Primary Workshops for Schools Limited - Accounts to registrar (filleted) - small 22.3

Primary Workshops for Schools Limited - Accounts to registrar (filleted) - small 22.3


PTP Accounts Production v22.3.0.621 06919423 Board of Directors 1.6.21 31.5.22 31.5.22 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure069194232021-05-31069194232022-05-31069194232021-06-012022-05-31069194232020-05-31069194232020-06-012021-05-31069194232021-05-3106919423ns16:EnglandWales2021-06-012022-05-3106919423ns15:PoundSterling2021-06-012022-05-3106919423ns11:Director12021-06-012022-05-3106919423ns11:PrivateLimitedCompanyLtd2021-06-012022-05-3106919423ns11:SmallEntities2021-06-012022-05-3106919423ns11:AuditExemptWithAccountantsReport2021-06-012022-05-3106919423ns11:SmallCompaniesRegimeForDirectorsReport2021-06-012022-05-3106919423ns11:SmallCompaniesRegimeForAccounts2021-06-012022-05-3106919423ns11:FullAccounts2021-06-012022-05-3106919423ns11:Director22021-06-012022-05-3106919423ns11:RegisteredOffice2021-06-012022-05-3106919423ns6:CurrentFinancialInstruments2022-05-3106919423ns6:CurrentFinancialInstruments2021-05-3106919423ns6:Non-currentFinancialInstruments2022-05-3106919423ns6:Non-currentFinancialInstruments2021-05-3106919423ns6:ShareCapital2022-05-3106919423ns6:ShareCapital2021-05-3106919423ns6:RetainedEarningsAccumulatedLosses2022-05-3106919423ns6:RetainedEarningsAccumulatedLosses2021-05-3106919423ns6:PlantMachinery2021-06-012022-05-3106919423ns6:FurnitureFittings2021-06-012022-05-3106919423ns6:ComputerEquipment2021-06-012022-05-3106919423ns6:LongLeaseholdAssetsns6:LandBuildings2021-05-3106919423ns6:PlantMachinery2021-05-3106919423ns6:FurnitureFittings2021-05-3106919423ns6:ComputerEquipment2021-05-3106919423ns6:LongLeaseholdAssetsns6:LandBuildings2021-06-012022-05-3106919423ns6:LongLeaseholdAssetsns6:LandBuildings2022-05-3106919423ns6:PlantMachinery2022-05-3106919423ns6:FurnitureFittings2022-05-3106919423ns6:ComputerEquipment2022-05-3106919423ns6:LongLeaseholdAssetsns6:LandBuildings2021-05-3106919423ns6:PlantMachinery2021-05-3106919423ns6:FurnitureFittings2021-05-3106919423ns6:ComputerEquipment2021-05-3106919423ns6:WithinOneYearns6:CurrentFinancialInstruments2022-05-3106919423ns6:WithinOneYearns6:CurrentFinancialInstruments2021-05-3106919423ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2022-05-3106919423ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2021-05-31
REGISTERED NUMBER: 06919423 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 May 2022

for

Primary Workshops for Schools Limited

Primary Workshops for Schools Limited (Registered number: 06919423)






Contents of the Financial Statements
for the Year Ended 31 May 2022




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4

Report of the Accountants 7

Primary Workshops for Schools Limited

Company Information
for the Year Ended 31 May 2022







DIRECTORS: M Moss
Mrs T A Moss





REGISTERED OFFICE: 9 Earlstrees Court
Earlstrees Road
Corby
Northamptonshire
NN17 4AX





REGISTERED NUMBER: 06919423 (England and Wales)





ACCOUNTANTS: Kempton Accountancy Services Limited
31 Lake Drive
Weldon
Northamptonshire
NN17 3FE

Primary Workshops for Schools Limited (Registered number: 06919423)

Balance Sheet
31 May 2022

31.5.22 31.5.21
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 2,928 5,128

CURRENT ASSETS
Debtors 5 67,315 74,621
Cash at bank 79,893 45,596
147,208 120,217
CREDITORS
Amounts falling due within one year 6 115,583 90,382
NET CURRENT ASSETS 31,625 29,835
TOTAL ASSETS LESS CURRENT
LIABILITIES

34,553

34,963

CREDITORS
Amounts falling due after more than one year 7 37,974 50,000
NET LIABILITIES (3,421 ) (15,037 )

CAPITAL AND RESERVES
Called up share capital 10 10
Retained earnings (3,431 ) (15,047 )
(3,421 ) (15,037 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 May 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 May 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Primary Workshops for Schools Limited (Registered number: 06919423)

Balance Sheet - continued
31 May 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 21 February 2023 and were signed on its behalf by:





M Moss - Director


Primary Workshops for Schools Limited (Registered number: 06919423)

Notes to the Financial Statements
for the Year Ended 31 May 2022

1. STATUTORY INFORMATION

Primary Workshops for Schools Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 33% on cost
Fixtures and fittings - 33% on cost
Computer equipment - 33% on reducing balance

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 6 (2021 - 5 ) .

Primary Workshops for Schools Limited (Registered number: 06919423)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2022

4. TANGIBLE FIXED ASSETS
Fixtures
Long Plant and and Computer
leasehold machinery fittings equipment Totals
£    £    £    £    £   
COST
At 1 June 2021
and 31 May 2022 8,322 995 9,631 10,597 29,545
DEPRECIATION
At 1 June 2021 7,565 995 7,349 8,508 24,417
Charge for year 757 - 753 690 2,200
At 31 May 2022 8,322 995 8,102 9,198 26,617
NET BOOK VALUE
At 31 May 2022 - - 1,529 1,399 2,928
At 31 May 2021 757 - 2,282 2,089 5,128

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.5.22 31.5.21
£    £   
Trade debtors 63,642 71,068
Other debtors 120 -
Prepayments 3,553 3,553
67,315 74,621

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.5.22 31.5.21
£    £   
Trade creditors 6,487 13,338
Tax 30,905 21,800
Social security and other taxes 1,011 139
VAT 27,515 12,149
Directors' current accounts 47,865 41,356
Accruals and deferred income 1,800 1,600
115,583 90,382

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.5.22 31.5.21
£    £   
Bank loans - 2-5 years 37,974 50,000

Primary Workshops for Schools Limited (Registered number: 06919423)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2022

8. RELATED PARTY DISCLOSURES

During the year the directors received Dividends amounting to;
Mr M Moss £12,500 (2021 £23,500)
Mrs T Moss£12,500 (2021 £23,500)

Primary Workshops for Schools Limited

Report of the Accountants to the Directors of
Primary Workshops for Schools Limited

The following reproduces the text of the report prepared for the directors in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Directors are not required to be filed with the Registrar of Companies.

As described on the Balance Sheet you are responsible for the preparation of the financial statements for the year ended 31 May 2022 set out on pages nil to nil and you consider that the company is exempt from an audit.

In accordance with your instructions, we have compiled these unaudited financial statements in order to assist you to fulfil your statutory responsibilities, from the accounting records and information and explanations supplied to us.






Kempton Accountancy Services Limited
31 Lake Drive
Weldon
Northamptonshire
NN17 3FE


21 February 2023