Phil Franklin Landscapes Ltd - Accounts to registrar (filleted) - small 22.3

Phil Franklin Landscapes Ltd - Accounts to registrar (filleted) - small 22.3


IRIS Accounts Production v22.3.3.48 06883988 Board of Directors 1.10.21 30.9.22 30.9.22 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure068839882021-09-30068839882022-09-30068839882021-10-012022-09-30068839882020-09-30068839882020-10-012021-09-30068839882021-09-3006883988ns16:EnglandWales2021-10-012022-09-3006883988ns15:PoundSterling2021-10-012022-09-3006883988ns11:Director12021-10-012022-09-3006883988ns11:PrivateLimitedCompanyLtd2021-10-012022-09-3006883988ns11:SmallEntities2021-10-012022-09-3006883988ns11:AuditExempt-NoAccountantsReport2021-10-012022-09-3006883988ns11:SmallCompaniesRegimeForDirectorsReport2021-10-012022-09-3006883988ns11:SmallCompaniesRegimeForAccounts2021-10-012022-09-3006883988ns11:FullAccounts2021-10-012022-09-3006883988ns6:CurrentFinancialInstruments2022-09-3006883988ns6:CurrentFinancialInstruments2021-09-3006883988ns6:Non-currentFinancialInstruments2022-09-3006883988ns6:Non-currentFinancialInstruments2021-09-3006883988ns6:ShareCapital2022-09-3006883988ns6:ShareCapital2021-09-3006883988ns6:RetainedEarningsAccumulatedLosses2022-09-3006883988ns6:RetainedEarningsAccumulatedLosses2021-09-3006883988ns11:RegisteredOffice2021-10-012022-09-3006883988ns6:PlantMachinery2021-10-012022-09-3006883988ns6:MotorVehicles2021-10-012022-09-3006883988ns6:ComputerEquipment2021-10-012022-09-3006883988ns6:PlantMachinery2021-09-3006883988ns6:MotorVehicles2021-09-3006883988ns6:ComputerEquipment2021-09-3006883988ns6:PlantMachinery2022-09-3006883988ns6:MotorVehicles2022-09-3006883988ns6:ComputerEquipment2022-09-3006883988ns6:PlantMachinery2021-09-3006883988ns6:MotorVehicles2021-09-3006883988ns6:ComputerEquipment2021-09-3006883988ns6:WithinOneYearns6:CurrentFinancialInstruments2022-09-3006883988ns6:WithinOneYearns6:CurrentFinancialInstruments2021-09-3006883988ns11:Director112021-09-3006883988ns11:Director112020-09-3006883988ns11:Director112021-10-012022-09-3006883988ns11:Director112020-10-012021-09-3006883988ns11:Director112022-09-3006883988ns11:Director112021-09-30
REGISTERED NUMBER: 06883988 (England and Wales)















Unaudited Financial Statements for the Year Ended 30 September 2022

for

Phil Franklin Landscapes Ltd

Phil Franklin Landscapes Ltd (Registered number: 06883988)






Contents of the Financial Statements
for the Year Ended 30 September 2022




Page

Balance Sheet 1

Notes to the Financial Statements 3


Phil Franklin Landscapes Ltd (Registered number: 06883988)

Balance Sheet
30 September 2022

2022 2021
Notes £    £    £    £   
Fixed assets
Tangible assets 4 55,846 71,727

Current assets
Debtors 5 152,062 121,649
Cash at bank 53,568 24,212
205,630 145,861
Creditors
Amounts falling due within one year 6 76,351 61,305
Net current assets 129,279 84,556
Total assets less current liabilities 185,125 156,283

Creditors
Amounts falling due after more than
one year

7

-

10,188
Net assets 185,125 146,095

Capital and reserves
Called up share capital 100 100
Retained earnings 185,025 145,995
185,125 146,095

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 September 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 September 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Phil Franklin Landscapes Ltd (Registered number: 06883988)

Balance Sheet - continued
30 September 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 14 February 2023 and were signed on its behalf by:





P R L Jones - Director


Phil Franklin Landscapes Ltd (Registered number: 06883988)

Notes to the Financial Statements
for the Year Ended 30 September 2022

1. Statutory information

Phil Franklin Landscapes Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address are as below:

Registered number: 06883988

Registered office: 61 Forest Drive East
Forest Drive East
London
E11 1JX

2. Accounting policies

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 20% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 20% on reducing balance

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Phil Franklin Landscapes Ltd (Registered number: 06883988)

Notes to the Financial Statements - continued
for the Year Ended 30 September 2022

2. Accounting policies - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. Employees and directors

The average number of employees during the year was 15 (2021 - 12 ) .

4. Tangible fixed assets
Plant and Motor Computer
machinery vehicles equipment Totals
£    £    £    £   
Cost
At 1 October 2021 2,759 117,445 697 120,901
Additions - - 2,182 2,182
At 30 September 2022 2,759 117,445 2,879 123,083
Depreciation
At 1 October 2021 223 48,898 53 49,174
Charge for year 507 17,136 420 18,063
At 30 September 2022 730 66,034 473 67,237
Net book value
At 30 September 2022 2,029 51,411 2,406 55,846
At 30 September 2021 2,536 68,547 644 71,727

Phil Franklin Landscapes Ltd (Registered number: 06883988)

Notes to the Financial Statements - continued
for the Year Ended 30 September 2022

5. Debtors: amounts falling due within one year
2022 2021
£    £   
Trade debtors 86,061 52,070
Other debtors 42,073 43,166
Directors' current accounts 23,928 26,413
152,062 121,649

6. Creditors: amounts falling due within one year
2022 2021
£    £   
Hire purchase contracts 10,188 12,225
Trade creditors 1,299 2,631
Corporation tax 18,063 4,400
Social security and other taxes 5,961 8,737
VAT 31,651 23,339
Other creditors 7,293 6,583
Accrued expenses 1,896 3,390
76,351 61,305

7. Creditors: amounts falling due after more than one year
2022 2021
£    £   
Hire purchase contracts - 10,188

8. Directors' advances, credits and guarantees

The following advances and credits to a director subsisted during the years ended 30 September 2022 and 30 September 2021:

2022 2021
£    £   
P R L Jones
Balance outstanding at start of year 26,413 -
Amounts advanced 23,928 26,413
Amounts repaid (26,413 ) -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 23,928 26,413

Interest of £420 (2021 - £550) has been charged on these advances.

Phil Franklin Landscapes Ltd (Registered number: 06883988)

Notes to the Financial Statements - continued
for the Year Ended 30 September 2022

9. Ultimate controlling party

The controlling party is P R L Jones.