BOXPARK_CROYDON_LIMITED - Accounts


Company Registration No. 09355716 (England and Wales)
BOXPARK CROYDON LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2022
PAGES FOR FILING WITH REGISTRAR
BOXPARK CROYDON LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 7
BOXPARK CROYDON LIMITED
BALANCE SHEET
AS AT
30 APRIL 2022
30 April 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
3
1,735,488
2,026,626
Current assets
Debtors
4
470,925
298,068
Cash at bank and in hand
407,914
650,198
878,839
948,266
Creditors: amounts falling due within one year
5
(2,140,832)
(3,513,181)
Net current liabilities
(1,261,993)
(2,564,915)
Total assets less current liabilities
473,495
(538,289)
Creditors: amounts falling due after more than one year
6
(1,440,683)
(116,780)
Provisions for liabilities
7
(492,451)
(508,662)
Net liabilities
(1,459,639)
(1,163,731)
Capital and reserves
Called up share capital
8
1
1
Profit and loss reserves
(1,459,640)
(1,163,732)
Total equity
(1,459,639)
(1,163,731)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 12 February 2023 and are signed on its behalf by:
Mr S P Champion
Director
Company Registration No. 09355716
BOXPARK CROYDON LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2022
- 2 -
1
Accounting policies
Company information

Boxpark Croydon Limited is a private company limited by shares incorporated in England and Wales. The registered office is Diplocks Yard, 73 North Road, Brighton, East Sussex, BN1 1YD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

As at the balance sheet date, the company had net current liabilities however the financial statements have been prepared on a going concern basis, which assumes that the company will continue trading for the foreseeable future. The fellow companies within the group are willing to offer ongoing support in meeting the company's liabilities as needed. The financial statements do not include any adjustment that would result from a withdrawal of their support.

 

Based on these assessments and having regard to the resources available to the entity, the directors have concluded that there is no material uncertainty in relation to the appropriateness of continuing to adopt the going concern basis in preparing the annual report and accounts.

1.3
Turnover

Rental income from outlets leased out under operating leases is recognised in the statement of income and retained earnings on a straight-line basis over the life of the lease. Contingent rents, which comprise turnover rents, are recognised as income in the periods in which they are earned.

 

Lease incentives are recognised as an integral part of the net consideration for use of the property and amortised on a straight-line basis over the life of the lease.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Site plant and equipment
Straight line over the remaining term of the lease
Fixtures, fittings & computer equipment
25% per annum diminishing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include deposits held at call with banks.

BOXPARK CROYDON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2022
1
Accounting policies
(Continued)
- 3 -
1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Basic financial assets

Basic financial assets, which include trade and other debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost.

Basic financial liabilities

Basic financial liabilities, including trade and other creditors and bank loans, are initially measured at transaction price unless the cost represents a financing transaction, where the debt instrument is measured at the present value of the future payment discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

1.9
Provisions

Provisions are recognised when the group has a legal or constructive present obligation as a result of a past event, it is probable that the group will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation. The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

 

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease.

BOXPARK CROYDON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2022
1
Accounting policies
(Continued)
- 4 -
1.13
Government grants

Grants are credited to deferred revenue. Grants towards capital expenditure are released to the profit and loss account over the expected useful life of the assets. Grants towards revenue expenditure are released to the profit and loss account as the related expenditure is incurred.

2
Employees

The average monthly number of persons employed by the company during the year was 17 (2021 - 5).

3
Tangible fixed assets
Site plant and equipment
Fixtures, fittings & computer equipment
Total
£
£
£
Cost
At 1 May 2021
4,386,397
311,619
4,698,016
Additions
-
0
59,965
59,965
At 30 April 2022
4,386,397
371,584
4,757,981
Depreciation and impairment
At 1 May 2021
2,550,675
120,715
2,671,390
Depreciation charged in the year
296,749
54,354
351,103
At 30 April 2022
2,847,424
175,069
3,022,493
Carrying amount
At 30 April 2022
1,538,973
196,515
1,735,488
At 30 April 2021
1,835,722
190,904
2,026,626
BOXPARK CROYDON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2022
- 5 -
4
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
216,465
161,880
Other debtors
196,725
108,116
413,190
269,996
2022
2021
Amounts falling due after more than one year:
£
£
Other debtors
57,735
28,072
Total debtors
470,925
298,068
5
Creditors: amounts falling due within one year
2022
2021
£
£
Bank and other loans and overdrafts
369,232
2,683,329
Trade creditors
146,124
36,613
Amounts owed to group undertakings
1,152,251
398,723
Taxation and social security
48,106
5,523
Other creditors
425,119
388,993
2,140,832
3,513,181

Amounts owed to group undertakings have no terms and are therefore repayable on demand. Whilst the classification as current liabilities reflects the contractual nature of the loans, the creditor company will not seek repayment of these loans until Boxpark Croydon Limited is financially able to do so. This may be more than 12 months from the reporting date, as part of the ongoing financial support companies of the group provide each other.

6
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank and other loans and overdrafts
1,228,033
-
0
Other creditors
212,650
116,780
1,440,683
116,780

The loan included within bank and other loans and overdrafts in notes 5 and 6 is secured by a charge over the assets of the company, and interest is charged at a fixed rate of 10.9% per annum on this balance.

 

Although £1,228,033 is contractually due after more than 12 months as at the reporting date, post year-end the loan has been repaid in full.

BOXPARK CROYDON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2022
- 6 -
7
Provisions for liabilities
2022
2021
£
£
Dismantling provision
382,000
382,000
Deferred tax liabilities
110,451
126,662
492,451
508,662
8
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary share of £1 each
1
1
1
1
9
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Christopher Reeves ACA FCCA.
The auditor was Carpenter Box.
Carpenter Box is a trading name of Carpenter Box Limited
10
Financial commitments, guarantees and contingent liabilities

There is a fixed charge over the assignment of material contracts and insurance policies of the company, including a negative pledge.

 

There is a fixed charge over the bank accounts of the company, including a negative pledge.

 

There is a fixed and floating debenture over all the property or undertaking of the company, including a negative pledge.

BOXPARK CROYDON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2022
- 7 -
11
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2022
2021
£
£
Within one year
150,000
92,917
Between two and five years
500,000
600,000
In over five years
-
0
62,500
650,000
755,417
Lessor

At the reporting end date the company had contracted with tenants for the following minimum lease payments:

2022
2021
£
£
Within one year
999,917
1,054,209
Between two and five years
2,218,958
2,100,980
3,218,875
3,155,189
12
Events after the reporting date

Since the reporting date, the company has repaid its long-term bank loan, of which £369,232 is presented within current liabilities and £1,228,033 within non-current liabilities at the year-end, in full. This was done through an intercompany loan balance for which repayment will not be demanded until the company is in a position to be able to repay it.

13
Related party transactions

A company under common control has a 50% joint venture interest in BPQW LLP.

 

During the year, the company recharged costs of £Nil (2021 - £60,422) to BPQW LLP. BPQW LLP recharged costs of £Nil (2021- £57,538) to the company. At the balance sheet date, £24,601 (2021 - £4,134) is owed to BPQW LLP and shown within creditors falling due within one year.

14
Parent company

The immediate parent company is Boxpark Ltd. It'sregistered address is: Diplocks Yard, 73 North Road, Brighton, East Sussex, United Kingdom, BN1 1YD.

 

The ultimate parent company is Generate Topco Limited by virtue of 100% shareholding in the company. It's registered address is: Diplocks Yard, 73 North Road, Brighton, East Sussex, United Kingdom, BN1 1YD.

 

Generate Topco Limited prepares consolidated financial statements, which are available from Companies House.

2022-04-302021-05-01false13 February 2023CCH SoftwareCCH Accounts Production 2022.300No description of principal activityThis audit opinion is unqualifiedMr R WadeMr S Champion093557162021-05-012022-04-30093557162022-04-30093557162021-04-3009355716core:PlantMachinery2022-04-3009355716core:FurnitureFittings2022-04-3009355716core:PlantMachinery2021-04-3009355716core:FurnitureFittings2021-04-3009355716core:CurrentFinancialInstrumentscore:WithinOneYear2022-04-3009355716core:CurrentFinancialInstrumentscore:WithinOneYear2021-04-3009355716core:Non-currentFinancialInstrumentscore:AfterOneYear2022-04-3009355716core:Non-currentFinancialInstrumentscore:AfterOneYear2021-04-3009355716core:CurrentFinancialInstruments2022-04-3009355716core:CurrentFinancialInstruments2021-04-3009355716core:Non-currentFinancialInstruments2022-04-3009355716core:Non-currentFinancialInstruments2021-04-3009355716core:ShareCapital2022-04-3009355716core:ShareCapital2021-04-3009355716core:RetainedEarningsAccumulatedLosses2022-04-3009355716core:RetainedEarningsAccumulatedLosses2021-04-3009355716bus:Director22021-05-012022-04-3009355716core:PlantMachinery2021-05-012022-04-3009355716core:FurnitureFittings2021-05-012022-04-30093557162020-05-012021-04-3009355716core:PlantMachinery2021-04-3009355716core:FurnitureFittings2021-04-30093557162021-04-3009355716core:WithinOneYear2022-04-3009355716core:WithinOneYear2021-04-3009355716core:AfterOneYear2022-04-3009355716core:AfterOneYear2021-04-3009355716core:BetweenTwoFiveYears2022-04-3009355716core:BetweenTwoFiveYears2021-04-3009355716core:MoreThanFiveYears2022-04-3009355716core:MoreThanFiveYears2021-04-3009355716bus:PrivateLimitedCompanyLtd2021-05-012022-04-3009355716bus:SmallCompaniesRegimeForAccounts2021-05-012022-04-3009355716bus:FRS1022021-05-012022-04-3009355716bus:Audited2021-05-012022-04-3009355716bus:Director12021-05-012022-04-3009355716bus:FullAccounts2021-05-012022-04-30xbrli:purexbrli:sharesiso4217:GBP