoundSterling2021-07-012022-06-3000403721ns11:Director12021-07-012022-06-3000403721ns11:PrivateLimitedCompanyLtd2021-07-012022-06-3000403721ns11:SmallEntities2021-07-012022-06-3000403721ns11:AuditExempt-NoAccountantsReport2021-07-012022-06-3000403721ns11:SmallCompaniesRegimeForDirectorsReport2021-07-012022-06-3000403721ns11:SmallCompaniesRegimeForAccounts2021-07-012022-06-3000403721ns11:FullAccounts2021-07-012022-06-3000403721ns11:OrdinaryShareClass12021-07-012022-06-3000403721ns11:OrdinaryShareClass22021-07-012022-06-3000403721ns11:OrdinaryShareClass32021-07-012022-06-3000403721ns11:Director22021-07-012022-06-3000403721ns11:CompanySecretary12021-07-012022-06-3000403721ns11:RegisteredOffice2021-07-012022-06-3000403721ns6:CurrentFinancialInstruments2022-06-3000403721ns6:CurrentFinancialInstruments2021-06-3000403721ns6:Non-currentFinancialInstruments2022-06-3000403721ns6:Non-currentFinancialInstruments2021-06-3000403721ns6:ShareCapital2022-06-3000403721ns6:ShareCapital2021-06-3000403721ns6:RevaluationReserve2022-06-3000403721ns6:RevaluationReserve2021-06-3000403721ns6:CapitalRedemptionReserve2022-06-3000403721ns6:CapitalRedemptionReserve2021-06-3000403721ns6:RetainedEarningsAccumulatedLosses2022-06-3000403721ns6:RetainedEarningsAccumulatedLosses2021-06-3000403721ns6:PlantMachinery2021-07-012022-06-3000403721ns6:ComputerEquipment2021-07-012022-06-3000403721ns6:LeaseholdImprovements2021-06-3000403721ns6:PlantMachinery2021-06-3000403721ns6:ComputerEquipment2021-06-3000403721ns6:LeaseholdImprovements2021-07-012022-06-3000403721ns6:LeaseholdImprovements2022-06-3000403721ns6:PlantMachinery2022-06-3000403721ns6:ComputerEquipment2022-06-3000403721ns6:LeaseholdImprovements2021-06-3000403721ns6:PlantMachinery2021-06-3000403721ns6:ComputerEquipment2021-06-3000403721ns6:WithinOneYearns6:CurrentFinancialInstruments2022-06-3000403721ns6:WithinOneYearns6:CurrentFinancialInstruments2021-06-3000403721ns11:OrdinaryShareClass12022-06-3000403721ns11:OrdinaryShareClass22022-06-3000403721ns11:OrdinaryShareClass32022-06-3000403721ns6:RetainedEarningsAccumulatedLosses2021-06-3000403721ns6:RevaluationReserve2021-06-3000403721ns6:CapitalRedemptionReserve2021-06-3000403721ns6:RetainedEarningsAccumulatedLosses2021-07-012022-06-3000403721ns11:Director112021-06-3000403721ns11:Director112020-06-3000403721ns11:Director112021-07-012022-06-3000403721ns11:Director112020-07-012021-06-3000403721ns11:Director112022-06-3000403721ns11:Director112021-06-30
REGISTERED NUMBER: 00403721 (England and Wales)




































FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30TH JUNE 2022

FOR

HILL & SONS (BOTLEY & DENMEAD) LTD

HILL & SONS (BOTLEY & DENMEAD) LTD (REGISTERED NUMBER: 00403721)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30TH JUNE 2022










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


HILL & SONS (BOTLEY & DENMEAD) LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 30TH JUNE 2022







DIRECTORS: Mrs S A Hill
C D Cook



SECRETARY: Mrs S A Hill



REGISTERED OFFICE: Hillsons Road
Bottings Industrial Estate
Curdridge
Southampton
Hampshire
SO30 2GE



REGISTERED NUMBER: 00403721 (England and Wales)



ACCOUNTANTS: Compass Accountants Limited
Chartered Accountants
Venture House
The Tanneries
East Street
Titchfield
Hampshire
PO14 4AR



BANKERS: Santander
21 Prescot Street
London
E1 8AD

HILL & SONS (BOTLEY & DENMEAD) LTD (REGISTERED NUMBER: 00403721)

BALANCE SHEET
30TH JUNE 2022

30.6.22 30.6.21
Notes £    £    £    £   
FIXED ASSETS
Property, plant and equipment 4 2,707 22,947
Investment property 5 1,400,000 3,400,000
1,402,707 3,422,947

CURRENT ASSETS
Debtors 6 1,291,085 27,765
Cash at bank - 1,900
1,291,085 29,665
CREDITORS
Amounts falling due within one year 7 187,015 142,340
NET CURRENT ASSETS/(LIABILITIES) 1,104,070 (112,675 )
TOTAL ASSETS LESS CURRENT LIABILITIES 2,506,777 3,310,272

CREDITORS
Amounts falling due after more than one year 8 - (685,592 )

PROVISIONS FOR LIABILITIES (514 ) (383,479 )
NET ASSETS 2,506,263 2,241,201

CAPITAL AND RESERVES
Called up share capital 10 12,132 12,132
Fair value reserve 11 616,791 1,754,013
Capital redemption reserve 11 7,168 7,168
Retained earnings 11 1,870,172 467,888
SHAREHOLDERS' FUNDS 2,506,263 2,241,201

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30th June 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 30th June 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

HILL & SONS (BOTLEY & DENMEAD) LTD (REGISTERED NUMBER: 00403721)

BALANCE SHEET - continued
30TH JUNE 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 27th February 2023 and were signed on its behalf by:





Mrs S A Hill - Director


HILL & SONS (BOTLEY & DENMEAD) LTD (REGISTERED NUMBER: 00403721)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30TH JUNE 2022


1. STATUTORY INFORMATION

Hill & Sons (Botley & Denmead) Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 20% on reducing balance
Computer equipment - 33.3% on cost

Investment property
Investment properties are shown at most recent valuation. Any aggregate surplus or deficit arising from changes in market value is transferred to a revaluation reserve.

All properties are held for their investment potential and are not depreciated. This is a departure from the requirements of the Companies Act 2006 which requires all properties to be depreciated. The directors consider that to depreciate them would not give a true and fair view. Depreciation is only one amongst many factors reflected in the valuation of properties and accordingly the amount of depreciation which might otherwise have been charged cannot be separately identified or quantified. The directors consider that this policy results in the accounts giving a true and fair view.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Revaluation reserve
Surpluses and deficits, to the extent that any deficit is regarded as temporary, arising from the valuations of properties are taken direct to the revaluation reserve. Where a permanent diminution in the value of an individual property is identified, the deficit is eliminated first against any revaluation reserve in respect of that property with any excess being charged to the profit and loss account. Valuation surpluses or deficits realised on sale are transferred from the revaluation reserve to the profit and loss account.

HILL & SONS (BOTLEY & DENMEAD) LTD (REGISTERED NUMBER: 00403721)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30TH JUNE 2022


2. ACCOUNTING POLICIES - continued

Basic financial instruments
The company has elected to apply the provisions of Section 11 'Basic Financial Instruments' and Section 12 'Other Financial Instruments Issues' of FRS 102 1A to all of its financial instruments.

Financial instruments are recognised when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, where there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

The company's financial assets and liabilities consist of cash and cash equivalents, short term investments, trade and other debtors, trade and other creditor, and accrued expenses. The fair value of these items approximates their carrying value due to their short term value. Unless otherwise noted, the company is not exposed to significant interest, foreign exchange or credit risks arising from these instruments.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2021 - 2 ) .

4. PROPERTY, PLANT AND EQUIPMENT
Improvements
to Plant and Computer
property machinery equipment Totals
£    £    £    £   
COST
At 1st July 2021 19,420 18,450 558 38,428
Additions 19,210 - - 19,210
Disposals (38,630 ) - - (38,630 )
At 30th June 2022 - 18,450 558 19,008
DEPRECIATION
At 1st July 2021 - 15,009 472 15,481
Charge for year - 734 86 820
At 30th June 2022 - 15,743 558 16,301
NET BOOK VALUE
At 30th June 2022 - 2,707 - 2,707
At 30th June 2021 19,420 3,441 86 22,947

5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1st July 2021 3,400,000
Disposals (2,000,000 )
At 30th June 2022 1,400,000
NET BOOK VALUE
At 30th June 2022 1,400,000
At 30th June 2021 3,400,000

HILL & SONS (BOTLEY & DENMEAD) LTD (REGISTERED NUMBER: 00403721)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30TH JUNE 2022


5. INVESTMENT PROPERTY - continued

If the investment properties had not been revalued they would have been included at the following historical cost:

2022 2021
£    £   
Cost 1,310,107 1,310,107

The investment properties were valued on an open market basis in January 2020 by VAS for the purposes of remortgaging the premises.

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.6.22 30.6.21
£    £   
Trade debtors 10,305 8,960
Other debtors 1,280,780 18,805
1,291,085 27,765

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.6.22 30.6.21
£    £   
Bank loans and overdrafts 18,847 42,915
Trade creditors 14,219 13,656
Taxation and social security 69,921 63,190
Other creditors 84,028 22,579
187,015 142,340

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
30.6.22 30.6.21
£    £   
Bank loans - 685,592

9. SECURED DEBTS

The following secured debts are included within creditors:

30.6.22 30.6.21
£    £   
Bank loans - 690,054

10. CALLED UP SHARE CAPITAL




Allotted, issued and fully paid:
Number: Class: Nominal 30.6.22 30.6.21
value: £    £   
9,355 Ordinary £1 9,355 9,355
200 Ordinary B £1 200 200
2,577 Ordinary C £1 2,577 2,577
12,132 12,132

HILL & SONS (BOTLEY & DENMEAD) LTD (REGISTERED NUMBER: 00403721)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30TH JUNE 2022


11. RESERVES
Fair Capital
Retained value redemption
earnings reserve reserve Totals
£    £    £    £   

At 1st July 2021 467,888 1,754,013 7,168 2,229,069
Profit for the year 1,503,421 1,503,421
Dividends (101,137 ) (101,137 )
Freehold property revaluation - (1,137,222 ) - (1,137,222 )
At 30th June 2022 1,870,172 616,791 7,168 2,494,131

12. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 30th June 2022 and 30th June 2021:

30.6.22 30.6.21
£    £   
Mrs S A Hill
Balance outstanding at start of year (9,020 ) (1,274 )
Amounts advanced 73,941 74,467
Amounts repaid (93,833 ) (82,213 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (28,912 ) (9,020 )

13. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is Mrs S Hill who holds 75% of the share capital of the company.