Source2 Limited - Period Ending 2022-11-30

Source2 Limited - Period Ending 2022-11-30


Source2 Limited SC333549 false 2021-12-01 2022-11-30 2022-11-30 The principal activity of the company is Restaurant Digita Accounts Production Advanced 6.30.9574.0 true SC333549 2021-12-01 2022-11-30 SC333549 2022-11-30 SC333549 bus:OrdinaryShareClass1 bus:CumulativeShares 2022-11-30 SC333549 core:CurrentFinancialInstruments 2022-11-30 SC333549 core:CurrentFinancialInstruments core:WithinOneYear 2022-11-30 SC333549 core:Non-currentFinancialInstruments 2022-11-30 SC333549 core:Non-currentFinancialInstruments core:AfterOneYear 2022-11-30 SC333549 core:FurnitureFittingsToolsEquipment 2022-11-30 SC333549 core:MotorVehicles 2022-11-30 SC333549 bus:SmallEntities 2021-12-01 2022-11-30 SC333549 bus:AuditExemptWithAccountantsReport 2021-12-01 2022-11-30 SC333549 bus:FullAccounts 2021-12-01 2022-11-30 SC333549 bus:SmallCompaniesRegimeForAccounts 2021-12-01 2022-11-30 SC333549 bus:RegisteredOffice 2021-12-01 2022-11-30 SC333549 bus:Director1 2021-12-01 2022-11-30 SC333549 bus:OrdinaryShareClass1 bus:CumulativeShares 2021-12-01 2022-11-30 SC333549 bus:PrivateLimitedCompanyLtd 2021-12-01 2022-11-30 SC333549 core:FurnitureFittingsToolsEquipment 2021-12-01 2022-11-30 SC333549 core:MotorVehicles 2021-12-01 2022-11-30 SC333549 countries:Scotland 2021-12-01 2022-11-30 SC333549 2021-11-30 SC333549 core:FurnitureFittingsToolsEquipment 2021-11-30 SC333549 core:MotorVehicles 2021-11-30 SC333549 2020-12-01 2021-11-30 SC333549 2021-11-30 SC333549 bus:OrdinaryShareClass1 bus:CumulativeShares 2021-11-30 SC333549 core:CurrentFinancialInstruments 2021-11-30 SC333549 core:CurrentFinancialInstruments core:WithinOneYear 2021-11-30 SC333549 core:Non-currentFinancialInstruments 2021-11-30 SC333549 core:Non-currentFinancialInstruments core:AfterOneYear 2021-11-30 SC333549 core:FurnitureFittingsToolsEquipment 2021-11-30 SC333549 core:MotorVehicles 2021-11-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: SC333549

Source2 Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 November 2022

 

Source2 Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 8

 

Source2 Limited

Company Information

Director

Mr Paul Laurie

Registered office

32 Hughenden Road
Hillhead
Glasgow
G12 9XP

Accountants

Clyde Business Services
159 King Street
Glasgow
Lanarkshire
G73 1BZ

 

Source2 Limited

(Registration number: SC333549)
Balance Sheet as at 30 November 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

4

13,188

16,486

Current assets

 

Stocks

5

12,500

12,500

Debtors

6

28,073

(6,102)

Cash at bank and in hand

 

16,688

64,475

 

57,261

70,873

Creditors: Amounts falling due within one year

7

(47,099)

(19,033)

Net current assets

 

10,162

51,840

Total assets less current liabilities

 

23,350

68,326

Creditors: Amounts falling due after more than one year

7

(43,173)

(50,000)

Net (liabilities)/assets

 

(19,823)

18,326

Capital and reserves

 

Called up share capital

8

100

100

Retained earnings

(19,923)

18,226

Shareholders' (deficit)/funds

 

(19,823)

18,326

For the financial year ending 30 November 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 16 January 2023
 

.........................................
Mr Paul Laurie
Director

 

Source2 Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2022

1

General information

The company is a private company limited by share capital, incorporated in Scotland.

The address of its registered office is:
32 Hughenden Road
Hillhead
Glasgow
G12 9XP

The principal place of business is:
32 Hughenden Road
Hillhead
Glasgow
G12 9XP

These financial statements were authorised for issue by the director on 16 January 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Source2 Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2022

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

fittings & equipment

20% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Source2 Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2022

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 17 (2021 - 12).

 

Source2 Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2022

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 December 2021

72,845

13,153

85,998

At 30 November 2022

72,845

13,153

85,998

Depreciation

At 1 December 2021

61,747

7,765

69,512

Charge for the year

2,220

1,078

3,298

At 30 November 2022

63,967

8,843

72,810

Carrying amount

At 30 November 2022

8,878

4,310

13,188

At 30 November 2021

11,098

5,388

16,486

5

Stocks

2022
£

2021
£

Finished goods and goods for resale

12,500

12,500

6

Debtors

Current

Note

2022
£

2021
£

Trade debtors

 

3,437

-

Amounts owed by related parties

10

-

(6,102)

Other debtors

 

24,636

-

   

28,073

(6,102)

7

Creditors

Creditors: amounts falling due within one year

 

Source2 Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2022

2022
£

2021
£

Due within one year

Trade creditors

27,232

12,544

Taxation and social security

18,953

6,075

Other creditors

914

414

47,099

19,033

Creditors: amounts falling due after more than one year

Note

2022
£

2021
£

Due after one year

 

Loans and borrowings

9

43,173

50,000

8

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary of £1 each

100

100

100

100

         

9

Loans and borrowings

2022
£

2021
£

Non-current loans and borrowings

Other borrowings

43,173

50,000

10

Related party transactions

 

Source2 Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2022

Director's remuneration

The director's remuneration for the year was as follows:

2022
£

2021
£

Remuneration

16,400

22,317