Brooks Electrical Services Ltd. - Accounts to registrar (filleted) - small 22.3

Brooks Electrical Services Ltd. - Accounts to registrar (filleted) - small 22.3


IRIS Accounts Production v22.3.0.621 03605225 director 1.6.21 31.5.22 31.5.22 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure036052252021-05-31036052252022-05-31036052252021-06-012022-05-31036052252020-05-31036052252020-06-012021-05-31036052252021-05-3103605225ns16:EnglandWales2021-06-012022-05-3103605225ns15:PoundSterling2021-06-012022-05-3103605225ns11:Director12021-06-012022-05-3103605225ns11:PrivateLimitedCompanyLtd2021-06-012022-05-3103605225ns11:SmallEntities2021-06-012022-05-3103605225ns11:AuditExemptWithAccountantsReport2021-06-012022-05-3103605225ns11:SmallCompaniesRegimeForDirectorsReport2021-06-012022-05-3103605225ns11:SmallCompaniesRegimeForAccounts2021-06-012022-05-3103605225ns11:FullAccounts2021-06-012022-05-310360522512021-06-012022-05-3103605225ns11:CompanySecretary12021-06-012022-05-3103605225ns11:RegisteredOffice2021-06-012022-05-3103605225ns6:CurrentFinancialInstruments2022-05-3103605225ns6:CurrentFinancialInstruments2021-05-3103605225ns6:Non-currentFinancialInstruments2022-05-3103605225ns6:Non-currentFinancialInstruments2021-05-3103605225ns6:ShareCapital2022-05-3103605225ns6:ShareCapital2021-05-3103605225ns6:RetainedEarningsAccumulatedLosses2022-05-3103605225ns6:RetainedEarningsAccumulatedLosses2021-05-3103605225ns6:NetGoodwill2021-06-012022-05-3103605225ns6:IntangibleAssetsOtherThanGoodwill2021-06-012022-05-3103605225ns6:NetGoodwill2021-05-3103605225ns6:NetGoodwill2022-05-3103605225ns6:NetGoodwill2021-05-3103605225ns6:PlantMachinery2021-05-3103605225ns6:FurnitureFittings2021-05-3103605225ns6:MotorVehicles2021-05-3103605225ns6:ComputerEquipment2021-05-3103605225ns6:PlantMachinery2021-06-012022-05-3103605225ns6:FurnitureFittings2021-06-012022-05-3103605225ns6:MotorVehicles2021-06-012022-05-3103605225ns6:ComputerEquipment2021-06-012022-05-3103605225ns6:PlantMachinery2022-05-3103605225ns6:FurnitureFittings2022-05-3103605225ns6:MotorVehicles2022-05-3103605225ns6:ComputerEquipment2022-05-3103605225ns6:PlantMachinery2021-05-3103605225ns6:FurnitureFittings2021-05-3103605225ns6:MotorVehicles2021-05-3103605225ns6:ComputerEquipment2021-05-3103605225ns6:WithinOneYearns6:CurrentFinancialInstruments2022-05-3103605225ns6:WithinOneYearns6:CurrentFinancialInstruments2021-05-3103605225ns6:Non-currentFinancialInstruments2021-06-012022-05-3103605225ns11:Director112021-05-3103605225ns11:Director112020-05-3103605225ns11:Director112021-06-012022-05-3103605225ns11:Director112020-06-012021-05-3103605225ns11:Director112022-05-3103605225ns11:Director112021-05-31
REGISTERED NUMBER: 03605225 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2022

FOR

BROOKS ELECTRICAL SERVICES LTD.

BROOKS ELECTRICAL SERVICES LTD. (REGISTERED NUMBER: 03605225)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2022










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4

Accountants' Report 8

BROOKS ELECTRICAL SERVICES LTD.

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MAY 2022







DIRECTOR: D J Brimfield





SECRETARY: Mrs D Brimfield





REGISTERED OFFICE: Avebury House
6 St Peter Street
Winchester
Hampshire
SO23 8BN





REGISTERED NUMBER: 03605225 (England and Wales)





ACCOUNTANTS: Rothmans LLP
Avebury House
St Peter Street
Winchester
Hampshire
SO23 8BN

BROOKS ELECTRICAL SERVICES LTD. (REGISTERED NUMBER: 03605225)

BALANCE SHEET
31 MAY 2022

2022 2021
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 8,000 12,000
Tangible assets 5 37,399 60,289
45,399 72,289

CURRENT ASSETS
Stocks 3,500 2,000
Debtors 6 77,489 61,241
Cash at bank 7,337 19,789
88,326 83,030
CREDITORS
Amounts falling due within one year 7 53,324 62,081
NET CURRENT ASSETS 35,002 20,949
TOTAL ASSETS LESS CURRENT
LIABILITIES

80,401

93,238

CREDITORS
Amounts falling due after more than one year 8 (12,064 ) (20,734 )

PROVISIONS FOR LIABILITIES (7,106 ) (11,455 )
NET ASSETS 61,231 61,049

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 61,131 60,949
SHAREHOLDERS' FUNDS 61,231 61,049

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 May 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 May 2022 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

BROOKS ELECTRICAL SERVICES LTD. (REGISTERED NUMBER: 03605225)

BALANCE SHEET - continued
31 MAY 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 22 February 2023 and were signed by:





D J Brimfield - Director


BROOKS ELECTRICAL SERVICES LTD. (REGISTERED NUMBER: 03605225)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2022


1. STATUTORY INFORMATION

Brooks Electrical Services Ltd. is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

In respect of long-term contracts and contracts for on-going services, turnover represents the value of work done in the year, including estimates of amounts not invoiced. Turnover in respect of long-term contracts and contracts for on-going services is recognised by reference to the stage of completion.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2014, is being amortised evenly over its estimated useful life of ten years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Plant and machinery etc - 25% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Income Statement.

BROOKS ELECTRICAL SERVICES LTD. (REGISTERED NUMBER: 03605225)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2022


2. ACCOUNTING POLICIES - continued

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Financial instruments
The company has elected to apply the provisions of section 11 'Basic Financial Instruments' of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company balance sheet when the company becomes a party to the contractual provisions of the instrument.

Cash and cash equivalents
Cash and cash equivalents in the balance sheet include cash in hand, deposits held at call with banks and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

Short-term debtors and creditors
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price including transaction costs. Any losses resulting from impairment review at the reporting end date are are recognised in the profit and loss account.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 10 (2021 - 10 ) .

BROOKS ELECTRICAL SERVICES LTD. (REGISTERED NUMBER: 03605225)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2022


4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 June 2021
and 31 May 2022 40,000
AMORTISATION
At 1 June 2021 28,000
Charge for year 4,000
At 31 May 2022 32,000
NET BOOK VALUE
At 31 May 2022 8,000
At 31 May 2021 12,000

5. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor Computer
machinery fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 June 2021 68,449 477 39,184 1,490 109,600
Disposals (18,624 ) - (500 ) (370 ) (19,494 )
At 31 May 2022 49,825 477 38,684 1,120 90,106
DEPRECIATION
At 1 June 2021 23,212 442 24,755 902 49,311
Charge for year 11,309 9 3,607 148 15,073
Eliminated on disposal (11,022 ) - (365 ) (290 ) (11,677 )
At 31 May 2022 23,499 451 27,997 760 52,707
NET BOOK VALUE
At 31 May 2022 26,326 26 10,687 360 37,399
At 31 May 2021 45,237 35 14,429 588 60,289

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade debtors 73,728 57,342
Other debtors 3,761 3,899
77,489 61,241

BROOKS ELECTRICAL SERVICES LTD. (REGISTERED NUMBER: 03605225)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2022


7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Bank loans and overdrafts 3,000 1,000
Trade creditors 5,049 4,135
Taxation and social security 27,010 37,489
Other creditors 18,265 19,457
53,324 62,081

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2022 2021
£    £   
Bank loans 11,250 14,000
Hire purchase contracts 814 6,734
12,064 20,734

The company has taken a bank loan under the Government back Bounce Back Loan Scheme. As part of this scheme, the UK Government will cover interest payments for the first 12 months to February 2022. From February 2022, the loan attracts interest at a rate of 2.5%pa and is repayable in 60 monthly installments.

9. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 May 2022 and 31 May 2021:

2022 2021
£    £   
D J Brimfield
Balance outstanding at start of year (1,781 ) (5,223 )
Amounts advanced 8,000 11,483
Amounts repaid (11,835 ) (8,041 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (5,616 ) (1,781 )

This loan has been provided interest free and is repayable on demand.

ACCOUNTANTS' REPORT TO THE DIRECTOR
ON THE UNAUDITED FINANCIAL STATEMENTS OF
BROOKS ELECTRICAL SERVICES LTD.


The following reproduces the text of the report prepared for the director in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Director are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Brooks Electrical Services Ltd. for the year ended 31 May 2022 which comprise the Income Statement, Balance Sheet, Statement of Changes in Equity and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed within the ICAEW's regulations and guidance at http://www.icaew.com/en/membership/regulations-standards-and-guidance.

This report is made solely to the director of Brooks Electrical Services Ltd. in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Brooks Electrical Services Ltd. and state those matters that we have agreed to state to the director of Brooks Electrical Services Ltd. in this report in accordance with ICAEW Technical Release 07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Brooks Electrical Services Ltd. and its director for our work or for this report.

It is your duty to ensure that Brooks Electrical Services Ltd. has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Brooks Electrical Services Ltd.. You consider that Brooks Electrical Services Ltd. is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Brooks Electrical Services Ltd.. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.






Rothmans LLP
Avebury House
St Peter Street
Winchester
Hampshire
SO23 8BN


25 February 2023