SWEATBAND.COM_LIMITED - Accounts


Company registration number 03132260 (England and Wales)
SWEATBAND.COM LIMITED
FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2021
PAGES FOR FILING WITH REGISTRAR
SWEATBAND.COM LIMITED
COMPANY INFORMATION
Directors
Mr M Darvish
Mr P J De Villiers
Company number
03132260
Registered office
Unit 5, Mill Square Featherstone Road
Wolverton Mill
Milton Keynes
MK12 5ZD
Auditor
Jeffreys Henry LLP
Finsgate
5-7 Cranwood Street
London
EC1V 9EE
SWEATBAND.COM LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 8
SWEATBAND.COM LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2021
31 December 2021
- 1 -
31 December
31 March
2021
2021
Notes
£
£
£
£
Fixed assets
Intangible assets
3
-
272,294
Tangible assets
4
11,716
14,633
Investments
5
1
1
11,717
286,928
Current assets
Stocks
2,860,690
2,333,391
Debtors
7
2,916,693
3,756,355
Cash at bank and in hand
229,319
2,696,937
6,006,702
8,786,683
Creditors: amounts falling due within one year
8
(3,817,445)
(5,995,819)
Net current assets
2,189,257
2,790,864
Total assets less current liabilities
2,200,974
3,077,792
Provisions for liabilities
(137,137)
(174,256)
Net assets
2,063,837
2,903,536
Capital and reserves
Called up share capital
951
951
Share premium account
2,812,326
2,812,326
Profit and loss reserves
(749,440)
90,259
Total equity
2,063,837
2,903,536

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 10 February 2023 and are signed on its behalf by:
Mr P J De Villiers
Director
Company Registration No. 03132260
SWEATBAND.COM LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2021
- 2 -
1
Accounting policies
Company information

Sweatband.com Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 5, Mill Square Featherstone Road, Wolverton Mill, Milton Keynes, MK12 5ZD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Reporting period

These financial statements cover the 9 month period to 31 December 2021 and are therefore not directly comparable to the comparative period which covers the 12 months to 31 March 2021.

1.4
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

SWEATBAND.COM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 3 -

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
20% straight line basis
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
Straight line over 5 years
Computers
Straight line over 3 to 4 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

1.8
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.9
Stocks

Stocks are stated at the lower of cost and estimated selling price. Cost comprises direct materials and, where applicable, costs and incurred in bringing the stocks to their present location and condition.

 

SWEATBAND.COM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 4 -
1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

SWEATBAND.COM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the period was:

Period
Year
ended
ended
31 December
31 March
2021
2021
Number
Number
14
12
Period
Year
ended
ended
31 December
31 March
SWEATBAND.COM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2021
- 6 -
3
Intangible fixed assets
Other
£
Cost
At 1 April 2021
742,814
Disposals
(742,814)
At 31 December 2021
-
0
Amortisation and impairment
At 1 April 2021
470,520
Amortisation charged for the period
272,294
Disposals
(742,814)
At 31 December 2021
-
0
Carrying amount
At 31 December 2021
-
0
At 31 March 2021
272,294
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2021
107,920
Additions
2,284
At 31 December 2021
110,204
Depreciation and impairment
At 1 April 2021
93,287
Depreciation charged in the period
5,201
At 31 December 2021
98,488
Carrying amount
At 31 December 2021
11,716
At 31 March 2021
14,633
5
Fixed asset investments
31 December
31 March
2021
2021
£
£
Shares in group undertakings and participating interests
1
1
SWEATBAND.COM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2021
- 7 -
6
Subsidiaries

Details of the company's subsidiaries at 31 December 2021 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Viavito Limited
94 Cleveland Street, , London, W1T 6NW
Ordinary
100
Viavito Limited was dissolved on 20 December 2022.
7
Debtors
31 December
31 March
2021
2021
Amounts falling due within one year:
£
£
Trade debtors
3
7,357
Corporation tax recoverable
132,500
-
0
Amounts owed by group undertakings
2,436,220
3,405,810
Other debtors
347,970
343,188
2,916,693
3,756,355
8
Creditors: amounts falling due within one year
31 December
31 March
2021
2021
£
£
Trade creditors
1,169,419
1,449,045
Corporation tax
6,214
263,910
Other taxation and social security
248,816
759,888
Other creditors
2,392,996
3,522,976
3,817,445
5,995,819
9
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
Sudhir Rawal FCA
Statutory Auditor:
Jeffreys Henry LLP
SWEATBAND.COM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2021
- 8 -
10
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

31 December
31 March
2021
2021
£
£
Within one year
59,017
70,623
Between two and five years
679
10,800
59,696
81,423
11
Related party transactions

At the period end, the company was owed £2,434,452 (31 March 2021: £2,434,452) by Interactive Online Commerce Limited, the parent company, in respect of an interest free loan repayable on demand.

 

At the period end, the company owed £2,211,504 (31 March 2021: £2,423,807) to other connected companies within the Group.

12
Ultimate parent company

In December 2021, Dyaco International Inc., a company registered in Taiwan, acquired an 80% interest in Neutron Ventures Limited. Neutron Ventures Limited owns the Company's parent company, Interactive Online Commerce Limited. The Company's results are consolidated into the group financial statements of Dyaco International Inc..

 

The address of Dyaco International Inc. is 31F, No. 213, Chaofu Rd, Situn District, Taichung City 407, Taiwan.

 

2021-12-312021-04-01false10 February 2023CCH SoftwareCCH Accounts Production 2022.300No description of principal activityThis audit opinion is unqualifiedMr M DarvishMr P J De Villiers031322602021-04-012021-12-3103132260bus:Director12021-04-012021-12-3103132260bus:Director22021-04-012021-12-3103132260bus:RegisteredOffice2021-04-012021-12-31031322602021-12-3103132260core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-31031322602021-03-3103132260core:OtherPropertyPlantEquipment2021-12-3103132260core:OtherPropertyPlantEquipment2021-03-3103132260core:ShareCapital2021-12-3103132260core:ShareCapital2021-03-3103132260core:SharePremium2021-12-3103132260core:SharePremium2021-03-3103132260core:RetainedEarningsAccumulatedLosses2021-12-3103132260core:RetainedEarningsAccumulatedLosses2021-03-3103132260core:IntangibleAssetsOtherThanGoodwill2021-04-012021-12-3103132260core:ComputerSoftware2021-04-012021-12-3103132260core:FurnitureFittings2021-04-012021-12-3103132260core:ComputerEquipment2021-04-012021-12-31031322602020-04-012021-03-3103132260core:IntangibleAssetsOtherThanGoodwill2021-03-3103132260core:IntangibleAssetsOtherThanGoodwill2021-12-3103132260core:IntangibleAssetsOtherThanGoodwill2021-03-3103132260core:OtherPropertyPlantEquipment2021-03-3103132260core:OtherPropertyPlantEquipment2021-04-012021-12-3103132260core:Subsidiary12021-04-012021-12-3103132260core:Subsidiary112021-04-012021-12-3103132260core:CurrentFinancialInstruments2021-12-3103132260core:CurrentFinancialInstruments2021-03-3103132260core:WithinOneYear2021-12-3103132260core:WithinOneYear2021-03-3103132260core:BetweenTwoFiveYears2021-12-3103132260core:BetweenTwoFiveYears2021-03-3103132260bus:PrivateLimitedCompanyLtd2021-04-012021-12-3103132260bus:SmallCompaniesRegimeForAccounts2021-04-012021-12-3103132260bus:FRS1022021-04-012021-12-3103132260bus:Audited2021-04-012021-12-3103132260bus:FullAccounts2021-04-012021-12-31xbrli:purexbrli:sharesiso4217:GBP