H_D_PAUL_&_SONS_LIMITED - Accounts


Company registration number SC042256
H D PAUL & SONS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2022
PAGES FOR FILING WITH REGISTRAR
H D PAUL & SONS LIMITED
CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2022
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
H D PAUL & SONS LIMITED
BALANCE SHEET
AS AT
31 MAY 2022
31 May 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
3
870,445
441,617
Investments
4
1,020
1,020
871,465
442,637
Current assets
Stocks
353,820
282,947
Debtors
5
251,768
245,022
605,588
527,969
Creditors: amounts falling due within one year
6
(740,541)
(366,569)
Net current (liabilities)/assets
(134,953)
161,400
Total assets less current liabilities
736,512
604,037
Creditors: amounts falling due after more than one year
7
(227,044)
(117,811)
Provisions for liabilities
(81,447)
(82,698)
Net assets
428,021
403,528
Capital and reserves
Allotted, called up and fully paid share capital
1,000
1,000
Profit and loss reserves
427,021
402,528
Total equity
428,021
403,528
H D PAUL & SONS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MAY 2022
31 May 2022
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 May 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 21 February 2023 and are signed on its behalf by:
Mr G D Paul
Director
Company Registration No. SC042256
H D PAUL & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2022
- 3 -
1
Accounting policies
Company information

H D Paul & Sons Limited is a private company limited by shares incorporated in Scotland. The registered office is Munlochy Mains, Munlochy, Ross-shire, IV8 8NW.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the balance sheet date the company had net current liabilities of £120,227 (2021 - net current assets £161,400). However, the directors have agreed to subordinate their loans in favour of other creditors and in addition they have confirmed that they will ensure that adequate funds will be made available to meet third party liabilities as they fall due. On this basis, it is considered appropriate to prepare the financial statements on a going concern basis.true

1.3
Turnover

Turnover represents net invoiced sales of goods rendered arising from the business of farming, excluding value added tax, along with income from government support schemes.

 

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer and the amount of revenue can be reliably measured. Revenue from government support schemes is recognised when received.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Permanent improvements
5% on reducing balance
Machinery and vehicles
25% on reducing balance
Office equipment
20% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

H D PAUL & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2022
1
Accounting policies (Continued)
- 4 -

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

H D PAUL & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2022
1
Accounting policies (Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

H D PAUL & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2022
1
Accounting policies (Continued)
- 6 -
1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
3
3
H D PAUL & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2022
- 7 -
3
Tangible fixed assets
Permanent improvements
Machinery and vehicles
Office equipment
Total
£
£
£
£
Cost
At 1 June 2021
309,645
1,451,653
3,372
1,764,670
Additions
333,720
201,128
-
0
534,848
Disposals
-
0
(107,400)
-
0
(107,400)
At 31 May 2022
643,365
1,545,381
3,372
2,192,118
Depreciation and impairment
At 1 June 2021
134,373
1,185,391
3,289
1,323,053
Depreciation charged in the year
25,450
77,630
17
103,097
Eliminated in respect of disposals
-
0
(104,477)
-
0
(104,477)
At 31 May 2022
159,823
1,158,544
3,306
1,321,673
Carrying amount
At 31 May 2022
483,542
386,837
66
870,445
At 31 May 2021
175,272
266,262
83
441,617
4
Fixed asset investments
2022
2021
£
£
Other investments other than loans
1,020
1,020
5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
208,193
204,528
Other debtors
43,575
40,494
251,768
245,022
H D PAUL & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2022
- 8 -
6
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans and overdrafts
238,750
101,460
Trade creditors
132,842
60,673
Taxation and social security
-
0
14,464
Other creditors
368,949
189,972
740,541
366,569
7
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
152,438
87,632
Other creditors
74,606
30,179
227,044
117,811
8
Loans and overdrafts
2022
2021
£
£
Bank loans
209,823
110,170
Bank overdrafts
181,365
78,922
391,188
189,092
Payable within one year
238,750
101,460
Payable after one year
152,438
87,632

The company received a Bounce Back Loan from the Royal Bank of Scotland plc of £50,000. This loan attracts interest at 2.5%, is secured by way of a Government guarantee and is repayable over 6 years, with the first year payment free.

 

The bank overdraft and term loan are secured by a bond and floating charge over the assets of the company.

9
Hire purchase and finance lease obligations
2022
2021
Future minimum lease payments due under finance leases:
£
£
Within one year
55,047
30,179
In two to five years
74,606
30,179
129,653
60,358
Hire purchase and finance lease obligations are secured over the assets to which they relate.
H D PAUL & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2022
- 9 -
10
Related Party Transactions

Included in other creditors at the balance sheet date is an amount owed to the directors of £306,680 (2021 - £141,680). This loan is unsecured, interest free and has no fixed terms of repayment.

 

2022-05-312021-06-01false21 February 2023CCH SoftwareCCH Accounts Production 2022.200No description of principal activityMr G D PaulMr M D PaulMr R A D PaulSC0422562021-06-012022-05-31SC0422562022-05-31SC0422562021-05-31SC042256core:LandBuildingscore:OwnedOrFreeholdAssets2022-05-31SC042256core:PlantMachinery2022-05-31SC042256core:ComputerEquipment2022-05-31SC042256core:LandBuildingscore:OwnedOrFreeholdAssets2021-05-31SC042256core:PlantMachinery2021-05-31SC042256core:ComputerEquipment2021-05-31SC042256core:CurrentFinancialInstrumentscore:WithinOneYear2022-05-31SC042256core:CurrentFinancialInstrumentscore:WithinOneYear2021-05-31SC042256core:Non-currentFinancialInstrumentscore:AfterOneYear2022-05-31SC042256core:Non-currentFinancialInstrumentscore:AfterOneYear2021-05-31SC042256core:CurrentFinancialInstruments2022-05-31SC042256core:CurrentFinancialInstruments2021-05-31SC042256core:Non-currentFinancialInstruments2022-05-31SC042256core:Non-currentFinancialInstruments2021-05-31SC042256core:ShareCapital2022-05-31SC042256core:ShareCapital2021-05-31SC042256core:RetainedEarningsAccumulatedLosses2022-05-31SC042256core:RetainedEarningsAccumulatedLosses2021-05-31SC042256bus:Director12021-06-012022-05-31SC042256core:LandBuildingscore:OwnedOrFreeholdAssets2021-06-012022-05-31SC042256core:PlantMachinery2021-06-012022-05-31SC042256core:ComputerEquipment2021-06-012022-05-31SC0422562020-06-012021-05-31SC042256core:LandBuildingscore:OwnedOrFreeholdAssets2021-05-31SC042256core:PlantMachinery2021-05-31SC042256core:ComputerEquipment2021-05-31SC0422562021-05-31SC042256core:WithinOneYear2022-05-31SC042256core:WithinOneYear2021-05-31SC042256core:BetweenTwoFiveYears2022-05-31SC042256core:BetweenTwoFiveYears2021-05-31SC042256bus:PrivateLimitedCompanyLtd2021-06-012022-05-31SC042256bus:SmallCompaniesRegimeForAccounts2021-06-012022-05-31SC042256bus:FRS1022021-06-012022-05-31SC042256bus:AuditExemptWithAccountantsReport2021-06-012022-05-31SC042256bus:Director22021-06-012022-05-31SC042256bus:Director32021-06-012022-05-31SC042256bus:FullAccounts2021-06-012022-05-31xbrli:purexbrli:sharesiso4217:GBP