BRADKINS_COMMERCIALS_LIMI - Accounts


Company Registration No. 10170023 (England and Wales)
BRADKINS COMMERCIALS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 MAY 2022
31 May 2022
PAGES FOR FILING WITH REGISTRAR
PM+M Solutions for Business LLP
Chartered Accountants
New Century House
Greenbank Technology Park
Challenge Way
Blackburn
Lancashire
BB1 5QB
BRADKINS COMMERCIALS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
BRADKINS COMMERCIALS LIMITED
BALANCE SHEET
AS AT
31 MAY 2022
31 May 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
4
14,520
22,877
Current assets
Stocks
90,250
32,750
Debtors
5
270,489
190,022
Cash at bank and in hand
116,716
125,373
477,455
348,145
Creditors: amounts falling due within one year
6
(401,222)
(269,178)
Net current assets
76,233
78,967
Total assets less current liabilities
90,753
101,844
Creditors: amounts falling due after more than one year
7
(30,833)
(40,833)
Provisions for liabilities
(2,045)
(3,820)
Net assets
57,875
57,191
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
57,775
57,091
Total equity
57,875
57,191
BRADKINS COMMERCIALS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MAY 2022
31 May 2022
- 2 -

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 May 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 13 February 2023
Mr S M Kinsella
Director
Company Registration No. 10170023
BRADKINS COMMERCIALS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2022
- 3 -
1
Accounting policies
Company information

Bradkins Commercials Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 16g, Hartford House, Weston Street, Bolton, Lancashire, BL3 3AW.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% on cost
Fixtures and fittings
25% on cost
Computers
25% on cost
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

BRADKINS COMMERCIALS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2022
1
Accounting policies
(Continued)
- 4 -
1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

BRADKINS COMMERCIALS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2022
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

BRADKINS COMMERCIALS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2022
- 6 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
12
11
4
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 June 2021 and 31 May 2022
19,700
720
1,800
15,750
37,970
Depreciation and impairment
At 1 June 2021
9,584
705
904
3,900
15,093
Depreciation charged in the year
4,927
15
452
2,963
8,357
At 31 May 2022
14,511
720
1,356
6,863
23,450
Carrying amount
At 31 May 2022
5,189
-
0
444
8,887
14,520
At 31 May 2021
10,116
15
896
11,850
22,877
5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
262,356
190,022
Prepayments and accrued income
8,133
-
0
270,489
190,022
BRADKINS COMMERCIALS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2022
- 7 -
6
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans and overdrafts
10,577
9,459
Trade creditors
242,753
127,814
Corporation tax
16,494
6,911
Other taxation and social security
23,480
33,097
Other creditors
106,699
88,759
Accruals and deferred income
1,219
3,138
401,222
269,178
7
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
30,833
40,833
2022-05-312021-06-01false13 February 2023CCH SoftwareCCH Accounts Production 2022.300No description of principal activityMr S M Kinsella101700232021-06-012022-05-31101700232022-05-31101700232021-05-3110170023core:PlantMachinery2022-05-3110170023core:FurnitureFittings2022-05-3110170023core:ComputerEquipment2022-05-3110170023core:MotorVehicles2022-05-3110170023core:PlantMachinery2021-05-3110170023core:FurnitureFittings2021-05-3110170023core:ComputerEquipment2021-05-3110170023core:MotorVehicles2021-05-3110170023core:CurrentFinancialInstrumentscore:WithinOneYear2022-05-3110170023core:CurrentFinancialInstrumentscore:WithinOneYear2021-05-3110170023core:Non-currentFinancialInstrumentscore:AfterOneYear2022-05-3110170023core:Non-currentFinancialInstrumentscore:AfterOneYear2021-05-3110170023core:CurrentFinancialInstruments2022-05-3110170023core:CurrentFinancialInstruments2021-05-3110170023core:ShareCapital2022-05-3110170023core:ShareCapital2021-05-3110170023core:RetainedEarningsAccumulatedLosses2022-05-3110170023core:RetainedEarningsAccumulatedLosses2021-05-3110170023bus:Director22021-06-012022-05-3110170023core:FurnitureFittings2021-06-012022-05-3110170023core:MotorVehicles2021-06-012022-05-31101700232020-06-012021-05-3110170023core:PlantMachinery2021-05-3110170023core:FurnitureFittings2021-05-3110170023core:ComputerEquipment2021-05-3110170023core:MotorVehicles2021-05-31101700232021-05-3110170023core:PlantMachinery2021-06-012022-05-3110170023core:ComputerEquipment2021-06-012022-05-3110170023core:Non-currentFinancialInstruments2022-05-3110170023core:Non-currentFinancialInstruments2021-05-3110170023bus:PrivateLimitedCompanyLtd2021-06-012022-05-3110170023bus:SmallCompaniesRegimeForAccounts2021-06-012022-05-3110170023bus:FRS1022021-06-012022-05-3110170023bus:AuditExemptWithAccountantsReport2021-06-012022-05-3110170023bus:Director12021-06-012022-05-3110170023bus:FullAccounts2021-06-012022-05-31xbrli:purexbrli:sharesiso4217:GBP