Norris Bloodstock Limited - Period Ending 2022-03-31

Norris Bloodstock Limited - Period Ending 2022-03-31


Norris Bloodstock Limited 09793360 false 2021-04-01 2022-03-31 2022-03-31 The principal activity of the company is the provision of the full range of thoroughbred stud farming services. Digita Accounts Production Advanced 6.30.9574.0 true 09793360 2021-04-01 2022-03-31 09793360 2022-03-31 09793360 core:HirePurchaseContracts core:CurrentFinancialInstruments 2022-03-31 09793360 core:CurrentFinancialInstruments 2022-03-31 09793360 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 09793360 core:Non-currentFinancialInstruments 2022-03-31 09793360 core:Non-currentFinancialInstruments core:AfterOneYear 2022-03-31 09793360 core:LandBuildings core:OwnedOrFreeholdAssets 2022-03-31 09793360 core:LandBuildings core:ShortLeaseholdAssets 2022-03-31 09793360 core:MotorVehicles 2022-03-31 09793360 core:OfficeEquipment 2022-03-31 09793360 core:PlantMachinery 2022-03-31 09793360 bus:SmallEntities 2021-04-01 2022-03-31 09793360 bus:AuditExemptWithAccountantsReport 2021-04-01 2022-03-31 09793360 bus:FullAccounts 2021-04-01 2022-03-31 09793360 bus:SmallCompaniesRegimeForAccounts 2021-04-01 2022-03-31 09793360 bus:RegisteredOffice 2021-04-01 2022-03-31 09793360 bus:Director2 2021-04-01 2022-03-31 09793360 bus:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 09793360 core:ComputerEquipment 2021-04-01 2022-03-31 09793360 core:FurnitureFittings 2021-04-01 2022-03-31 09793360 core:LandBuildings 2021-04-01 2022-03-31 09793360 core:LandBuildings core:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 09793360 core:LandBuildings core:ShortLeaseholdAssets 2021-04-01 2022-03-31 09793360 core:MotorVehicles 2021-04-01 2022-03-31 09793360 core:OfficeEquipment 2021-04-01 2022-03-31 09793360 core:OtherPropertyPlantEquipment 2021-04-01 2022-03-31 09793360 core:PlantMachinery 2021-04-01 2022-03-31 09793360 countries:EnglandWales 2021-04-01 2022-03-31 09793360 2021-03-31 09793360 core:LandBuildings core:OwnedOrFreeholdAssets 2021-03-31 09793360 core:LandBuildings core:ShortLeaseholdAssets 2021-03-31 09793360 core:MotorVehicles 2021-03-31 09793360 core:OfficeEquipment 2021-03-31 09793360 core:PlantMachinery 2021-03-31 09793360 2019-10-01 2021-03-31 09793360 2021-03-31 09793360 core:HirePurchaseContracts core:CurrentFinancialInstruments 2021-03-31 09793360 core:CurrentFinancialInstruments 2021-03-31 09793360 core:CurrentFinancialInstruments core:WithinOneYear 2021-03-31 09793360 core:Non-currentFinancialInstruments 2021-03-31 09793360 core:Non-currentFinancialInstruments core:AfterOneYear 2021-03-31 09793360 core:LandBuildings core:OwnedOrFreeholdAssets 2021-03-31 09793360 core:LandBuildings core:ShortLeaseholdAssets 2021-03-31 09793360 core:MotorVehicles 2021-03-31 09793360 core:OfficeEquipment 2021-03-31 09793360 core:PlantMachinery 2021-03-31 iso4217:GBP xbrli:pure

Registration number: 09793360

Norris Bloodstock Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2022

 

Norris Bloodstock Limited

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 9

 

Norris Bloodstock Limited

(Registration number: 09793360)
Balance Sheet as at 31 March 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

6

453,155

454,618

Current assets

 

Stocks

7

43,258

59,494

Debtors

8

91,196

104,232

Cash at bank and in hand

 

327,068

235,185

 

461,522

398,911

Creditors: Amounts falling due within one year

9

(342,568)

(360,097)

Net current assets

 

118,954

38,814

Total assets less current liabilities

 

572,109

493,432

Creditors: Amounts falling due after more than one year

9

(179,586)

(214,487)

Provisions for liabilities

(22,186)

(21,815)

Net assets

 

370,337

257,130

Capital and reserves

 

Called up share capital

100

100

Retained earnings

370,237

257,030

Shareholders' funds

 

370,337

257,130

 

Norris Bloodstock Limited

(Registration number: 09793360)
Balance Sheet as at 31 March 2022

For the financial year ending 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 9 February 2023
 

.........................................
Jenny Teresa Norris
Director

 

Norris Bloodstock Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Lads Cottage
Redenham Park
Andover
Hampshire
SP11 9AQ

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of thoroughbred stud farming services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

Tax

The tax expense for the period comprises current tax payable and deferred tax.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets over their estimated useful lives, as follows:

 

Norris Bloodstock Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

Asset class

Depreciation method and rate

Plant and equipment

25% straight line

Computer equipment

33% straight line

Furniture and fittings

25% straight line

Motor vehicles

25% straight line

Property improvements

2% straight line

Land and buildings

Nil

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Provisions

Provisions are recognised when the company has an obligation at the reporting date as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

 

Norris Bloodstock Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Taxation

2022

2021

£

£

Corporation tax

37,658

52,440

Deferred tax

371

(3,108)

38,029

49,332

 

Norris Bloodstock Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

4

Other operating income

2022

2021

£

£

Government grant for small business rate relief

-

10,000

Bounce back loan market rate interest

554

1,662

Rural payments agency

7,515

15,620

Insurance proceeds from stolen vehicle

-

3,400

8,069

30,682

5

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 4 (2021 - 3).

 

Norris Bloodstock Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

6

Tangible assets

Land and buildings
£

Property improvements
£

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2021

344,999

99,028

47,480

3,735

25,000

520,242

Additions

-

1,950

11,500

3,280

-

16,730

Disposals

-

-

(7,100)

-

-

(7,100)

At 31 March 2022

344,999

100,978

51,880

7,015

25,000

529,872

Depreciation

At 1 April 2021

-

4,277

36,114

3,357

21,875

65,623

Charge for the year

-

2,020

6,942

1,226

3,125

13,313

Eliminated on disposal

-

-

(2,219)

-

-

(2,219)

At 31 March 2022

-

6,297

40,837

4,583

25,000

76,717

Carrying amount

At 31 March 2022

344,999

94,681

11,043

2,432

-

453,155

At 31 March 2021

344,999

94,751

11,365

378

3,125

454,618

Included within the net book value of land and buildings above is £344,999 (2021 - £344,999) in respect of freehold land and buildings and £94,681 (2021 - £94,751) in respect of short leasehold land and buildings.
 

 

Norris Bloodstock Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

7

Stocks

2022
£

2021
£

Bloodstock

43,258

59,494

8

Debtors

Current

2022
£

2021
£

Trade debtors

78,991

81,827

Prepayments

9,705

14,805

Other debtors

2,500

7,600

 

91,196

104,232

9

Creditors

Creditors: amounts falling due within one year

2022
£

2021
£

Due within one year

Loans and borrowings

28,350

33,491

Trade creditors

21,562

10,869

Taxation and social security

89,792

90,247

Other creditors

202,864

225,490

342,568

360,097

Creditors: amounts falling due after more than one year

2022
£

2021
£

Due after one year

Mortgage

139,308

157,216

Other non-current financial liabilities

40,278

57,271

179,586

214,487

 

Norris Bloodstock Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

10

Loans and borrowings

2022
£

2021
£

Current loans and borrowings

Bank borrowings

22,794

3,449

Bank overdrafts

-

9

Hire purchase contracts

-

3,408

Other borrowings

5,556

26,625

28,350

33,491

2022
£

2021
£

Non-current loans and borrowings

Bank borrowings

139,308

157,216

Other borrowings

40,278

46,551

179,586

203,767

11

Related party transactions

Other transactions with the director

J & L Norris (directors) had a loan with the company. At the balance sheet date, J & L Norris were owed £176,357 (2021: £198,510).