Rockscape Contract Services Ltd - Period Ending 2022-06-30

Rockscape Contract Services Ltd - Period Ending 2022-06-30


Rockscape Contract Services Ltd 06749936 false 2021-07-01 2022-06-30 2022-06-30 The principal activity of the company is provision of contract services Digita Accounts Production Advanced 6.30.9574.0 true 06749936 2021-07-01 2022-06-30 06749936 2022-06-30 06749936 bus:OrdinaryShareClass1 2022-06-30 06749936 bus:OrdinaryShareClass2 2022-06-30 06749936 core:FinanceLeases core:CurrentFinancialInstruments 2022-06-30 06749936 core:FinanceLeases core:Non-currentFinancialInstruments 2022-06-30 06749936 core:CurrentFinancialInstruments 2022-06-30 06749936 core:CurrentFinancialInstruments core:WithinOneYear 2022-06-30 06749936 core:Non-currentFinancialInstruments 2022-06-30 06749936 core:Non-currentFinancialInstruments core:AfterOneYear 2022-06-30 06749936 core:FurnitureFittingsToolsEquipment 2022-06-30 06749936 core:MotorVehicles 2022-06-30 06749936 core:OtherPropertyPlantEquipment 2022-06-30 06749936 bus:SmallEntities 2021-07-01 2022-06-30 06749936 bus:AuditExemptWithAccountantsReport 2021-07-01 2022-06-30 06749936 bus:FullAccounts 2021-07-01 2022-06-30 06749936 bus:SmallCompaniesRegimeForAccounts 2021-07-01 2022-06-30 06749936 bus:RegisteredOffice 2021-07-01 2022-06-30 06749936 bus:Director1 2021-07-01 2022-06-30 06749936 bus:Director2 2021-07-01 2022-06-30 06749936 bus:Director3 2021-07-01 2022-06-30 06749936 bus:Director4 2021-07-01 2022-06-30 06749936 bus:OrdinaryShareClass1 2021-07-01 2022-06-30 06749936 bus:OrdinaryShareClass2 2021-07-01 2022-06-30 06749936 bus:PrivateLimitedCompanyLtd 2021-07-01 2022-06-30 06749936 core:FurnitureFittings 2021-07-01 2022-06-30 06749936 core:FurnitureFittingsToolsEquipment 2021-07-01 2022-06-30 06749936 core:MotorVehicles 2021-07-01 2022-06-30 06749936 core:OtherPropertyPlantEquipment 2021-07-01 2022-06-30 06749936 core:PlantMachinery 2021-07-01 2022-06-30 06749936 countries:England 2021-07-01 2022-06-30 06749936 2021-06-30 06749936 core:FurnitureFittingsToolsEquipment 2021-06-30 06749936 core:MotorVehicles 2021-06-30 06749936 core:OtherPropertyPlantEquipment 2021-06-30 06749936 2020-07-01 2021-06-30 06749936 2021-06-30 06749936 bus:OrdinaryShareClass1 2021-06-30 06749936 bus:OrdinaryShareClass2 2021-06-30 06749936 core:FinanceLeases core:CurrentFinancialInstruments 2021-06-30 06749936 core:FinanceLeases core:Non-currentFinancialInstruments 2021-06-30 06749936 core:CurrentFinancialInstruments 2021-06-30 06749936 core:CurrentFinancialInstruments core:WithinOneYear 2021-06-30 06749936 core:Non-currentFinancialInstruments 2021-06-30 06749936 core:Non-currentFinancialInstruments core:AfterOneYear 2021-06-30 06749936 core:FurnitureFittingsToolsEquipment 2021-06-30 06749936 core:MotorVehicles 2021-06-30 06749936 core:OtherPropertyPlantEquipment 2021-06-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 06749936

Rockscape Contract Services Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 30 June 2022

 

Rockscape Contract Services Ltd

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 8

 

Rockscape Contract Services Ltd

Company Information

Directors

Mr T R Bletcher

Mrs R H Bletcher

Mr R Hewson

Mrs D Weeden

Registered office

North Moor Farm
Crowle
North Lincolnshire
DN17 4DA

Accountants

Wright Vigar Ltd
Office 1 Engine House
Marshalls Yard
Gainsborough
Lincolnshire
DN21 2NA

 

Rockscape Contract Services Ltd

(Registration number: 06749936)
Balance Sheet as at 30 June 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

5

1,327,014

1,365,973

Current assets

 

Stocks

6

157,221

112,343

Debtors

7

633,474

273,429

Cash at bank and in hand

 

346,182

140,219

 

1,136,877

525,991

Creditors: Amounts falling due within one year

8

(675,809)

(543,763)

Net current assets/(liabilities)

 

461,068

(17,772)

Total assets less current liabilities

 

1,788,082

1,348,201

Creditors: Amounts falling due after more than one year

8

(1,121,766)

(866,915)

Provisions for liabilities

(131,843)

(102,752)

Net assets

 

534,473

378,534

Capital and reserves

 

Called up share capital

9

2

2

Retained earnings

534,471

378,532

Shareholders' funds

 

534,473

378,534

For the financial year ending 30 June 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the Board on 8 February 2023 and signed on its behalf by:
 

.........................................
Mr T R Bletcher
Director

 

Rockscape Contract Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2022

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
North Moor Farm
Crowle
North Lincolnshire
DN17 4DA
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when: the amount of revenue can be reliably measured; it is probable that future economic benefits will flow to the entity; and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

Rockscape Contract Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2022

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture, fittings and equipment

15% reducing balance and 20% on cost

Motor vehicles

25% reducing balance

Other property, plant and equipment

15% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Rockscape Contract Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2022

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 11 (2021 - 10).

4

Profit before tax

Arrived at after charging/(crediting)

2022
£

2021
£

Depreciation expense

218,739

198,428

 

Rockscape Contract Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2022

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other property, plant and equipment
£

Total
£

Cost or valuation

At 1 July 2021

53,680

72,529

1,711,591

1,837,800

Additions

4,401

4,337

176,999

185,737

Disposals

-

-

(9,945)

(9,945)

At 30 June 2022

58,081

76,866

1,878,645

2,013,592

Depreciation

At 1 July 2021

26,393

16,152

429,283

471,828

Charge for the year

7,096

15,036

196,607

218,739

Eliminated on disposal

-

-

(3,989)

(3,989)

At 30 June 2022

33,489

31,188

621,901

686,578

Carrying amount

At 30 June 2022

24,592

45,678

1,256,744

1,327,014

At 30 June 2021

27,288

56,377

1,282,308

1,365,973

6

Stocks

2022
£

2021
£

Other inventories

157,221

112,343

7

Debtors

Current

2022
£

2021
£

Trade debtors

325,204

173,707

Prepayments

308,270

99,722

 

633,474

273,429

 

Rockscape Contract Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2022

8

Creditors

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Due within one year

 

Loans and borrowings

10

118,890

79,751

Trade creditors

 

305,025

212,138

Taxation and social security

 

30,755

15,924

Accruals and deferred income

 

35,095

50,198

Other creditors

 

186,044

185,752

 

675,809

543,763

Creditors include net obligations under finance lease and hire purchase contracts which are secured on the assets concerned of £118,890 (2021 - £79,751).

Creditors: amounts falling due after more than one year

Note

2022
£

2021
£

Due after one year

 

Loans and borrowings

10

1,121,766

866,915

Creditors include net obligations under finance lease and hire purchase contracts which are secured on the assets concerned of £82,000 (2021 - £118,000).

9

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary A of £0.01 each

200

2.00

200

2.00

Ordinary B of £0.01 each

35

0.35

24

0.24

 

235

2.35

224

2.24



 

11 Ordinary B shares of £0.01 each were allotted as fully paid for cash at par during the year.

 




 

 

Rockscape Contract Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2022

10

Loans and borrowings

2022
£

2021
£

Non-current loans and borrowings

Finance lease liabilities

82,000

118,000

Other borrowings

1,039,766

748,915

1,121,766

866,915

2022
£

2021
£

Current loans and borrowings

Finance lease liabilities

118,890

79,751