KIBWORTH_GARDEN_DESIGN_AN - Accounts


Company Registration Number 04864353 (England and Wales)
KIBWORTH GARDEN DESIGN AND LANDSCAPES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2022
KIBWORTH GARDEN DESIGN AND LANDSCAPES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
KIBWORTH GARDEN DESIGN AND LANDSCAPES LIMITED
BALANCE SHEET
AS AT
31 AUGUST 2022
31 August 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
4
4,984
5,797
Current assets
Stocks
6,035
7,500
Debtors
5
1,009
1,487
Cash at bank and in hand
51,516
46,928
58,560
55,915
Creditors: amounts falling due within one year
6
(31,601)
(31,432)
Net current assets
26,959
24,483
Total assets less current liabilities
31,943
30,280
Provisions for liabilities
(693)
(819)
Net assets
31,250
29,461
Capital and reserves
Called up share capital
7
100
100
Profit and loss reserves
31,150
29,361
Total equity
31,250
29,461

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 August 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

KIBWORTH GARDEN DESIGN AND LANDSCAPES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 AUGUST 2022
31 August 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 14 February 2023 and are signed on its behalf by:
Mr PW Potter
Director
Company Registration No. 04864353
KIBWORTH GARDEN DESIGN AND LANDSCAPES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2022
- 3 -
1
Accounting policies
Company information

Kibworth Garden Design and Landscapes Limited is a private company limited by shares incorporated in England and Wales. The registered office is 21, The Point, Rockingham Road, Market Harborough, Leicestershire, England, LE16 7NU.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
10% on reducing balance
Plant and machinery
25% on reducing balance
Equipment
25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

KIBWORTH GARDEN DESIGN AND LANDSCAPES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2022
1
Accounting policies
(Continued)
- 4 -
1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, which include creditors and bank loans are initially recognised at transaction price and are subsequently carried at amortised cost, using the effective interest rate method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Retirement benefits

The company pays contributions to personal pension schemes for certain of its employees. Such contributions are charged to the profit and loss account as they become due.

KIBWORTH GARDEN DESIGN AND LANDSCAPES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2022
- 5 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
3
3
4
Tangible fixed assets
Freehold land and buildings
Plant and machinery
Equipment
Total
£
£
£
£
Cost
At 1 September 2021
3,519
14,200
5,381
23,100
Additions
-
0
-
0
398
398
At 31 August 2022
3,519
14,200
5,779
23,498
Depreciation and impairment
At 1 September 2021
1,649
12,423
3,231
17,303
Depreciation charged in the year
187
444
580
1,211
At 31 August 2022
1,836
12,867
3,811
18,514
Carrying amount
At 31 August 2022
1,683
1,333
1,968
4,984
At 31 August 2021
1,870
1,777
2,150
5,797
5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Prepayments and accrued income
1,009
1,487
KIBWORTH GARDEN DESIGN AND LANDSCAPES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2022
- 6 -
6
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
6,552
2,540
Taxation and social security
18,757
21,912
Credit card
28
170
Directors' current accounts
2,920
2,296
Accruals and deferred income
3,344
4,514
31,601
31,432
7
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
100
100
100
100
2022-08-312021-09-01false14 February 2023CCH SoftwareCCH Accounts Production 2022.200No description of principal activityMr P W PotterMrs T L PotterMrs TL Potter048643532021-09-012022-08-31048643532022-08-31048643532021-08-3104864353core:LandBuildingscore:OwnedOrFreeholdAssets2022-08-3104864353core:PlantMachinery2022-08-3104864353core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2022-08-3104864353core:LandBuildingscore:OwnedOrFreeholdAssets2021-08-3104864353core:PlantMachinery2021-08-3104864353core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2021-08-3104864353core:CurrentFinancialInstrumentscore:WithinOneYear2022-08-3104864353core:CurrentFinancialInstrumentscore:WithinOneYear2021-08-3104864353core:ShareCapital2022-08-3104864353core:ShareCapital2021-08-3104864353core:RetainedEarningsAccumulatedLosses2022-08-3104864353core:RetainedEarningsAccumulatedLosses2021-08-3104864353bus:Director12021-09-012022-08-3104864353core:LandBuildingscore:OwnedOrFreeholdAssets2021-09-012022-08-3104864353core:PlantMachinery2021-09-012022-08-3104864353core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2021-09-012022-08-31048643532020-09-012021-08-3104864353core:LandBuildingscore:OwnedOrFreeholdAssets2021-08-3104864353core:PlantMachinery2021-08-3104864353core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2021-08-31048643532021-08-3104864353core:CurrentFinancialInstruments2022-08-3104864353core:CurrentFinancialInstruments2021-08-3104864353bus:PrivateLimitedCompanyLtd2021-09-012022-08-3104864353bus:SmallCompaniesRegimeForAccounts2021-09-012022-08-3104864353bus:FRS1022021-09-012022-08-3104864353bus:AuditExemptWithAccountantsReport2021-09-012022-08-3104864353bus:Director22021-09-012022-08-3104864353bus:CompanySecretary12021-09-012022-08-3104864353bus:FullAccounts2021-09-012022-08-31xbrli:purexbrli:sharesiso4217:GBP