A&S Motor Factors Ltd - Period Ending 2022-10-31

A&S Motor Factors Ltd - Period Ending 2022-10-31


A&S Motor Factors Ltd 12904379 false 2021-11-01 2022-10-31 2022-10-31 The principal activity of the company is that of retail of motor vehicle parts and accessories Digita Accounts Production Advanced 6.30.9574.0 true 12904379 2021-11-01 2022-10-31 12904379 2022-10-31 12904379 bus:OrdinaryShareClass1 2022-10-31 12904379 bus:OrdinaryShareClass2 2022-10-31 12904379 core:CurrentFinancialInstruments 2022-10-31 12904379 core:CurrentFinancialInstruments core:WithinOneYear 2022-10-31 12904379 core:Non-currentFinancialInstruments core:AfterOneYear 2022-10-31 12904379 core:FurnitureFittingsToolsEquipment 2022-10-31 12904379 core:LandBuildings 2022-10-31 12904379 core:MotorVehicles 2022-10-31 12904379 bus:SmallEntities 2021-11-01 2022-10-31 12904379 bus:AuditExemptWithAccountantsReport 2021-11-01 2022-10-31 12904379 bus:AbridgedAccounts 2021-11-01 2022-10-31 12904379 bus:SmallCompaniesRegimeForAccounts 2021-11-01 2022-10-31 12904379 bus:RegisteredOffice 2021-11-01 2022-10-31 12904379 bus:Director1 2021-11-01 2022-10-31 12904379 bus:Director2 2021-11-01 2022-10-31 12904379 bus:OrdinaryShareClass1 2021-11-01 2022-10-31 12904379 bus:OrdinaryShareClass2 2021-11-01 2022-10-31 12904379 bus:PrivateLimitedCompanyLtd 2021-11-01 2022-10-31 12904379 core:FurnitureFittingsToolsEquipment 2021-11-01 2022-10-31 12904379 core:LandBuildings 2021-11-01 2022-10-31 12904379 core:LeaseholdImprovements 2021-11-01 2022-10-31 12904379 core:MotorVehicles 2021-11-01 2022-10-31 12904379 core:OfficeEquipment 2021-11-01 2022-10-31 12904379 countries:UnitedKingdom 2021-11-01 2022-10-31 12904379 2021-10-31 12904379 core:FurnitureFittingsToolsEquipment 2021-10-31 12904379 core:LandBuildings 2021-10-31 12904379 core:MotorVehicles 2021-10-31 12904379 2020-09-25 2021-10-31 12904379 2021-10-31 12904379 bus:OrdinaryShareClass1 2021-10-31 12904379 bus:OrdinaryShareClass2 2021-10-31 12904379 core:CurrentFinancialInstruments 2021-10-31 12904379 core:CurrentFinancialInstruments core:WithinOneYear 2021-10-31 12904379 core:Non-currentFinancialInstruments core:AfterOneYear 2021-10-31 12904379 core:FurnitureFittingsToolsEquipment 2021-10-31 12904379 core:LandBuildings 2021-10-31 12904379 core:MotorVehicles 2021-10-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 12904379

A&S Motor Factors Ltd

Filleted Annual Report and Unaudited Abridged Financial Statements

for the Year Ended 31 October 2022

 

A&S Motor Factors Ltd

Contents

Company Information

1

Abridged Balance Sheet

2 to 3

Notes to the Unaudited Abridged Financial Statements

4 to 8

 

A&S Motor Factors Ltd

Company Information

Directors

Mr A Norton

Mr S A Brosnan

Registered office

Unit 3
12 Beaufighter Rd
Weston Business Quarter
Weston-super-Mare
BS24 8EE

Accountants

HSJ Accountants Ltd
Severn House
Hazell Drive
Newport
South Wales
NP10 8FY

 

A&S Motor Factors Ltd

(Registration number: 12904379)
Abridged Balance Sheet as at 31 October 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

4

66,937

90,158

Current assets

 

Stocks

5

256,740

229,265

Debtors

192,144

137,177

Cash at bank and in hand

 

98,441

23,806

 

547,325

390,248

Creditors: Amounts falling due within one year

6

(390,750)

(265,398)

Net current assets

 

156,575

124,850

Total assets less current liabilities

 

223,512

215,008

Creditors: Amounts falling due after more than one year

7

(71,659)

(102,894)

Accruals and deferred income

 

(1,025)

(5,883)

Net assets

 

150,828

106,231

Capital and reserves

 

Called up share capital

8

1,000

1,000

Share premium reserve

99,005

99,005

Retained earnings

50,823

6,226

Shareholders' funds

 

150,828

106,231

 

A&S Motor Factors Ltd

(Registration number: 12904379)
Abridged Balance Sheet as at 31 October 2022

For the financial year ending 31 October 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 8 February 2023 and signed on its behalf by:
 

.........................................

Mr A Norton
Director

 

A&S Motor Factors Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 October 2022

1

General information

The company is a private company limited by share capital, incorporated in United Kingdom.

The address of its registered office is:
Unit 3
12 Beaufighter Rd
Weston Business Quarter
Weston-super-Mare
BS24 8EE

These financial statements were authorised for issue by the Board on 8 February 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

 

A&S Motor Factors Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 October 2022

Asset class

Depreciation method and rate

Leasehold improvements

10% straight line

Office equipment

25% straight line

Motor vehicles

25% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

A&S Motor Factors Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 October 2022

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 12 (2021 - 8).

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 November 2021

31,035

44,819

35,650

111,504

At 31 October 2022

31,035

44,819

35,650

111,504

Depreciation

At 1 November 2021

2,680

10,739

7,927

21,346

Charge for the year

3,104

11,205

8,912

23,221

At 31 October 2022

5,784

21,944

16,839

44,567

Carrying amount

At 31 October 2022

25,251

22,875

18,811

66,937

At 31 October 2021

28,355

34,080

27,723

90,158

Included within the net book value of land and buildings above is £25,251 (2021 - £28,355) in respect of long leasehold land and buildings.
 

 

A&S Motor Factors Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 October 2022

5

Stocks

2022
£

2021
£

Other inventories

256,740

229,265

6

Creditors: amounts falling due within one year

Creditors include net obligations under finance lease and hire purchase contracts and factoring facilities which are secured of £143,693 (2021 - £111,140).

7

Creditors: amounts falling due after more than one year

Creditors include net obligations under finance lease and hire purchase contracts which are secured of £4,659 (2021 - £25,894).

 

A&S Motor Factors Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 October 2022

8

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary A of £1 each

500

500

500

500

Ordinary B of £1 each

500

500

500

500

 

1,000

1,000

1,000

1,000