NEST_MANAGEMENT_LIMITED - Accounts


Company registration number 03928678 (England and Wales)
NEST MANAGEMENT LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
PAGES FOR FILING WITH REGISTRAR
NEST MANAGEMENT LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2022
31 December 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Intangible assets
3
2,977
4,531
Tangible assets
4
885,547
889,578
888,524
894,109
Current assets
Debtors
5
78,662
84,841
Cash at bank and in hand
613,714
481,200
692,376
566,041
Creditors: amounts falling due within one year
6
(234,826)
(228,364)
Net current assets
457,550
337,677
Total assets less current liabilities
1,346,074
1,231,786
Creditors: amounts falling due after more than one year
7
(283,339)
(342,164)
Provisions for liabilities
(41,859)
(53,796)
Net assets
1,020,876
835,826
Capital and reserves
Called up share capital
900
900
Revaluation reserve
236,486
261,822
Profit and loss reserves
783,490
573,104
Total equity
1,020,876
835,826

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

NEST MANAGEMENT LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2022
31 December 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 14 February 2023 and are signed on its behalf by:
G D Turvey
Director
Company Registration No. 03928678
NEST MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 3 -
1
Accounting policies
Company information

NEST Management Limited is a private company, limited by shares, incorporated in England and Wales. The registered office is Unit 3.2 - 3.3, Wilford Business Park, Ruddington Lane, Nottingham, Nottinghamshire, NG11 7EP.

 

The principal activity during the year was that of the provision of administrative services to martial arts organisations.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

NEST MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2%
Plant and equipment
10%-33%

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

NEST MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

NEST MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 6 -
1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.13
Government grants

The UK government has offered a range of financial support packages to help companies, including government backed financing arrangements, furlough schemes, deferment of VAT payments and, for some sectors, business rates holidays. Of the offered schemes, the company used the CBILS loan and furlough scheme.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.15

Borrowing costs

All borrowing costs are recognised in profit or loss in the period in which they are incurred.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
29
26
3
Intangible fixed assets
Computer software
£
Cost
At 1 January 2022 and 31 December 2022
67,794
Amortisation and impairment
At 1 January 2022
63,263
Amortisation charged for the year
1,554
At 31 December 2022
64,817
Carrying amount
At 31 December 2022
2,977
At 31 December 2021
4,531
NEST MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 7 -
4
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Total
£
£
£
Cost or valuation
At 1 January 2022
850,000
375,658
1,225,658
Additions
-
0
31,703
31,703
At 31 December 2022
850,000
407,361
1,257,361
Depreciation and impairment
At 1 January 2022
21,611
314,469
336,080
Depreciation charged in the year
15,255
20,479
35,734
At 31 December 2022
36,866
334,948
371,814
Carrying amount
At 31 December 2022
813,134
72,413
885,547
At 31 December 2021
828,389
61,189
889,578

The freehold property were revalued in 2020 by Banks Long & Co at a combined value of £850,000. Their historic cost was £666,682. The directors have considered the valuation at the year-end and the amount is not materially different.

5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Corporation tax recoverable
21,171
21,171
Other debtors
40,176
35,155
Prepayments and accrued income
17,315
28,515
78,662
84,841
NEST MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 8 -
6
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
59,054
58,402
Trade creditors
26,629
43,345
Taxation and social security
106,262
94,104
Other creditors
29,048
25,414
Accruals and deferred income
13,833
7,099
234,826
228,364

Secured Loans

 

A portion of the bank loans are secured by way of a legal mortgage over the properties known as Unit 3.2 and Unit 3.3 Wilford Business Park, Ruddington Lane, Nottingham dated 12 June 2015 and a fixed and floating charge over all properties held within the company dated 4 August 2020.

7
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans
283,339
342,164

Secured Loans

 

A portion of the bank loans are secured by way of a legal mortgage over the properties known as Unit 3.2 and Unit 3.3 Wilford Business Park, Ruddington Lane, Nottingham dated 12 June 2015 and a fixed and floating charge over all properties held within the company dated 4 August 2020.

Amounts included above which fall due after five years are as follows:
Payable by instalments
91,583
121,457
8
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2022
2021
Balances:
£
£
Accelerated capital allowances
16,523
4,624
Tax losses
-
(574)
Capital gains
25,336
49,746
41,859
53,796
NEST MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 9 -
9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2022
2021
£
£
140,253
61,308
10
Related party transactions

Included within other debtors at the year-end are amounts of £648 (2021: £nil) & £540 (2021: £nil) owed from G D Turvey & J P Turvey, directors of the company.

2022-12-312022-01-01false15 February 2023CCH SoftwareCCH Accounts Production 2022.300No description of principal activityG D TurveyJ P TurveyS McGuigganK Place039286782022-01-012022-12-31039286782022-12-31039286782021-12-3103928678core:PatentsTrademarksLicencesConcessionsSimilar2022-12-3103928678core:PatentsTrademarksLicencesConcessionsSimilar2021-12-3103928678core:LandBuildingscore:OwnedOrFreeholdAssets2022-12-3103928678core:PlantMachinery2022-12-3103928678core:LandBuildingscore:OwnedOrFreeholdAssets2021-12-3103928678core:PlantMachinery2021-12-3103928678core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3103928678core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3103928678core:Non-currentFinancialInstrumentscore:AfterOneYear2022-12-3103928678core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-3103928678core:CurrentFinancialInstruments2022-12-3103928678core:CurrentFinancialInstruments2021-12-3103928678core:ShareCapital2022-12-3103928678core:ShareCapital2021-12-3103928678core:RevaluationReserve2022-12-3103928678core:RevaluationReserve2021-12-3103928678core:RetainedEarningsAccumulatedLosses2022-12-3103928678core:RetainedEarningsAccumulatedLosses2021-12-3103928678bus:Director12022-01-012022-12-3103928678core:IntangibleAssetsOtherThanGoodwill2022-01-012022-12-3103928678core:LandBuildingscore:OwnedOrFreeholdAssets2022-01-012022-12-3103928678core:PlantMachinery2022-01-012022-12-31039286782021-01-012021-12-3103928678core:PatentsTrademarksLicencesConcessionsSimilar2021-12-3103928678core:PatentsTrademarksLicencesConcessionsSimilar2022-01-012022-12-3103928678core:LandBuildingscore:OwnedOrFreeholdAssets2021-12-3103928678core:PlantMachinery2021-12-31039286782021-12-3103928678core:Non-currentFinancialInstruments2022-12-3103928678core:Non-currentFinancialInstruments2021-12-3103928678core:CurrentFinancialInstrumentscore:WithinOneYear2022-01-012022-12-3103928678core:Non-currentFinancialInstrumentscore:AfterOneYear2022-01-012022-12-3103928678bus:PrivateLimitedCompanyLtd2022-01-012022-12-3103928678bus:SmallCompaniesRegimeForAccounts2022-01-012022-12-3103928678bus:FRS1022022-01-012022-12-3103928678bus:AuditExemptWithAccountantsReport2022-01-012022-12-3103928678bus:Director22022-01-012022-12-3103928678bus:Director32022-01-012022-12-3103928678bus:CompanySecretary12022-01-012022-12-3103928678bus:FullAccounts2022-01-012022-12-31xbrli:purexbrli:sharesiso4217:GBP