SKEDADLE_LIMITED - Accounts


Company Registration No. SC647748 (Scotland)
SKEDADLE LIMITED
(FORMERLY KNOWN AS CLIX TECH LIMITED)
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2022
PAGES FOR FILING WITH REGISTRAR
SKEDADLE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
SKEDADLE LIMITED
BALANCE SHEET
AS AT
30 NOVEMBER 2022
30 November 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Intangible assets
4
277,125
123,125
Tangible assets
3
2,648
-
0
279,773
123,125
Current assets
Debtors
5
63,369
26,673
Cash at bank and in hand
320,281
83,734
383,650
110,407
Creditors: amounts falling due within one year
6
(35,575)
(13,300)
Net current assets
348,075
97,107
Total assets less current liabilities
627,848
220,232
Creditors: amounts falling due after more than one year
7
(30,000)
(30,000)
Provisions for liabilities
(4,098)
(9,657)
Net assets
593,750
180,575
Capital and reserves
Called up share capital
8
152
116
Share premium account
767,926
210,194
Profit and loss reserves
(174,328)
(29,735)
Total equity
593,750
180,575

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 November 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

SKEDADLE LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 NOVEMBER 2022
30 November 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 15 February 2023 and are signed on its behalf by:
N MACANDREW
N Macandrew
Director
Company Registration No. SC647748
SKEDADLE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2022
- 3 -
1
Accounting policies
Company information

Skedadle Limited is a private company limited by shares incorporated in Scotland. The registered office is Amicable House, 252 Union Street, Aberdeen, AB10 1TN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, The principal accounting policies adopted are set out below.

1.2
Going concern

The directors, having made due and careful enquiry, are of the opinion that the company has adequatetrue working capital to execute its operations over the next 12 months. The directors, therefore, have made an informed judgement, at the time of approving the financial statements, that there is a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. As a result, the directors have continued to adopt the going concern basis of accounting in preparing the annual financial statements.

 

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Product Development
3 years
SKEDADLE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2022
1
Accounting policies
(Continued)
- 4 -
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computer Equipment
5 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade debtors and creditors. These are measured at amortised cost and are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of comprehensive income.

 

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

SKEDADLE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2022
1
Accounting policies
(Continued)
- 5 -
1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Retirement benefits

The company operates a defined contribution plan for it's employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations. The contributions are recognised as an expense in the Statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the company in independently administered funds.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

SKEDADLE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2022
- 6 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
4
2
3
Tangible fixed assets
Computer Equipment
£
Cost
At 1 December 2021
-
0
Additions
3,019
At 30 November 2022
3,019
Depreciation and impairment
At 1 December 2021
-
0
Depreciation charged in the year
371
At 30 November 2022
371
Carrying amount
At 30 November 2022
2,648
At 30 November 2021
-
0
4
Intangible fixed assets
Product Development
£
Cost
At 1 December 2021
123,125
Additions
154,000
At 30 November 2022
277,125
Amortisation and impairment
At 1 December 2021 and 30 November 2022
-
0
Carrying amount
At 30 November 2022
277,125
At 30 November 2021
123,125
SKEDADLE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2022
- 7 -
5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Corporation tax recoverable
55,897
26,673
Other debtors
7,472
-
0
63,369
26,673
6
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
2,898
-
0
Taxation and social security
5,258
-
0
Other creditors
2,958
7,850
Accruals and deferred income
24,461
5,450
35,575
13,300
7
Creditors: amounts falling due after more than one year
2022
2021
£
£
Other creditors
30,000
30,000
8
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 1p each
15,171
11,587
152
116

During the year, 3,584 ordinary shares of £0.01 each were issued for a total consideration of £557,768.

9
Related party transactions

During the year, the company made advances to the directors of £6,000. No credits were received which resulted in amounts due by the company at the year end of £1,850 (2021 - £7,850).

 

The loan is unsecured and interest free with no fixed repayment terms in place.

2022-11-302021-12-01false15 February 2023CCH SoftwareCCH Accounts Production 2022.300No description of principal activityN MacandrewI MiddletonM GriffithsSC6477482021-12-012022-11-30SC6477482022-11-30SC6477482021-11-30SC647748core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2022-11-30SC647748core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2021-11-30SC647748core:ComputerEquipment2022-11-30SC647748core:ComputerEquipment2021-11-30SC647748core:CurrentFinancialInstrumentscore:WithinOneYear2022-11-30SC647748core:CurrentFinancialInstrumentscore:WithinOneYear2021-11-30SC647748core:Non-currentFinancialInstrumentscore:AfterOneYear2022-11-30SC647748core:Non-currentFinancialInstrumentscore:AfterOneYear2021-11-30SC647748core:CurrentFinancialInstruments2022-11-30SC647748core:CurrentFinancialInstruments2021-11-30SC647748core:ShareCapital2022-11-30SC647748core:ShareCapital2021-11-30SC647748core:SharePremium2022-11-30SC647748core:SharePremium2021-11-30SC647748core:RetainedEarningsAccumulatedLosses2022-11-30SC647748core:RetainedEarningsAccumulatedLosses2021-11-30SC647748bus:Director12021-12-012022-11-30SC647748core:IntangibleAssetsOtherThanGoodwill2021-12-012022-11-30SC647748core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2021-12-012022-11-30SC647748core:ComputerEquipment2021-12-012022-11-30SC6477482020-12-012021-11-30SC647748core:ComputerEquipment2021-11-30SC647748core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2021-11-30SC647748core:WithinOneYear2022-11-30SC647748core:WithinOneYear2021-11-30SC647748core:Non-currentFinancialInstruments2022-11-30SC647748core:Non-currentFinancialInstruments2021-11-30SC647748bus:PrivateLimitedCompanyLtd2021-12-012022-11-30SC647748bus:SmallCompaniesRegimeForAccounts2021-12-012022-11-30SC647748bus:FRS1022021-12-012022-11-30SC647748bus:AuditExemptWithAccountantsReport2021-12-012022-11-30SC647748bus:Director22021-12-012022-11-30SC647748bus:Director32021-12-012022-11-30SC647748bus:FullAccounts2021-12-012022-11-30xbrli:purexbrli:sharesiso4217:GBP