ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2021.0.152 2021.0.152 2022-05-312022-05-312021-06-01falseNo description of principal activity44falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 03776496 2021-06-01 2022-05-31 03776496 2020-06-01 2021-05-31 03776496 2022-05-31 03776496 2021-05-31 03776496 c:Director1 2021-06-01 2022-05-31 03776496 d:FurnitureFittings 2021-06-01 2022-05-31 03776496 d:FurnitureFittings 2022-05-31 03776496 d:FurnitureFittings 2021-05-31 03776496 d:FurnitureFittings d:OwnedOrFreeholdAssets 2021-06-01 2022-05-31 03776496 d:ComputerEquipment 2021-06-01 2022-05-31 03776496 d:ComputerEquipment 2022-05-31 03776496 d:ComputerEquipment 2021-05-31 03776496 d:ComputerEquipment d:OwnedOrFreeholdAssets 2021-06-01 2022-05-31 03776496 d:OwnedOrFreeholdAssets 2021-06-01 2022-05-31 03776496 d:CurrentFinancialInstruments 2022-05-31 03776496 d:CurrentFinancialInstruments 2021-05-31 03776496 d:CurrentFinancialInstruments d:WithinOneYear 2022-05-31 03776496 d:CurrentFinancialInstruments d:WithinOneYear 2021-05-31 03776496 d:ShareCapital 2022-05-31 03776496 d:ShareCapital 2021-05-31 03776496 d:RetainedEarningsAccumulatedLosses 2021-06-01 2022-05-31 03776496 d:RetainedEarningsAccumulatedLosses 2022-05-31 03776496 d:RetainedEarningsAccumulatedLosses 2021-05-31 03776496 c:FRS102 2021-06-01 2022-05-31 03776496 c:AuditExempt-NoAccountantsReport 2021-06-01 2022-05-31 03776496 c:FullAccounts 2021-06-01 2022-05-31 03776496 c:PrivateLimitedCompanyLtd 2021-06-01 2022-05-31 03776496 2 2021-06-01 2022-05-31 iso4217:GBP xbrli:pure

Registered number: 03776496









SECURE LAND DEVELOPMENTS LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MAY 2022

 
SECURE LAND DEVELOPMENTS LIMITED
REGISTERED NUMBER: 03776496

BALANCE SHEET
AS AT 31 MAY 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 4 
281
371

  
281
371

Current assets
  

Stocks
  
2,591,948
766,288

Debtors: amounts falling due within one year
 5 
3,508,370
3,115,787

Cash at bank and in hand
 6 
7,952
1,137,459

  
6,108,270
5,019,534

Creditors: amounts falling due within one year
 7 
(1,221,647)
(642,754)

Net current assets
  
 
 
4,886,623
 
 
4,376,780

Total assets less current liabilities
  
4,886,904
4,377,151

  

Net assets
  
4,886,904
4,377,151


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
 8 
4,886,804
4,377,051

  
4,886,904
4,377,151

Page 1

 
SECURE LAND DEVELOPMENTS LIMITED
REGISTERED NUMBER: 03776496
    
BALANCE SHEET (CONTINUED)
AS AT 31 MAY 2022

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 13 February 2023.




R Rains
Director

The notes on pages 3 to 7 form part of these financial statements.
Page 2

 
SECURE LAND DEVELOPMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2022

1.


General information

Secure Land Developments Limited is a private company, limited by shares, domiciled in England and Wales, registration number 03776496. The registered office is Haslers, Old Station Road, Loughton, Essex, IG10 4PL. The principal activity of the company continued to be that of property development

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.3

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of Comprehensive Income in the same period as the related expenditure.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 3

 
SECURE LAND DEVELOPMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2022

2.Accounting policies (continued)

 
2.5

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Fixtures and fittings
-
20%
Computer equipment
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.7

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Work in progress and finished goods include labour and attributable overheads.
At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 4

 
SECURE LAND DEVELOPMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2022

2.Accounting policies (continued)

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

 
2.12

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 4 (2021 - 4).

Page 5

 
SECURE LAND DEVELOPMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2022

4.


Tangible fixed assets





Fixtures and fittings
Computer equipment
Total

£
£
£



Cost or valuation


At 1 June 2021
2,193
791
2,984



At 31 May 2022

2,193
791
2,984



Depreciation


At 1 June 2021
2,156
457
2,613


Charge for the year on owned assets
7
83
90



At 31 May 2022

2,163
540
2,703



Net book value



At 31 May 2022
30
251
281



At 31 May 2021
37
334
371


5.


Debtors

2022
2021
£
£


Other debtors
3,506,558
3,111,656

Prepayments and accrued income
1,812
4,131

3,508,370
3,115,787



6.


Cash and cash equivalents

2022
2021
£
£

Cash at bank and in hand
7,952
1,137,459

7,952
1,137,459


Page 6

 
SECURE LAND DEVELOPMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2022

7.


Creditors: Amounts falling due within one year

2022
2021
£
£

Corporation tax
146,782
196,223

Other taxation and social security
2,005
-

Other creditors
1,066,369
428,215

Accruals and deferred income
6,491
18,316

1,221,647
642,754



8.


Reserves

Profit and loss account

The profit and loss account represents cumulative profits and losses net of dividends and other adjustments.


9.


Controlling party

The ultimate controlling party is R Rains.
 
Page 7