AV_RENTAL_SERVICES_LIMITE - Accounts


Company registration number 10272565 (England and Wales)
AV RENTAL SERVICES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022
PAGES FOR FILING WITH REGISTRAR
AV RENTAL SERVICES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
AV RENTAL SERVICES LIMITED
BALANCE SHEET
AS AT
30 JUNE 2022
30 June 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
4
105,365
107,440
Investments
5
50
50
105,415
107,490
Current assets
Debtors
7
98,577
54,205
Cash at bank and in hand
32,927
125,187
131,504
179,392
Creditors: amounts falling due within one year
8
(141,738)
(106,505)
Net current (liabilities)/assets
(10,234)
72,887
Total assets less current liabilities
95,181
180,377
Creditors: amounts falling due after more than one year
9
(58,200)
(77,600)
Provisions for liabilities
10
(20,020)
(19,033)
Net assets
16,961
83,744
Capital and reserves
Called up share capital
12
112
112
Profit and loss reserves
16,849
83,632
Total equity
16,961
83,744

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 June 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

AV RENTAL SERVICES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 JUNE 2022
30 June 2022
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 17 February 2023
Mr A A Horn
Director
Company Registration No. 10272565
AV RENTAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022
- 3 -
1
Accounting policies
Company information

AV Rental Services Limited is a private company limited by shares incorporated in England and Wales. The registered office is Elizabeth House, 13-19 London Road, Newbury, Berkshire, United Kingdom, RG14 1JL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company.

 

Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
10% to 20% on cost
Computer equipment
33% on cost
Motor vehicles
20% on cost
Rental equipment
10% to 50% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

AV RENTAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
1
Accounting policies
(Continued)
- 4 -
1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

AV RENTAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

AV RENTAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
1
Accounting policies
(Continued)
- 6 -
1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Revenue recognition

The key judgements made by management in respect of revenue is the point at which that revenue should be recognised. Management consider the underlying contract terms and conclude upon the most appropriate point of the cycle at which to recognise revenue based upon the these terms and in particular where the risks and rewards of ownership transfer.

Tangible fixed assets

Tangible fixed assets are depreciated over their useful lives taking into account residual values, where appropriate. The actual lives of the assets and residual values are assessed annually and may vary depending on a number of factors. Residual value assessment consider issues such as the remaining life of the asset and the projected disposal value.

AV RENTAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
- 7 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
6
6
4
Tangible fixed assets
Leasehold improvements
Computer equipment
Motor vehicles
Rental equipment
Total
£
£
£
£
£
Cost
At 1 July 2021
25,435
1,468
8,549
228,670
264,122
Additions
-
0
-
0
-
0
92,522
92,522
Disposals
-
0
-
0
-
0
(58,208)
(58,208)
At 30 June 2022
25,435
1,468
8,549
262,984
298,436
Depreciation and impairment
At 1 July 2021
14,544
339
6,982
134,817
156,682
Depreciation charged in the year
2,163
489
1,567
52,228
56,447
Eliminated in respect of disposals
-
0
-
0
-
0
(20,058)
(20,058)
At 30 June 2022
16,707
828
8,549
166,987
193,071
Carrying amount
At 30 June 2022
8,728
640
-
0
95,997
105,365
At 30 June 2021
10,891
1,129
1,567
93,853
107,440
5
Fixed asset investments
2022
2021
£
£
Shares in group undertakings and participating interests
50
50
6
Joint ventures

Details of the company's joint ventures at 30 June 2022 are as follows:

Name of undertaking
Registered office
Interest
% Held
held
Direct
Wise Cyber Ltd
Unit 8 Tomo Industrial Estate, Pocket Boat Lane, Uxbridge, UB8 2JP
Ordinary
50.00
AV RENTAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
- 8 -
7
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
91,148
34,492
Other debtors
7,429
19,713
98,577
54,205
8
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
19,400
19,400
Trade creditors
41,848
36,203
Amounts owed to group undertakings and undertakings in which the company has a participating interest
50
50
Taxation and social security
7,325
20,463
Other creditors
73,115
30,389
141,738
106,505
9
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
58,200
77,600
10
Provisions for liabilities
2022
2021
£
£
Deferred tax liabilities
11
20,020
19,033
11
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2022
2021
Balances:
£
£
Accelerated capital allowances
20,020
19,033
AV RENTAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
11
Deferred taxation
(Continued)
- 9 -
2022
Movements in the year:
£
Liability at 1 July 2021
19,033
Charge to profit or loss
987
Liability at 30 June 2022
20,020
12
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A of £1 each
100
100
100
100
Ordinary B of £1 each
12
12
12
12
112
112
112
112
13
Related party transactions
2022
2021
Amounts due to related parties
£
£
Key management personnel
49,558
1
2022-06-302021-07-01false17 February 2023CCH SoftwareCCH Accounts Production 2022.300No description of principal activityMr A A Horn102725652021-07-012022-06-30102725652022-06-30102725652021-06-3010272565core:LeaseholdImprovements2022-06-3010272565core:ComputerEquipment2022-06-3010272565core:MotorVehicles2022-06-3010272565core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2022-06-3010272565core:LeaseholdImprovements2021-06-3010272565core:ComputerEquipment2021-06-3010272565core:MotorVehicles2021-06-3010272565core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2021-06-3010272565core:CurrentFinancialInstrumentscore:WithinOneYear2022-06-3010272565core:CurrentFinancialInstrumentscore:WithinOneYear2021-06-3010272565core:Non-currentFinancialInstrumentscore:AfterOneYear2022-06-3010272565core:Non-currentFinancialInstrumentscore:AfterOneYear2021-06-3010272565core:CurrentFinancialInstruments2022-06-3010272565core:CurrentFinancialInstruments2021-06-3010272565core:ShareCapital2022-06-3010272565core:ShareCapital2021-06-3010272565core:RetainedEarningsAccumulatedLosses2022-06-3010272565core:RetainedEarningsAccumulatedLosses2021-06-3010272565core:ShareCapitalOrdinaryShares2022-06-3010272565core:ShareCapitalOrdinaryShares2021-06-3010272565bus:Director12021-07-012022-06-3010272565core:LeaseholdImprovements2021-07-012022-06-3010272565core:ComputerEquipment2021-07-012022-06-3010272565core:MotorVehicles2021-07-012022-06-3010272565core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2021-07-012022-06-30102725652020-07-012021-06-3010272565core:JointVenture12021-07-012022-06-3010272565core:JointVenture112021-07-012022-06-3010272565core:WithinOneYear2022-06-3010272565core:WithinOneYear2021-06-3010272565core:Non-currentFinancialInstruments2022-06-3010272565core:Non-currentFinancialInstruments2021-06-3010272565bus:OrdinaryShareClass12021-07-012022-06-3010272565bus:OrdinaryShareClass22021-07-012022-06-3010272565bus:OrdinaryShareClass12022-06-3010272565bus:OrdinaryShareClass12021-06-3010272565bus:OrdinaryShareClass22022-06-3010272565bus:OrdinaryShareClass22021-06-3010272565core:KeyManagementPersonnel2021-07-012022-06-3010272565core:KeyManagementPersonnel2022-06-3010272565core:KeyManagementPersonnel2021-06-3010272565bus:PrivateLimitedCompanyLtd2021-07-012022-06-3010272565bus:SmallCompaniesRegimeForAccounts2021-07-012022-06-3010272565bus:FRS1022021-07-012022-06-3010272565bus:AuditExemptWithAccountantsReport2021-07-012022-06-3010272565bus:FullAccounts2021-07-012022-06-30xbrli:purexbrli:sharesiso4217:GBP