Hurlingham Estates Limited - Period Ending 2022-05-31

Hurlingham Estates Limited - Period Ending 2022-05-31


Hurlingham Estates Limited 02247773 false 2021-06-01 2022-05-31 2022-05-31 The principal activity of the company is Property Leasing Digita Accounts Production Advanced 6.30.9574.0 true 02247773 2021-06-01 2022-05-31 02247773 2022-05-31 02247773 core:CurrentFinancialInstruments 2022-05-31 02247773 core:CurrentFinancialInstruments core:WithinOneYear 2022-05-31 02247773 core:LandBuildings core:OwnedOrFreeholdAssets 2022-05-31 02247773 core:OtherPropertyPlantEquipment 2022-05-31 02247773 bus:SmallEntities 2021-06-01 2022-05-31 02247773 bus:AuditExemptWithAccountantsReport 2021-06-01 2022-05-31 02247773 bus:FullAccounts 2021-06-01 2022-05-31 02247773 bus:SmallCompaniesRegimeForAccounts 2021-06-01 2022-05-31 02247773 bus:RegisteredOffice 2021-06-01 2022-05-31 02247773 bus:Director1 2021-06-01 2022-05-31 02247773 bus:PrivateLimitedCompanyLtd 2021-06-01 2022-05-31 02247773 core:LandBuildings core:OwnedOrFreeholdAssets 2021-06-01 2022-05-31 02247773 core:OfficeEquipment 2021-06-01 2022-05-31 02247773 core:OtherPropertyPlantEquipment 2021-06-01 2022-05-31 02247773 core:PlantMachinery 2021-06-01 2022-05-31 02247773 countries:EnglandWales 2021-06-01 2022-05-31 02247773 2021-05-31 02247773 core:LandBuildings core:OwnedOrFreeholdAssets 2021-05-31 02247773 core:OtherPropertyPlantEquipment 2021-05-31 02247773 2020-06-01 2021-05-31 02247773 2021-05-31 02247773 core:CurrentFinancialInstruments 2021-05-31 02247773 core:CurrentFinancialInstruments core:WithinOneYear 2021-05-31 02247773 core:LandBuildings core:OwnedOrFreeholdAssets 2021-05-31 02247773 core:OtherPropertyPlantEquipment 2021-05-31 iso4217:GBP xbrli:pure

Registration number: 02247773

Hurlingham Estates Limited
Annual Report and
Unaudited Financial Statements

31 May 2022

 

Hurlingham Estates Limited

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 7

 

Hurlingham Estates Limited

Balance Sheet
31 May 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

4

7,822,246

7,345,660

Current assets

 

Debtors

5

130,732

249,750

Cash at bank and in hand

 

903,558

1,224,382

 

1,034,290

1,474,132

Creditors: Amounts falling due within one year

6

(219,719)

(185,832)

Net current assets

 

814,571

1,288,300

Total assets less current liabilities

 

8,636,817

8,633,960

Provisions for liabilities

(222,273)

(222,273)

Net assets

 

8,414,544

8,411,687

Capital and reserves

 

Called up share capital

500,000

500,000

Revaluation reserve

958,006

958,006

Retained earnings

6,956,538

6,953,681

Shareholders' funds

 

8,414,544

8,411,687

For the financial year ending 31 May 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Hurlingham Estates Limited

Balance Sheet
31 May 2022

Approved and authorised by the Board on 24 February 2023 and signed on its behalf by:
 

.........................................
R Staples
Director

Company Registration Number: 02247773

 

Hurlingham Estates Limited

Notes to the Unaudited Financial Statements
Year Ended 31 May 2022

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Townhead
Slaidburn
Clitheroe
Lancashire
BB7 3EU

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Government grants

Government grants in respect of capital expenditure are credited to a deferred income account and are released to profit over the expected useful lives of the relevant assets by equal annual instalments. Grants of a revenue nature are credited to income so as to match them with the expenditure to which they relate.

 

Hurlingham Estates Limited

Notes to the Unaudited Financial Statements
Year Ended 31 May 2022

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office Equipment

20% Straight Line

Plant and Machinery

20% Straight Line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Hurlingham Estates Limited

Notes to the Unaudited Financial Statements
Year Ended 31 May 2022

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2021 - 2).

 

Hurlingham Estates Limited

Notes to the Unaudited Financial Statements
Year Ended 31 May 2022

4

Tangible assets

Land and buildings
£

Other tangible assets
 £

Total
£

Cost or valuation

At 1 June 2021

7,344,057

5,363

7,349,420

Additions

476,697

1,048

477,745

At 31 May 2022

7,820,754

6,411

7,827,165

Depreciation

At 1 June 2021

-

3,760

3,760

Charge for the year

-

1,159

1,159

At 31 May 2022

-

4,919

4,919

Carrying amount

At 31 May 2022

7,820,754

1,492

7,822,246

At 31 May 2021

7,344,057

1,603

7,345,660

Included within the net book value of land and buildings above is £7,820,754 (2021 - £7,344,057) in respect of freehold land and buildings.
 

5

Debtors

Current

2022
£

2021
£

Trade debtors

129,016

249,750

Prepayments

710

-

Other debtors

1,006

-

 

130,732

249,750

 

Hurlingham Estates Limited

Notes to the Unaudited Financial Statements
Year Ended 31 May 2022

6

Creditors

Creditors: amounts falling due within one year

2022
£

2021
£

Due within one year

Trade creditors

-

358

Taxation and social security

96,992

91,010

Accruals and deferred income

87,720

54,105

Other creditors

35,007

40,359

219,719

185,832

7

Reserves

Tangible assets
2022
£

Total amount of revalued assets

7,820,754

Amount of revaluation brought forward

1,071,164

Total carrying amount of assets had they not been revalued

6,749,590

8

Dividends

   

2022

 

2021

   

£

 

£

Interim dividend of £0.60 (2021 - £0.30) per ordinary share

 

300,000

 

150,015