Malvern Saddle Company Limited - Period Ending 2022-05-31

Malvern Saddle Company Limited - Period Ending 2022-05-31


Malvern Saddle Company Limited 05112979 false 2021-06-01 2022-05-31 2022-05-31 The principal activity of the company is that of manufacture and supply of equestrian equipment. Digita Accounts Production Advanced 6.30.9574.0 true 05112979 2021-06-01 2022-05-31 05112979 2022-05-31 05112979 core:RetainedEarningsAccumulatedLosses 2022-05-31 05112979 core:ShareCapital 2022-05-31 05112979 core:CurrentFinancialInstruments 2022-05-31 05112979 core:CurrentFinancialInstruments core:WithinOneYear 2022-05-31 05112979 core:Non-currentFinancialInstruments 2022-05-31 05112979 core:Non-currentFinancialInstruments core:AfterOneYear 2022-05-31 05112979 core:Goodwill 2022-05-31 05112979 core:FurnitureFittingsToolsEquipment 2022-05-31 05112979 core:MotorVehicles 2022-05-31 05112979 bus:SmallEntities 2021-06-01 2022-05-31 05112979 bus:AuditExemptWithAccountantsReport 2021-06-01 2022-05-31 05112979 bus:FullAccounts 2021-06-01 2022-05-31 05112979 bus:SmallCompaniesRegimeForAccounts 2021-06-01 2022-05-31 05112979 bus:RegisteredOffice 2021-06-01 2022-05-31 05112979 bus:Director1 2021-06-01 2022-05-31 05112979 bus:Director2 2021-06-01 2022-05-31 05112979 bus:PrivateLimitedCompanyLtd 2021-06-01 2022-05-31 05112979 core:Goodwill 2021-06-01 2022-05-31 05112979 core:ComputerEquipment 2021-06-01 2022-05-31 05112979 core:FurnitureFittingsToolsEquipment 2021-06-01 2022-05-31 05112979 core:MotorVehicles 2021-06-01 2022-05-31 05112979 core:PlantMachinery 2021-06-01 2022-05-31 05112979 countries:UnitedKingdom 2021-06-01 2022-05-31 05112979 2021-05-31 05112979 core:Goodwill 2021-05-31 05112979 core:FurnitureFittingsToolsEquipment 2021-05-31 05112979 core:MotorVehicles 2021-05-31 05112979 2020-06-01 2021-05-31 05112979 2021-05-31 05112979 core:RetainedEarningsAccumulatedLosses 2021-05-31 05112979 core:ShareCapital 2021-05-31 05112979 core:CurrentFinancialInstruments 2021-05-31 05112979 core:CurrentFinancialInstruments core:WithinOneYear 2021-05-31 05112979 core:Non-currentFinancialInstruments 2021-05-31 05112979 core:Non-currentFinancialInstruments core:AfterOneYear 2021-05-31 05112979 core:FurnitureFittingsToolsEquipment 2021-05-31 05112979 core:MotorVehicles 2021-05-31 iso4217:GBP xbrli:pure

Registration number: 05112979

Malvern Saddle Company Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 May 2022

 

Malvern Saddle Company Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 10

 

Malvern Saddle Company Limited

Company Information

Directors

Mr R G Jenkins

Mrs A C Jenkins

Registered office

12 New Venture Enterprise Park
Park Boulevard
Worcester
WR2 4GD

Accountants

Ballards LLP
Chartered Accountants
Oakmoore Court
11c Kingswood Road
Hampton Lovett
Droitwich
Worcestershire
WR9 0QH

 

Malvern Saddle Company Limited

(Registration number: 05112979)
Balance Sheet as at 31 May 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

5

11,327

16,403

Current assets

 

Stocks

6

25,000

50,500

Debtors

7

25,232

17,413

Cash at bank and in hand

 

21,788

20,460

 

72,020

88,373

Creditors: Amounts falling due within one year

8

(55,772)

(60,712)

Net current assets

 

16,248

27,661

Total assets less current liabilities

 

27,575

44,064

Creditors: Amounts falling due after more than one year

8

(4,822)

(15,000)

Provisions for liabilities

(2,832)

(3,117)

Net assets

 

19,921

25,947

Capital and reserves

 

Called up share capital

100

100

Retained earnings

19,821

25,847

Shareholders' funds

 

19,921

25,947

For the financial year ending 31 May 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

 

Malvern Saddle Company Limited

(Registration number: 05112979)
Balance Sheet as at 31 May 2022

Approved and authorised by the Board on 14 February 2023 and signed on its behalf by:
 

.........................................
Mr R G Jenkins
Director

.........................................
Mrs A C Jenkins
Director

 
 

Malvern Saddle Company Limited

Notes to the Financial Statements for the Year Ended 31 May 2022

1

General information

The company is a private company limited by share capital, incorporated in United Kingdom.

The address of its registered office is:
12 New Venture Enterprise Park
Park Boulevard
Worcester
WR2 4GD

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.
These financial statements for the period ended 31 May 2017 are the first financial statements that comply with FRS102.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Malvern Saddle Company Limited

Notes to the Financial Statements for the Year Ended 31 May 2022

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% on reducing balance

Fixtures and fittings

25% on reducing balance

Motor vehicles

25% on reducing balance

Computer equipment

25% on reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill on acquisition of a business (2004) and (2006)

Written off evenly over estimated useful life

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Malvern Saddle Company Limited

Notes to the Financial Statements for the Year Ended 31 May 2022

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Malvern Saddle Company Limited

Notes to the Financial Statements for the Year Ended 31 May 2022

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 4 (2021 - 4).

 

Malvern Saddle Company Limited

Notes to the Financial Statements for the Year Ended 31 May 2022

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 June 2021

23,500

23,500

At 31 May 2022

23,500

23,500

Amortisation

At 1 June 2021

23,500

23,500

At 31 May 2022

23,500

23,500

Carrying amount

At 31 May 2022

-

-

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 June 2021

56,191

7,000

63,191

Additions

1,653

-

1,653

Disposals

-

(7,000)

(7,000)

At 31 May 2022

57,844

-

57,844

Depreciation

At 1 June 2021

42,741

4,047

46,788

Charge for the year

3,776

-

3,776

Eliminated on disposal

-

(4,047)

(4,047)

At 31 May 2022

46,517

-

46,517

Carrying amount

At 31 May 2022

11,327

-

11,327

At 31 May 2021

13,450

2,953

16,403

 

Malvern Saddle Company Limited

Notes to the Financial Statements for the Year Ended 31 May 2022

6

Stocks

2022
£

2021
£

Work in progress

1,000

1,000

Other inventories

24,000

49,500

25,000

50,500

7

Debtors

Current

2022
£

2021
£

Trade debtors

23,398

15,327

Prepayments

159

411

Other debtors

1,675

1,675

 

25,232

17,413

8

Creditors

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Due within one year

 

Bank loans and overdrafts

9

5,521

741

Trade creditors

 

9,268

13,106

Amounts owed to related parties

13,162

18,451

Taxation and social security

 

9,389

5,438

Other creditors

 

18,432

22,976

 

55,772

60,712

Due after one year

 

Loans and borrowings

9

4,822

15,000

 

Malvern Saddle Company Limited

Notes to the Financial Statements for the Year Ended 31 May 2022

Creditors: amounts falling due after more than one year

Note

2022
£

2021
£

Due after one year

 

Loans and borrowings

9

4,822

15,000

9

Loans and borrowings

2022
£

2021
£

Non-current loans and borrowings

Bank borrowings

4,822

15,000

2022
£

2021
£

Current loans and borrowings

Bank borrowings

3,000

-

Bank overdrafts

2,521

741

5,521

741