The Invisible Painter Limited - Accounts to registrar (filleted) - small 22.3

The Invisible Painter Limited - Accounts to registrar (filleted) - small 22.3


IRIS Accounts Production v22.4.0.132 05890220 director 1.8.21 31.7.22 31.7.22 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure058902202021-07-31058902202022-07-31058902202021-08-012022-07-31058902202020-07-31058902202020-08-012021-07-31058902202021-07-3105890220ns16:EnglandWales2021-08-012022-07-3105890220ns15:PoundSterling2021-08-012022-07-3105890220ns11:Director12021-08-012022-07-3105890220ns11:PrivateLimitedCompanyLtd2021-08-012022-07-3105890220ns11:SmallEntities2021-08-012022-07-3105890220ns11:AuditExempt-NoAccountantsReport2021-08-012022-07-3105890220ns11:SmallCompaniesRegimeForDirectorsReport2021-08-012022-07-3105890220ns11:SmallCompaniesRegimeForAccounts2021-08-012022-07-3105890220ns11:FullAccounts2021-08-012022-07-3105890220ns11:RegisteredOffice2021-08-012022-07-3105890220ns6:CurrentFinancialInstruments2022-07-3105890220ns6:CurrentFinancialInstruments2021-07-3105890220ns6:Non-currentFinancialInstruments2022-07-3105890220ns6:Non-currentFinancialInstruments2021-07-3105890220ns6:ShareCapital2022-07-3105890220ns6:ShareCapital2021-07-3105890220ns6:FurtherSpecificReserve1ComponentTotalEquity2022-07-3105890220ns6:FurtherSpecificReserve1ComponentTotalEquity2021-07-3105890220ns6:RetainedEarningsAccumulatedLosses2022-07-3105890220ns6:RetainedEarningsAccumulatedLosses2021-07-3105890220ns6:PlantMachinery2021-08-012022-07-3105890220ns6:PlantMachinery2021-07-3105890220ns6:PlantMachinery2022-07-3105890220ns6:PlantMachinery2021-07-3105890220ns6:WithinOneYearns6:CurrentFinancialInstruments2022-07-3105890220ns6:WithinOneYearns6:CurrentFinancialInstruments2021-07-3105890220ns6:WithinOneYear2022-07-3105890220ns6:WithinOneYear2021-07-3105890220ns6:BetweenOneFiveYears2022-07-3105890220ns6:BetweenOneFiveYears2021-07-3105890220ns6:AllPeriods2022-07-3105890220ns6:AllPeriods2021-07-3105890220ns6:Secured2022-07-3105890220ns6:Secured2021-07-31
REGISTERED NUMBER: 05890220 (England and Wales)















The Invisible Painter Limited

Financial Statements for the Year Ended 31st July 2022






The Invisible Painter Limited (Registered number: 05890220)

Contents of the Financial Statements
for the Year Ended 31st July 2022










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


The Invisible Painter Limited

Company Information
for the Year Ended 31st July 2022







DIRECTOR: A Bassett





REGISTERED OFFICE: Unit 4 Hedge End Business Centre
Botley Road
Hedge End
Southampton
Hampshire
SO30 2AU





REGISTERED NUMBER: 05890220 (England and Wales)





ACCOUNTANTS: Sheen Stickland
Chartered Accountants
The Engine House
77 Station Road
Petersfield
Hampshire
GU32 3FQ

The Invisible Painter Limited (Registered number: 05890220)

Balance Sheet
31st July 2022

2022 2021
Notes £    £   
FIXED ASSETS
Tangible assets 4 2,291 14,785
Investment property 5 729,467 600,000
731,758 614,785

CURRENT ASSETS
Debtors 6 105,285 440,549
Cash at bank 186,496 211,697
291,781 652,246
CREDITORS
Amounts falling due within one year 7 (23,426 ) (256,854 )
NET CURRENT ASSETS 268,355 395,392
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,000,113

1,010,177

CREDITORS
Amounts falling due after more than one
year

8

(56,622

)

(74,372

)

PROVISIONS FOR LIABILITIES (59,057 ) (58,479 )
NET ASSETS 884,434 877,326

CAPITAL AND RESERVES
Called up share capital 2 2
Non-distributable profits reserve 251,299 254,088
Retained earnings 633,133 623,236
884,434 877,326

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31st July 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31st July 2022 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The Invisible Painter Limited (Registered number: 05890220)

Balance Sheet - continued
31st July 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 16th February 2023 and were signed by:





A Bassett - Director


The Invisible Painter Limited (Registered number: 05890220)

Notes to the Financial Statements
for the Year Ended 31st July 2022


1. STATUTORY INFORMATION

The Invisible Painter Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and cost to complete can be estimated reliably.

The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery etc - 33% on cost, 25% on cost and 25% on reducing balance

Government grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

Government grants relating to turnover are recognised as income over the periods when the related costs are incurred. Grants relating to an asset are recognised in income systematically over the asset's expected useful life. If part of such a grant is deferred it is recognised as deferred income rather than being deducted from the asset's carrying amount.

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


The Invisible Painter Limited (Registered number: 05890220)

Notes to the Financial Statements - continued
for the Year Ended 31st July 2022


2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 1 (2021 - 4 ) .

4. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1st August 2021 33,319
Disposals (28,737 )
At 31st July 2022 4,582
DEPRECIATION
At 1st August 2021 18,534
Charge for year 1,145
Eliminated on disposal (17,388 )
At 31st July 2022 2,291
NET BOOK VALUE
At 31st July 2022 2,291
At 31st July 2021 14,785

The Invisible Painter Limited (Registered number: 05890220)

Notes to the Financial Statements - continued
for the Year Ended 31st July 2022


5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1st August 2021 600,000
Additions 129,467
At 31st July 2022 729,467
NET BOOK VALUE
At 31st July 2022 729,467
At 31st July 2021 600,000

Fair value at 31st July 2022 is represented by:
£   
Valuation in 2019 310,246
Cost 419,221
729,467

If investments properties had not been revalued they would have been included at the following historical cost:

2022 2021
£    £   
Cost 419,221 -

Investment properties were valued on an open market basis on 31st July 2022 by the director .

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade debtors 9,810 282,365
Amounts owed by group undertakings 70,132 152,900
Other debtors 25,343 5,284
105,285 440,549

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Bank loans and overdrafts 17,915 16,930
Trade creditors - 99,947
Taxation and social security 2,678 104,339
Other creditors 2,833 35,638
23,426 256,854

The Invisible Painter Limited (Registered number: 05890220)

Notes to the Financial Statements - continued
for the Year Ended 31st July 2022


8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2022 2021
£    £   
Bank loans 56,622 74,372

9. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2022 2021
£    £   
Within one year 3,070 -
Between one and five years 4,093 -
7,163 -

10. SECURED DEBTS

The following secured debts are included within creditors:

2022 2021
£    £   
Bank loans 74,537 91,302

Bank loans totalling £33,244 (2021: £41,302) are secured against one of the company's investment properties with a net book value of £600,000.

Bank loans totalling £41,293 (2021: £50,000) relate to a loan granted under the Bounce Back Loan Scheme. In the event of default by the company, repayment of the loan and interest is guaranteed by the UK government.