CAPECROFT_LTD - Accounts


Company registration number 02133054 (England and Wales)
CAPECROFT LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2022
PAGES FOR FILING WITH REGISTRAR
CAPECROFT LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
CAPECROFT LTD
BALANCE SHEET
AS AT
31 MAY 2022
31 May 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
4
36,016
36,016
Current assets
Stocks
1,710,000
1,600,000
Debtors
5
922,939
830,360
Cash at bank and in hand
17,874
22,329
2,650,813
2,452,689
Creditors: amounts falling due within one year
6
(153,026)
(125,839)
Net current assets
2,497,787
2,326,850
Total assets less current liabilities
2,533,803
2,362,866
Provisions for liabilities
(2,419)
(2,419)
Net assets
2,531,384
2,360,447
Capital and reserves
Called up share capital
3,085
3,085
Share premium account
8
55,000
55,000
Capital redemption reserve
9
2,115
2,115
Profit and loss reserves
10
2,471,184
2,300,247
Total equity
2,531,384
2,360,447

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 May 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

CAPECROFT LTD
BALANCE SHEET (CONTINUED)
AS AT
31 MAY 2022
31 May 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 16 January 2023 and are signed on its behalf by:
T C Beynon
M J Beynon
Director
Director
Company Registration No. 02133054
CAPECROFT LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2022
- 3 -
1
Accounting policies
Company information

Capecroft Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Beacon House, 113 Kingsway, London, WC2B 6PP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Freehold land is not depreciated.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

CAPECROFT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2022
1
Accounting policies
(Continued)
- 4 -
1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Stocks

Properties held for development and resale are stated at the lower of cost and net realisable value. Cost comprises purchase price, acquisition and development costs and include all finance charges.. Purchases of properties are recognised on exchange of contracts..

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

CAPECROFT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2022
1
Accounting policies
(Continued)
- 5 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

CAPECROFT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2022
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
2
2
CAPECROFT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2022
- 7 -
4
Tangible fixed assets
Land and buildings
£
Cost
At 1 June 2021 and 31 May 2022
36,016
Depreciation and impairment
At 1 June 2021 and 31 May 2022
-
0
Carrying amount
At 31 May 2022
36,016
At 31 May 2021
36,016
5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
19,308
33,109
Amounts owed by group undertakings
900,522
793,022
Other debtors
3,109
4,229
922,939
830,360

Amounts owed by group undertakings are interest free and repayable on demand.

6
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
24,483
19,693
Amounts owed to group undertakings
67,687
67,687
Corporation tax
38,197
17,865
Other taxation and social security
5,785
245
Other creditors
16,874
20,349
153,026
125,839

All amounts owed to group undertakings are interest free, unsecured and repayable on demand.

CAPECROFT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2022
- 8 -
7
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2022
2021
Balances:
£
£
Revaluations
2,419
2,419
There were no deferred tax movements in the year.
8
Share premium account
2022
2021
£
£
At the beginning and end of the year
55,000
55,000

The share premium reserve records the additional amount shareholders paid for their issued shares in excess of the par value of those shares.

9
Capital redemption reserve
2022
2021
£
£
At the beginning and end of the year
2,115
2,115

The Capital redemption reserve records the nominal value of shares repurchased by the company.

10
Profit and loss reserves
2022
2021
£
£
At the beginning of the year
2,300,247
2,219,969
Profit for the year
170,937
80,278
At the end of the year
2,471,184
2,300,247
11
Related party transactions
Transactions with related parties
CAPECROFT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2022
11
Related party transactions
(Continued)
- 9 -

 

At the year end, the company owed £67,687 (2021 - £67,687) to Hallway Estates Ltd, its fellow subsidiary company.

 

At the year end, the company owed £544 (2021 - £544) to Oastlodge Ltd., a company which is controlled by close family members of the directors and a company in which they are both directors and shareholders.

At the year end, the company was owed £900,522 (2021 - £793,022) by its parent company, Kilomanor Ltd.

 

Other information

The bank loans of Oastlodge Ltd, a company which is controlled by close family members of the directors, have been secured by a legal charge over the company's assets.

.

12
Parent company

Kilomanor Limited, a company incorporated in England, is the ultimate holding company and controlling party by virtue of its holding of 100% of the issued ordinary share capital.

Kilomanor Limited was under the control of the directors M. J. Beynon and T. C. Beynon throughout the year by virtue of their 100% joint ownership of the issued share capital.

2022-05-312021-06-01false16 January 2023CCH SoftwareCCH Accounts Production 2022.100No description of principal activityMr T C BeynonMr M J BeynonM J Beynon021330542021-06-012022-05-31021330542022-05-31021330542021-05-3102133054core:LandBuildings2022-05-3102133054core:LandBuildings2021-05-3102133054core:CurrentFinancialInstrumentscore:WithinOneYear2022-05-3102133054core:CurrentFinancialInstrumentscore:WithinOneYear2021-05-3102133054core:CurrentFinancialInstruments2022-05-3102133054core:CurrentFinancialInstruments2021-05-3102133054core:ShareCapital2022-05-3102133054core:ShareCapital2021-05-3102133054core:SharePremium2022-05-3102133054core:SharePremium2021-05-3102133054core:CapitalRedemptionReserve2022-05-3102133054core:CapitalRedemptionReserve2021-05-3102133054core:RetainedEarningsAccumulatedLosses2022-05-3102133054core:RetainedEarningsAccumulatedLosses2021-05-3102133054core:RetainedEarningsAccumulatedLosses2021-05-3102133054core:RetainedEarningsAccumulatedLosses2020-05-3102133054bus:Director12021-06-012022-05-3102133054bus:CompanySecretaryDirector12021-06-012022-05-31021330542020-06-012021-05-3102133054core:LandBuildings2021-05-3102133054core:WithinOneYear2022-05-3102133054core:WithinOneYear2021-05-3102133054bus:PrivateLimitedCompanyLtd2021-06-012022-05-3102133054bus:SmallCompaniesRegimeForAccounts2021-06-012022-05-3102133054bus:FRS1022021-06-012022-05-3102133054bus:AuditExemptWithAccountantsReport2021-06-012022-05-3102133054bus:Director22021-06-012022-05-3102133054bus:CompanySecretary12021-06-012022-05-3102133054bus:FullAccounts2021-06-012022-05-31xbrli:purexbrli:sharesiso4217:GBP