OSRIC_FINANCE_LIMITED - Accounts


Company Registration No. 00737997 (England and Wales)
OSRIC FINANCE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 JULY 2022
PAGES FOR FILING WITH REGISTRAR
St Matthew's House
Quays Office Park
Conference Avenue
Portishead
Bristol
BS20 7LZ
OSRIC FINANCE LIMITED
CONTENTS
Page
Company information
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 9
OSRIC FINANCE LIMITED
COMPANY INFORMATION
- 1 -
Director
Mrs M J Ledbury
Secretary
E Welling
Company number
00737997
Registered office
383 Two Mile Hill Road
Kingswood
BRISTOL
BS15 1AD
Accountants
TC Group
St Matthew's House
Quays Office Park
Conference Avenue
Portishead
Bristol
BS20 7LZ
OSRIC FINANCE LIMITED
BALANCE SHEET
AS AT
31 JULY 2022
31 July 2022
- 2 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
3
2,511
1,595
Investment properties
4
3,349,078
3,079,243
3,351,589
3,080,838
Current assets
Debtors
5
8,024
2,666
Cash at bank and in hand
457,721
423,303
465,745
425,969
Creditors: amounts falling due within one year
6
(32,611)
(38,537)
Net current assets
433,134
387,432
Total assets less current liabilities
3,784,723
3,468,270
Provisions for liabilities
(448,823)
(400,853)
Net assets
3,335,900
3,067,417
Capital and reserves
Called up share capital
1,000
1,000
Non-distributable profits reserve
7
1,836,049
1,632,288
Distributable profit and loss reserves
1,498,851
1,434,129
Total equity
3,335,900
3,067,417
OSRIC FINANCE LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 JULY 2022
31 July 2022
- 3 -

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 July 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 15 February 2023
Mrs M J Ledbury
Director
Company Registration No. 00737997
The notes on pages 4 to 9 form part of these financial statements
OSRIC FINANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2022
- 4 -
1
Accounting policies
Company information

Osric Finance Limited is a private company limited by shares incorporated in England and Wales. The registered office is 383 Two Mile Hill Road, Kingswood, BRISTOL, BS15 1AD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Equipment
15% per annum of net book value
Fixtures and fittings
15% per annum of net book value

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

OSRIC FINANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2022
1
Accounting policies
(Continued)
- 5 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

OSRIC FINANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2022
1
Accounting policies
(Continued)
- 6 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

OSRIC FINANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2022
1
Accounting policies
(Continued)
- 7 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
1
1
OSRIC FINANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2022
- 8 -
3
Tangible fixed assets
Equipment
Fixtures and fittings
Total
£
£
£
Cost
At 1 August 2021
36,125
1,518
37,643
Additions
1,170
-
0
1,170
At 31 July 2022
37,295
1,518
38,813
Depreciation and impairment
At 1 August 2021
34,530
1,518
36,048
Depreciation charged in the year
254
-
0
254
At 31 July 2022
34,784
1,518
36,302
Carrying amount
At 31 July 2022
2,511
-
0
2,511
At 31 July 2021
1,595
-
0
1,595
4
Investment property
2022
£
Fair value
At 1 August 2021
3,079,243
Additions
20,000
Disposals
(1,722)
Revaluations
251,557
At 31 July 2022
3,349,078

The investment property class of of fixed assets was partly revalued on 01 December 2022 by Joanna Wade

Dip REA, FNAEA, MARLA of Colemans Estate Agents, partly valued by Moorfields Estate Agents on 19 January 2022 and partly revalued by Harvey Henson FRICS of Harvey Henson Estate

Agents on 28 January 2022. All third parties are professional valuers and are external to the company. The

basis of this valuation was open market value. The Director has considered the fair value of the

properties held at the balance sheet date, taking note of market conditions, investment return and the

tenants lease terms and has concluded that these professional valuations reflect fair value as at the balance sheet date of 31 July 2022.

OSRIC FINANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2022
- 9 -
5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
8,024
2,666
6
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
4,131
3,058
Corporation tax
14,595
9,667
Other creditors
13,885
25,812
32,611
38,537
7
Non-distributable profits reserve
2022
2021
£
£
At the beginning of the year
1,632,288
1,632,288
Non distributable profits in the year
203,761
-
At the end of the year
1,836,049
1,632,288
2022-07-312021-08-01false15 February 2023CCH SoftwareCCH Accounts Production 2022.300No description of principal activityMrs M J LedburyE Welling007379972021-08-012022-07-3100737997bus:Director12021-08-012022-07-3100737997bus:CompanySecretary12021-08-012022-07-3100737997bus:RegisteredOffice2021-08-012022-07-31007379972022-07-31007379972021-07-3100737997core:PlantMachinery2022-07-3100737997core:FurnitureFittings2022-07-3100737997core:PlantMachinery2021-07-3100737997core:FurnitureFittings2021-07-3100737997core:CurrentFinancialInstrumentscore:WithinOneYear2022-07-3100737997core:CurrentFinancialInstrumentscore:WithinOneYear2021-07-3100737997core:CurrentFinancialInstruments2022-07-3100737997core:CurrentFinancialInstruments2021-07-3100737997core:ShareCapital2022-07-3100737997core:ShareCapital2021-07-3100737997core:FurtherSpecificReserve1ComponentTotalEquity2022-07-3100737997core:FurtherSpecificReserve1ComponentTotalEquity2021-07-3100737997core:RetainedEarningsAccumulatedLosses2022-07-3100737997core:RetainedEarningsAccumulatedLosses2021-07-3100737997core:PlantMachinery2021-08-012022-07-3100737997core:FurnitureFittings2021-08-012022-07-31007379972020-08-012021-07-3100737997core:PlantMachinery2021-07-3100737997core:FurnitureFittings2021-07-31007379972021-07-3100737997bus:PrivateLimitedCompanyLtd2021-08-012022-07-3100737997bus:SmallCompaniesRegimeForAccounts2021-08-012022-07-3100737997bus:FRS1022021-08-012022-07-3100737997bus:AuditExemptWithAccountantsReport2021-08-012022-07-3100737997bus:FullAccounts2021-08-012022-07-31xbrli:purexbrli:sharesiso4217:GBP