JAMESBROW LIMITED


JAMESBROW LIMITED

Company Registration Number:
01786816 (England and Wales)

Unaudited abridged accounts for the year ended 31 March 2022

Period of accounts

Start date: 01 April 2021

End date: 31 March 2022

JAMESBROW LIMITED

Contents of the Financial Statements

for the Period Ended 31 March 2022

Balance sheet
Notes

JAMESBROW LIMITED

Balance sheet

As at 31 March 2022


Notes

2022

2021


£

£
Fixed assets
Tangible assets: 3 938,937 965,609
Total fixed assets: 938,937 965,609
Current assets
Stocks: 1,368 985
Debtors:   113,560 85,229
Cash at bank and in hand: 119,457 125,688
Total current assets: 234,385 211,902
Creditors: amounts falling due within one year: 4 (175,327) (169,937)
Net current assets (liabilities): 59,058 41,965
Total assets less current liabilities: 997,995 1,007,574
Creditors: amounts falling due after more than one year: 5 (374,029) (383,249)
Total net assets (liabilities): 623,966 624,325
Capital and reserves
Called up share capital: 772,000 772,000
Profit and loss account: (148,034) (147,675)
Shareholders funds: 623,966 624,325

The notes form part of these financial statements

JAMESBROW LIMITED

Balance sheet statements

For the year ending 31 March 2022 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

The members have agreed to the preparation of abridged accounts for this accounting period in accordance with Section 444(2A).

These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The directors have chosen to not file a copy of the company’s profit & loss account.

This report was approved by the board of directors on 14 February 2023
and signed on behalf of the board by:

Name: H S SELL
Status: Director

The notes form part of these financial statements

JAMESBROW LIMITED

Notes to the Financial Statements

for the Period Ended 31 March 2022

1. Accounting policies

These financial statements have been prepared in accordance with the provisions of Section 1A (Small Entities) of Financial Reporting Standard 102

Turnover policy

Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets and depreciation policy

Tangible fixed assets are stated at cost, net of depreciation and any provision for impairment. Depreciation is calculated to write down the cost of all tangible fixed assets by equal annual instalments over their expected useful lives. The rates generally applicable are:Long leasehold property - 2% on costPlant and machinery - 10% on costMotor vehicles - 25% on cost

Other accounting policies

StockStock is valued at the lower of cost and net realisable value.DebtorsShort term debtors are measured at the transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.CreditorsShort term trade creditors are measured at transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.Finance costsFinance costs are charged to the Income statement over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are spread evenly over the term of the debt.TaxationTaxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.Current and deferred taxation assets and liabilities are not discounted.Current tax is recognised at the amount payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.Deferred taxDeferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that* The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and * Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the difference between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using the tax rates that have been enacted or substantively enacted by the reporting date.Financial instrumentsThe company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares. Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable or payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method.Debt instruments that are payable or receivable within one year, typically trade payables or receivables, are measured initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However if the arrangements of a short term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in the case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted are a market rate of interest for a similar debt instrument and subsequently at amortised cost.

JAMESBROW LIMITED

Notes to the Financial Statements

for the Period Ended 31 March 2022

2. Employees

2022 2021
Average number of employees during the period 4 4

JAMESBROW LIMITED

Notes to the Financial Statements

for the Period Ended 31 March 2022

3. Tangible Assets

Total
Cost £
At 01 April 2021 1,073,939
Additions 4,451
Disposals (10,217)
At 31 March 2022 1,068,173
Depreciation
At 01 April 2021 108,330
Charge for year 31,123
On disposals (10,217)
At 31 March 2022 129,236
Net book value
At 31 March 2022 938,937
At 31 March 2021 965,609

JAMESBROW LIMITED

Notes to the Financial Statements

for the Period Ended 31 March 2022

4. Creditors: amounts falling due within one year note

Bank loan £30,453 £30,453Trade creditors £17,748 £12,588Taxation £100 £-Other taxes and social security costs £6,391 £3,901Other creditors £88,515 £101,366 Accruals and deferred income £32,120 £21,629

JAMESBROW LIMITED

Notes to the Financial Statements

for the Period Ended 31 March 2022

5. Creditors: amounts falling due after more than one year note

Bank loan £374,029 £383,249Bank borrowings are repayable as follows:Within one year £30,453 £30,453After one and within five years £121,812 £121,812After five years £252,217 £261,437The bank loan carries an interest rate of 5.13% and is repayable by monthly instalments of £2,537.The bank loan is secured by way of fixed and floating charges on the assets of the company.