Grand Avenue Estates Ltd - Accounts to registrar (filleted) - small 18.2

Grand Avenue Estates Ltd - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v22.2.0.402 11365327 Board of Directors Board of Directors 1.6.21 31.5.22 31.5.22 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure113653272021-05-31113653272022-05-31113653272021-06-012022-05-31113653272020-05-31113653272020-06-012021-05-31113653272021-05-3111365327ns16:EnglandWales2021-06-012022-05-3111365327ns15:PoundSterling2021-06-012022-05-3111365327ns11:Director12021-06-012022-05-3111365327ns11:Director22021-06-012022-05-3111365327ns11:PrivateLimitedCompanyLtd2021-06-012022-05-3111365327ns11:SmallEntities2021-06-012022-05-3111365327ns11:AuditExempt-NoAccountantsReport2021-06-012022-05-3111365327ns11:SmallCompaniesRegimeForDirectorsReport2021-06-012022-05-3111365327ns11:SmallCompaniesRegimeForAccounts2021-06-012022-05-3111365327ns11:FullAccounts2021-06-012022-05-3111365327ns11:RegisteredOffice2021-06-012022-05-3111365327ns6:CurrentFinancialInstruments2022-05-3111365327ns6:CurrentFinancialInstruments2021-05-3111365327ns6:Non-currentFinancialInstruments2022-05-3111365327ns6:Non-currentFinancialInstruments2021-05-3111365327ns6:ShareCapital2022-05-3111365327ns6:ShareCapital2021-05-3111365327ns6:RetainedEarningsAccumulatedLosses2022-05-3111365327ns6:RetainedEarningsAccumulatedLosses2021-05-3111365327ns6:WithinOneYearns6:CurrentFinancialInstruments2022-05-3111365327ns6:WithinOneYearns6:CurrentFinancialInstruments2021-05-3111365327ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2022-05-3111365327ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2021-05-3111365327ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2022-05-3111365327ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2021-05-3111365327ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2022-05-3111365327ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2021-05-3111365327ns11:Director112021-05-3111365327ns11:Director112020-05-3111365327ns11:Director112021-06-012022-05-3111365327ns11:Director112020-06-012021-05-3111365327ns11:Director112022-05-3111365327ns11:Director112021-05-31113653272ns11:Director22021-05-31113653272ns11:Director22020-05-31113653272ns11:Director22021-06-012022-05-31113653272ns11:Director22020-06-012021-05-31113653272ns11:Director22022-05-31113653272ns11:Director22021-05-31
REGISTERED NUMBER: 11365327 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2022

FOR

GRAND AVENUE ESTATES LTD

GRAND AVENUE ESTATES LTD (REGISTERED NUMBER: 11365327)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2022




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


GRAND AVENUE ESTATES LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MAY 2022







DIRECTORS: A H Haagman
H Yeganeh-Toussi





REGISTERED OFFICE: The Old Casino
28 Fourth Avenue
Hove
East Sussex
BN3 2PJ





REGISTERED NUMBER: 11365327 (England and Wales)





ACCOUNTANTS: Galloways Accounting (Hove) Limited
The Old Casino
28 Fourth Avenue
Hove
East Sussex
BN3 2PJ

GRAND AVENUE ESTATES LTD (REGISTERED NUMBER: 11365327)

BALANCE SHEET
31 MAY 2022

2022 2021
Notes £    £    £    £   
FIXED ASSETS
Investment property 3 31,178,122 29,558,686

CURRENT ASSETS
Debtors 4 900,549 606,659
Cash at bank 55,574 105,764
956,123 712,423
CREDITORS
Amounts falling due within one year 5 391,913 744,265
NET CURRENT ASSETS/(LIABILITIES) 564,210 (31,842 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

31,742,332

29,526,844

CREDITORS
Amounts falling due after more than one
year

6

16,492,419

14,448,133
NET ASSETS 15,249,913 15,078,711

CAPITAL AND RESERVES
Called up share capital 14,243,310 14,243,310
Retained earnings 1,006,603 835,401
15,249,913 15,078,711

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 May 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 May 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

GRAND AVENUE ESTATES LTD (REGISTERED NUMBER: 11365327)

BALANCE SHEET - continued
31 MAY 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 16 February 2023 and were signed on its behalf by:




A H Haagman - Director



H Yeganeh-Toussi - Director


GRAND AVENUE ESTATES LTD (REGISTERED NUMBER: 11365327)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2022

1. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Turnover
Turnover represents the following types of income
- Rental income
- Income from the sale of properties

All income is recognised on a receivable basis.

2. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2021 - 2 ) .

3. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 June 2021 29,558,686
Additions 8,475,250
Disposals (6,855,814 )
At 31 May 2022 31,178,122
NET BOOK VALUE
At 31 May 2022 31,178,122
At 31 May 2021 29,558,686

GRAND AVENUE ESTATES LTD (REGISTERED NUMBER: 11365327)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2022

4. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade debtors - 5,819
Other debtors 600,840 600,840
Directors' current accounts 299,709 -
900,549 606,659

5. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Bank loans and overdrafts 26,960 6,668
Trade creditors 192,609 200,000
Tax 25,130 146,386
Directors' current accounts - 317,442
Accrued expenses 147,214 73,769
391,913 744,265

6. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2022 2021
£    £   
Bank loans - 1-2 years 26,960 10,000
Bank loans - 2-5 years 16,465,459 14,434,800
Bank loans more 5 yr by instal - 3,333
16,492,419 14,448,133

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal - 3,333

7. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 May 2022 and 31 May 2021:

2022 2021
£    £   
A H Haagman
Balance outstanding at start of year (158,721 ) (203,721 )
Amounts advanced 388,227 45,000
Amounts repaid (79,652 ) -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 149,854 (158,721 )

H Yeganeh-Toussi
Balance outstanding at start of year (158,721 ) (203,721 )
Amounts advanced 388,227 45,000
Amounts repaid (79,652 ) -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 149,854 (158,721 )

These balances represented the maximum amount outstanding during the year and the loans are interest free and repayable on demand.

GRAND AVENUE ESTATES LTD (REGISTERED NUMBER: 11365327)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2022

8. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is A Haagman and H Yeganeh-Toussi.

This was by virtue of their 100% holding of the issued share capital.