Davmar Engineering Limited - Period Ending 2022-09-30

Davmar Engineering Limited - Period Ending 2022-09-30


Davmar Engineering Limited 09210399 false 2021-10-01 2022-09-30 2022-09-30 The principal activity of the company is machining, welding and engineering. Digita Accounts Production Advanced 6.30.9574.0 Software true 09210399 2021-10-01 2022-09-30 09210399 2022-09-30 09210399 core:RetainedEarningsAccumulatedLosses 2022-09-30 09210399 core:ShareCapital 2022-09-30 09210399 core:FinanceLeases core:CurrentFinancialInstruments 2022-09-30 09210399 core:FinanceLeases core:Non-currentFinancialInstruments 2022-09-30 09210399 core:CurrentFinancialInstruments 2022-09-30 09210399 core:CurrentFinancialInstruments core:WithinOneYear 2022-09-30 09210399 core:Non-currentFinancialInstruments 2022-09-30 09210399 core:Non-currentFinancialInstruments core:AfterOneYear 2022-09-30 09210399 core:FurnitureFittingsToolsEquipment 2022-09-30 09210399 core:OtherPropertyPlantEquipment 2022-09-30 09210399 bus:SmallEntities 2021-10-01 2022-09-30 09210399 bus:AuditExemptWithAccountantsReport 2021-10-01 2022-09-30 09210399 bus:FullAccounts 2021-10-01 2022-09-30 09210399 bus:RegisteredOffice 2021-10-01 2022-09-30 09210399 bus:Director1 2021-10-01 2022-09-30 09210399 bus:Director2 2021-10-01 2022-09-30 09210399 bus:Director3 2021-10-01 2022-09-30 09210399 bus:PrivateLimitedCompanyLtd 2021-10-01 2022-09-30 09210399 bus:Agent1 2021-10-01 2022-09-30 09210399 core:FurnitureFittingsToolsEquipment 2021-10-01 2022-09-30 09210399 core:MotorVehicles 2021-10-01 2022-09-30 09210399 core:OfficeEquipment 2021-10-01 2022-09-30 09210399 core:OtherPropertyPlantEquipment 2021-10-01 2022-09-30 09210399 core:PlantMachinery 2021-10-01 2022-09-30 09210399 countries:AllCountries 2021-10-01 2022-09-30 09210399 2021-09-30 09210399 core:CostValuation 2021-09-30 09210399 core:FurnitureFittingsToolsEquipment 2021-09-30 09210399 core:OtherPropertyPlantEquipment 2021-09-30 09210399 2020-10-01 2021-09-30 09210399 2021-09-30 09210399 core:RetainedEarningsAccumulatedLosses 2021-09-30 09210399 core:ShareCapital 2021-09-30 09210399 core:FinanceLeases core:CurrentFinancialInstruments 2021-09-30 09210399 core:FinanceLeases core:Non-currentFinancialInstruments 2021-09-30 09210399 core:CurrentFinancialInstruments 2021-09-30 09210399 core:CurrentFinancialInstruments core:WithinOneYear 2021-09-30 09210399 core:Non-currentFinancialInstruments 2021-09-30 09210399 core:Non-currentFinancialInstruments core:AfterOneYear 2021-09-30 09210399 core:FurnitureFittingsToolsEquipment 2021-09-30 09210399 core:OtherPropertyPlantEquipment 2021-09-30 iso4217:GBP xbrli:pure

Registration number: 09210399

Davmar Engineering Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 September 2022

 

Davmar Engineering Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

Davmar Engineering Limited

Company Information

Directors

D J Clapham

M Robinson

B Wheat

Registered office

Unit 7, Sadler Park
Earlsfield Close
Sadler Road
Lincoln
LN6 3RT

Bankers

Lloyds Bank plc
202 High Street
Lincoln
LN5 7AP

Accountants

Atkinson Saul Fairholm Limited
Chartered Accountants
21A Newland
Lincoln
LN1 1XP

 

Davmar Engineering Limited

(Registration number: 09210399)
Balance Sheet as at 30 September 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

4

118,558

73,111

Investments

5

72,755

72,755

 

191,313

145,866

Current assets

 

Stocks

6

10,585

10,025

Debtors

7

213,139

136,295

Cash at bank and in hand

 

45,484

45,096

 

269,208

191,416

Creditors: Amounts falling due within one year

8

(205,018)

(112,344)

Net current assets

 

64,190

79,072

Total assets less current liabilities

 

255,503

224,938

Creditors: Amounts falling due after more than one year

8

(90,239)

(53,967)

Provisions for liabilities

(22,526)

(13,008)

Net assets

 

142,738

157,963

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

142,638

157,863

Shareholders' funds

 

142,738

157,963

For the financial year ending 30 September 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Directors' Report and Profit and Loss Account has been taken.

Approved and authorised by the Board on 16 February 2023 and signed on its behalf by:
 

 

Davmar Engineering Limited

(Registration number: 09210399)
Balance Sheet as at 30 September 2022

.........................................

D J Clapham
Director

.........................................

M Robinson
Director

 

Davmar Engineering Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2022

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 7, Sadler Park
Earlsfield Close
Sadler Road
Lincoln
LN6 3RT

These financial statements were authorised for issue by the Board on 16 February 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Group accounts not prepared

Consolidated financial statements have not been prepared for group purposes as Davmar Engineering Limited and its subsidiary company are small both individually and on a consolidated basis per the small companies regime within Part 15 of the Companies Act 2006.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Davmar Engineering Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2022

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

25% reducing balance

Motor vehicles

25% reducing balance

Plant and equipment

25% reducing balance

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Davmar Engineering Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2022

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Davmar Engineering Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2022

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Where shares are issued, any component that creates a financial liability of the company is presented as a liability in the balance sheet. The corresponding dividends relating to the liability are charged as interest expense in the profit and loss account.
 

3

Staff numbers

The average number of persons employed by the company (including directors with contracts of employment) during the year was 10 (2021 - 9).

 

Davmar Engineering Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2022

4

Tangible assets

Furniture, fittings and equipment
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 October 2021

1,494

117,698

119,192

Additions

1,538

64,446

65,984

Disposals

-

(19,000)

(19,000)

At 30 September 2022

3,032

163,144

166,176

Depreciation

At 1 October 2021

480

45,601

46,081

Charge for the year

640

6,775

7,415

Eliminated on disposal

-

(5,878)

(5,878)

At 30 September 2022

1,120

46,498

47,618

Carrying amount

At 30 September 2022

1,912

116,646

118,558

At 30 September 2021

1,014

72,097

73,111

5

Investments

2022
£

2021
£

Investments in associates

72,755

72,755

Associates

£

Cost

At 1 October 2021

72,755

Provision

Carrying amount

At 30 September 2022

72,755

At 30 September 2021

72,755

6

Stocks

2022
£

2021
£

Other inventories

10,585

10,025

 

Davmar Engineering Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2022

7

Debtors

2022
£

2021
£

Trade debtors

206,812

110,214

Prepayments

5,491

6,897

Other debtors

836

19,184

213,139

136,295

 

Davmar Engineering Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2022

8

Creditors

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Due within one year

 

Loans and borrowings

9

23,373

11,613

Trade creditors

 

148,663

85,173

Taxation and social security

 

26,802

12,446

Other creditors

 

6,180

3,112

 

205,018

112,344

Creditors: amounts falling due after more than one year

Note

2022
£

2021
£

Due after one year

 

Loans and borrowings

9

90,239

53,967

9

Loans and borrowings

2022
£

2021
£

Non-current loans and borrowings

Bank borrowings

34,179

41,667

Finance lease liabilities

56,060

12,300

90,239

53,967

2022
£

2021
£

Current loans and borrowings

Bank borrowings

8,333

8,333

Finance lease liabilities

15,040

3,280

23,373

11,613

The finance lease liabilities are secured on the assets to which they relate.