Brown McLeod Limited - Accounts to registrar (filleted) - small 22.3

Brown McLeod Limited - Accounts to registrar (filleted) - small 22.3


IRIS Accounts Production v22.3.3.48 02950018 Board of Directors 1.11.21 31.10.22 31.10.22 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure029500182021-10-31029500182022-10-31029500182021-11-012022-10-31029500182020-10-31029500182020-11-012021-10-31029500182021-10-3102950018ns16:EnglandWales2021-11-012022-10-3102950018ns15:PoundSterling2021-11-012022-10-3102950018ns11:Director12021-11-012022-10-3102950018ns11:PrivateLimitedCompanyLtd2021-11-012022-10-3102950018ns11:SmallEntities2021-11-012022-10-3102950018ns11:AuditExempt-NoAccountantsReport2021-11-012022-10-3102950018ns11:SmallCompaniesRegimeForDirectorsReport2021-11-012022-10-3102950018ns11:SmallCompaniesRegimeForAccounts2021-11-012022-10-3102950018ns11:FullAccounts2021-11-012022-10-3102950018ns11:Director22021-11-012022-10-3102950018ns11:Director32021-11-012022-10-3102950018ns11:Director42021-11-012022-10-3102950018ns11:Director52021-11-012022-10-3102950018ns11:Director62021-11-012022-10-3102950018ns11:CompanySecretary12021-11-012022-10-3102950018ns11:RegisteredOffice2021-11-012022-10-3102950018ns6:CurrentFinancialInstruments2022-10-3102950018ns6:CurrentFinancialInstruments2021-10-3102950018ns6:Non-currentFinancialInstruments2022-10-3102950018ns6:Non-currentFinancialInstruments2021-10-3102950018ns6:ShareCapital2022-10-3102950018ns6:ShareCapital2021-10-3102950018ns6:RetainedEarningsAccumulatedLosses2022-10-3102950018ns6:RetainedEarningsAccumulatedLosses2021-10-3102950018ns6:ShortLeaseholdAssetsns6:LandBuildings2021-10-3102950018ns6:LeaseholdImprovements2021-10-3102950018ns6:FurnitureFittings2021-10-3102950018ns6:ComputerEquipment2021-10-3102950018ns6:ShortLeaseholdAssetsns6:LandBuildings2021-11-012022-10-3102950018ns6:LeaseholdImprovements2021-11-012022-10-3102950018ns6:FurnitureFittings2021-11-012022-10-3102950018ns6:ComputerEquipment2021-11-012022-10-3102950018ns6:ShortLeaseholdAssetsns6:LandBuildings2022-10-3102950018ns6:LeaseholdImprovements2022-10-3102950018ns6:FurnitureFittings2022-10-3102950018ns6:ComputerEquipment2022-10-3102950018ns6:ShortLeaseholdAssetsns6:LandBuildings2021-10-3102950018ns6:LeaseholdImprovements2021-10-3102950018ns6:FurnitureFittings2021-10-3102950018ns6:ComputerEquipment2021-10-3102950018ns6:CostValuation2021-10-3102950018ns6:WithinOneYearns6:CurrentFinancialInstruments2022-10-3102950018ns6:WithinOneYearns6:CurrentFinancialInstruments2021-10-3102950018ns6:Secured2022-10-3102950018ns6:Secured2021-10-31
REGISTERED NUMBER: 02950018 (England and Wales)









UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 OCTOBER 2022

FOR

BROWN MCLEOD LIMITED

BROWN MCLEOD LIMITED (REGISTERED NUMBER: 02950018)






CONTENTS OF THE FINANCIAL STATEMENTS
for the Year Ended 31 October 2022




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


BROWN MCLEOD LIMITED

COMPANY INFORMATION
for the Year Ended 31 October 2022







DIRECTORS: J Roddison FCA
M E B Giles FCA
R M Byrne FCCA
S E Fearn FCCA
G Sak ACA
K M Revell ACA





SECRETARY: L Suarez





REGISTERED OFFICE: The Old Workshop
1 Ecclesall Road South
Sheffield
S11 9PA





REGISTERED NUMBER: 02950018 (England and Wales)





ACCOUNTANTS: Brown McLeod Ltd
Chartered Accountants
The Old Workshop
1 Ecclesall Road South
Sheffield
S11 9PA

BROWN MCLEOD LIMITED (REGISTERED NUMBER: 02950018)

BALANCE SHEET
31 October 2022

31.10.22 31.10.21
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 679,471 747,455
Investments 5 5 5
679,476 747,460

CURRENT ASSETS
Stocks 88,785 91,985
Debtors 6 623,282 689,629
Cash at bank and in hand 247,205 149,176
959,272 930,790
CREDITORS
Amounts falling due within one year 7 398,087 378,812
NET CURRENT ASSETS 561,185 551,978
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,240,661

1,299,438

CREDITORS
Amounts falling due after more than one year 8 1,235,576 1,293,272
NET ASSETS 5,085 6,166

CAPITAL AND RESERVES
Called up share capital 2,010 2,010
Retained earnings 3,075 4,156
SHAREHOLDERS' FUNDS 5,085 6,166

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 October 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 October 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

BROWN MCLEOD LIMITED (REGISTERED NUMBER: 02950018)

BALANCE SHEET - continued
31 October 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 23 December 2022 and were signed on its behalf by:





J Roddison FCA - Director


BROWN MCLEOD LIMITED (REGISTERED NUMBER: 02950018)

NOTES TO THE FINANCIAL STATEMENTS
for the Year Ended 31 October 2022

1. STATUTORY INFORMATION

Brown McLeod Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents net invoiced sales of services, excluding value added tax

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Short leasehold - over 15 years
Plant & integral features - over 15 years
Fixtures and fittings - over 15 years
Computer equipment - 33% on reducing balance

Stocks
Work in progress is valued at the lower of cost and net realisable value.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 57 (2021 - 57 ) .

BROWN MCLEOD LIMITED (REGISTERED NUMBER: 02950018)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 October 2022

4. TANGIBLE FIXED ASSETS
Plant & Fixtures
Short integral and Computer
leasehold features fittings equipment Totals
£    £    £    £    £   
COST
At 1 November 2021 305,573 280,299 353,868 214,734 1,154,474
Additions - - 1,112 204 1,316
At 31 October 2022 305,573 280,299 354,980 214,938 1,155,790
DEPRECIATION
At 1 November 2021 35,160 32,240 171,615 168,004 407,019
Charge for year 21,096 19,344 14,040 14,820 69,300
At 31 October 2022 56,256 51,584 185,655 182,824 476,319
NET BOOK VALUE
At 31 October 2022 249,317 228,715 169,325 32,114 679,471
At 31 October 2021 270,413 248,059 182,253 46,730 747,455

5. FIXED ASSET INVESTMENTS
Other
investments
£   
COST
At 1 November 2021
and 31 October 2022 5
NET BOOK VALUE
At 31 October 2022 5
At 31 October 2021 5

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.10.22 31.10.21
£    £   
Trade debtors 557,870 622,938
Other debtors 65,412 66,691
623,282 689,629

BROWN MCLEOD LIMITED (REGISTERED NUMBER: 02950018)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 October 2022

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.10.22 31.10.21
£    £   
Bank loans and overdrafts 49,000 49,000
Trade creditors 88,325 97,300
Taxation and social security 234,589 180,920
Other creditors 26,173 51,592
398,087 378,812

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31.10.22 31.10.21
£    £   
Bank loans 155,618 202,979
Taxation and social security 75,059 73,707
Other creditors 1,004,899 1,016,586
1,235,576 1,293,272

9. SECURED DEBTS

The following secured debts are included within creditors:

31.10.22 31.10.21
£    £   
Bank loans 204,618 251,979