The Flying Classrooms Limited - Period Ending 2022-05-31

The Flying Classrooms Limited - Period Ending 2022-05-31


The Flying Classrooms Limited 03994304 false 2021-06-01 2022-05-31 2022-05-31 The principal activity of the company is that of a language school Digita Accounts Production Advanced 6.30.9574.0 true 03994304 2021-06-01 2022-05-31 03994304 2022-05-31 03994304 bus:OrdinaryShareClass1 2022-05-31 03994304 core:CurrentFinancialInstruments 2022-05-31 03994304 core:CurrentFinancialInstruments core:WithinOneYear 2022-05-31 03994304 core:Non-currentFinancialInstruments 2022-05-31 03994304 core:Non-currentFinancialInstruments core:AfterOneYear 2022-05-31 03994304 core:FurnitureFittingsToolsEquipment 2022-05-31 03994304 1 2022-05-31 03994304 bus:SmallEntities 2021-06-01 2022-05-31 03994304 bus:AuditExemptWithAccountantsReport 2021-06-01 2022-05-31 03994304 bus:FullAccounts 2021-06-01 2022-05-31 03994304 bus:SmallCompaniesRegimeForAccounts 2021-06-01 2022-05-31 03994304 bus:RegisteredOffice 2021-06-01 2022-05-31 03994304 bus:CompanySecretary1 2021-06-01 2022-05-31 03994304 bus:Director1 2021-06-01 2022-05-31 03994304 bus:OrdinaryShareClass1 2021-06-01 2022-05-31 03994304 bus:PrivateLimitedCompanyLtd 2021-06-01 2022-05-31 03994304 core:FurnitureFittingsToolsEquipment 2021-06-01 2022-05-31 03994304 core:OfficeEquipment 2021-06-01 2022-05-31 03994304 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2021-06-01 2022-05-31 03994304 1 2021-06-01 2022-05-31 03994304 countries:AllCountries 2021-06-01 2022-05-31 03994304 2021-05-31 03994304 core:FurnitureFittingsToolsEquipment 2021-05-31 03994304 2020-06-01 2021-05-31 03994304 2021-05-31 03994304 bus:OrdinaryShareClass1 2021-05-31 03994304 core:CurrentFinancialInstruments 2021-05-31 03994304 core:CurrentFinancialInstruments core:WithinOneYear 2021-05-31 03994304 core:Non-currentFinancialInstruments 2021-05-31 03994304 core:Non-currentFinancialInstruments core:AfterOneYear 2021-05-31 03994304 core:FurnitureFittingsToolsEquipment 2021-05-31 03994304 1 2021-05-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 03994304

The Flying Classrooms Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 May 2022

 

The Flying Classrooms Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

The Flying Classrooms Limited

Company Information

Director

K Higuchi-Wiedmann

Company secretary

Dr R Wiedmann

Registered office

5 Tombland
Norwich
Norfolk
NR3 1HE

Accountants

Jeremy Clark Accountants Ltd T/A AIMS
The Moat House
Sallow Lane
Wacton
Norwich
Norfolk
NR15 2UL

 

The Flying Classrooms Limited

(Registration number: 03994304)
Balance Sheet as at 31 May 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

4

5,282

6,475

Current assets

 

Debtors

5

297,394

384,241

Cash at bank and in hand

 

13,535

2,886

 

310,929

387,127

Creditors: Amounts falling due within one year

6

(239,511)

(239,562)

Net current assets

 

71,418

147,565

Total assets less current liabilities

 

76,700

154,040

Creditors: Amounts falling due after more than one year

6

(38,333)

(49,167)

Provisions for liabilities

(1,003)

(1,230)

Net assets

 

37,364

103,643

Capital and reserves

 

Called up share capital

7

1

1

Retained earnings

37,363

103,642

Shareholders' funds

 

37,364

103,643

 

The Flying Classrooms Limited

(Registration number: 03994304)
Balance Sheet as at 31 May 2022

For the financial year ending 31 May 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 15 February 2023
 

.........................................
K Higuchi-Wiedmann
Director

 

The Flying Classrooms Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2022

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
5 Tombland
Norwich
Norfolk
NR3 1HE

These financial statements were authorised for issue by the director on 15 February 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

The Flying Classrooms Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2022

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

25% straight line

Fixtures and fittings

15% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

 

The Flying Classrooms Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2022

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 10 (2021 - 11).

 

The Flying Classrooms Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2022

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 June 2021

53,402

53,402

At 31 May 2022

53,402

53,402

Depreciation

At 1 June 2021

46,927

46,927

Charge for the year

1,193

1,193

At 31 May 2022

48,120

48,120

Carrying amount

At 31 May 2022

5,282

5,282

At 31 May 2021

6,475

6,475

5

Debtors

Current

2022
£

2021
£

Trade debtors

-

65,238

Prepayments

-

13,951

Other debtors

297,394

305,052

 

297,394

384,241

6

Creditors

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Due within one year

 

Loans and borrowings

8

10,000

833

Trade creditors

 

198,665

228,185

Accruals and deferred income

 

1,153

(27,647)

Other creditors

 

29,693

38,191

 

239,511

239,562

Creditors: amounts falling due after more than one year

 

The Flying Classrooms Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2022

Note

2022
£

2021
£

Due after one year

 

Loans and borrowings

8

38,333

49,167

7

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary shares of £1 each

1

1

1

1

         

8

Loans and borrowings

2022
£

2021
£

Non-current loans and borrowings

Bank borrowings

38,333

49,167

2022
£

2021
£

Current loans and borrowings

Bank borrowings

10,000

833

Bank borrowings

Bounce Back loan is denominated in £ with a nominal interest rate of 2.5%, and the final instalment is due on 4 March 2028. The carrying amount at year end is £48,333 (2021 - £50,000).

 

The Flying Classrooms Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2022

9

Related party transactions

Summary of transactions with entities with joint control or significant interest

Shiki Japanese Food Limited
 Rental payments
 The company operates from premises owned by Shiki Japanese Food Limited and during the year paid rent of £24,000 (2021: £24,000). The two companies also on occasion receive and make payments on behalf of the other and from time to time will settle these transactions by way of an intercompany transfer as well as providing funds to each other to assist with day to day running of the business. No interest is charged or credited in respect of the outstanding balance. At the balance sheet date the amount due from Shiki Japanese Food Limited was £228,450 (2021: £231,875)