Live Like Louise Limited - Period Ending 2021-12-31

Live Like Louise Limited - Period Ending 2021-12-31


Live Like Louise Limited 11727823 false 2021-01-01 2021-12-31 2021-12-31 The principal activity of the company is Provision of lifestyle and fitness material Digita Accounts Production Advanced 6.30.9574.0 Software true 11727823 2021-01-01 2021-12-31 11727823 2021-12-31 11727823 bus:Director1 1 2021-12-31 11727823 bus:Director2 1 2021-12-31 11727823 bus:OrdinaryShareClass1 2021-12-31 11727823 core:RetainedEarningsAccumulatedLosses 2021-12-31 11727823 core:ShareCapital 2021-12-31 11727823 core:CurrentFinancialInstruments 2021-12-31 11727823 core:CurrentFinancialInstruments core:WithinOneYear 2021-12-31 11727823 core:Non-currentFinancialInstruments 2021-12-31 11727823 core:Non-currentFinancialInstruments core:AfterOneYear 2021-12-31 11727823 core:OtherResidualIntangibleAssets 2021-12-31 11727823 core:OfficeEquipment 2021-12-31 11727823 bus:SmallEntities 2021-01-01 2021-12-31 11727823 bus:AuditExemptWithAccountantsReport 2021-01-01 2021-12-31 11727823 bus:FullAccounts 2021-01-01 2021-12-31 11727823 bus:RegisteredOffice 2021-01-01 2021-12-31 11727823 bus:Director1 2021-01-01 2021-12-31 11727823 bus:Director1 1 2021-01-01 2021-12-31 11727823 bus:Director2 2021-01-01 2021-12-31 11727823 bus:Director2 1 2021-01-01 2021-12-31 11727823 bus:Director3 2021-01-01 2021-12-31 11727823 bus:OrdinaryShareClass1 2021-01-01 2021-12-31 11727823 bus:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 11727823 1 2021-01-01 2021-12-31 11727823 core:ComputerSoftware 2021-01-01 2021-12-31 11727823 core:OtherResidualIntangibleAssets 1 2021-01-01 2021-12-31 11727823 core:OfficeEquipment 2021-01-01 2021-12-31 11727823 core:OtherRelatedParties 2021-01-01 2021-12-31 11727823 countries:AllCountries 2021-01-01 2021-12-31 11727823 bus:Director1 1 2020-12-31 11727823 bus:Director2 1 2020-12-31 11727823 2020-01-01 2020-12-31 11727823 2020-12-31 11727823 bus:Director2 1 2020-12-31 11727823 bus:OrdinaryShareClass1 2020-12-31 11727823 core:RetainedEarningsAccumulatedLosses 2020-12-31 11727823 core:ShareCapital 2020-12-31 11727823 core:CurrentFinancialInstruments 2020-12-31 11727823 core:CurrentFinancialInstruments core:WithinOneYear 2020-12-31 11727823 core:Non-currentFinancialInstruments 2020-12-31 11727823 core:Non-currentFinancialInstruments core:AfterOneYear 2020-12-31 11727823 bus:Director2 1 2020-01-01 2020-12-31 11727823 bus:Director2 1 2019-12-31 iso4217:GBP xbrli:pure xbrli:shares

Filleted

Registration number: 11727823

Live Like Louise Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2021

 

Live Like Louise Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 9

 

Live Like Louise Limited

Company Information

Directors

Mr S Flear

Mr R W Libbey

Ms L A D C Thompson

Registered office

43 Wandsworth Bridge Road
London
SW6 2TB

 

Live Like Louise Limited

(Registration number: 11727823)
Balance Sheet as at 31 December 2021

Note

2021
£

2020
£

Fixed assets

 

Intangible assets

5

254,390

-

Tangible assets

6

1,301

-

 

255,691

-

Current assets

 

Stocks

7

1,500

2,000

Debtors

8

12,407

6,003

Cash at bank and in hand

 

145,779

128,499

 

159,686

136,502

Creditors: Amounts falling due within one year

9

(173,268)

(89,946)

Net current (liabilities)/assets

 

(13,582)

46,556

Total assets less current liabilities

 

242,109

46,556

Creditors: Amounts falling due after more than one year

9

(207,081)

-

Net assets

 

35,028

46,556

Capital and reserves

 

Called up share capital

3

3

Profit and loss account

35,025

46,553

Total equity

 

35,028

46,556

For the financial year ending 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Live Like Louise Limited

(Registration number: 11727823)
Balance Sheet as at 31 December 2021

Approved and authorised by the Board on 24 February 2023 and signed on its behalf by:
 

.........................................
Mr S Flear
Director

.........................................
Mr R W Libbey
Director

.........................................
Ms L A D C Thompson
Director

     
 

Live Like Louise Limited

Notes to the Financial Statements for the Year Ended 31 December 2021

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
43 Wandsworth Bridge Road
London
SW6 2TB

These financial statements were authorised for issue by the Board on 24 February 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Live Like Louise Limited

Notes to the Financial Statements for the Year Ended 31 December 2021

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

25% Reducing balance basis

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

App Development

10% Reducing Balance Basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Live Like Louise Limited

Notes to the Financial Statements for the Year Ended 31 December 2021

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 3 (2020 - 3).

4

Loss/profit before tax

Arrived at after charging/(crediting)

2021
£

2020
£

Depreciation expense

372

-

 

Live Like Louise Limited

Notes to the Financial Statements for the Year Ended 31 December 2021

5

Intangible assets

Other intangible assets
 £

Total
£

Cost or valuation

Additions internally developed

254,390

254,390

At 31 December 2021

254,390

254,390

Amortisation

Carrying amount

At 31 December 2021

254,390

254,390

Revalued assets for the year ended 31 December 2020

6

Tangible assets

Office equipment
£

Total
£

Cost or valuation

Additions

1,674

1,674

At 31 December 2021

1,674

1,674

Depreciation

Charge for the year

373

373

At 31 December 2021

373

373

Carrying amount

At 31 December 2021

1,301

1,301

7

Stocks

2021
£

2020
£

Other inventories

1,500

2,000

 

Live Like Louise Limited

Notes to the Financial Statements for the Year Ended 31 December 2021

8

Debtors

Note

2021
£

2020
£

Trade debtors

 

6,552

2,687

Amounts owed by group undertakings and undertakings in which the company has a participating interest

12

5,855

3,316

 

12,407

6,003

9

Creditors

Creditors: amounts falling due within one year

Note

2021
£

2020
£

Due within one year

 

Bank loans and overdrafts

11

47,086

-

Trade creditors

 

51,072

18,547

Taxation and social security

 

39,757

48,590

Amounts owed to group undertakings and undertakings in which the company has a participating interest

 

14,700

2,700

Other related parties

 

11,648

9,027

Other creditors

 

9,005

11,082

 

173,268

89,946

Due after one year

 

Loans and borrowings

11

207,081

-

Creditors: amounts falling due after more than one year

Note

2021
£

2020
£

Due after one year

 

Loans and borrowings

11

207,081

-

10

Share capital

Allotted, called up and fully paid shares

 

2021

2020

 

No.

£

No.

£

Ordinary shares of £1 each

3

3

3

3

         
 

Live Like Louise Limited

Notes to the Financial Statements for the Year Ended 31 December 2021

11

Loans and borrowings

2021
£

2020
£

Non-current loans and borrowings

Bank borrowings

207,081

-

2021
£

2020
£

Current loans and borrowings

Bank borrowings

47,086

-

12

Related party transactions

Transactions with directors

2021

At 1 January 2021
£

Other payments made to company by director
£

At 31 December 2021
£

Mr R W Libbey

Interest free loan repayable on demand

(9,027)

(2,404)

(11,431)

       
     

Mr S Flear

Interest free loan repayable on demand

-

(217)

(217)

       
     

 

2020

At 1 January 2020
£

Advances to director
£

At 31 December 2020
£

Mr R W Libbey

Interest free loan repayable on demand

-

(9,027)

(9,027)

       
     

 

Summary of transactions with other related parties

Louise Thompson Associates Limited is considered to be a related party of Live Like Louise Limited by virtue of a common director.

Rugbywarfare Limited is considered to be a related party to Live Like Louise Limited by virtue of a common director.

 As at the balance sheet date the entity was owed £5,855 (2020: £3,316) from Rugbywarfare Ltd and owed £14,700 (2019: £2,700l) to Louise Thompson Associates Ltd